|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.409M
-86.56%
YoY
|
32.80M cnies
358.29%
YoY
|
$7.157M
-85.45%
YoY
|
49.18M cnies
42.82%
YoY
|
$34.44M
-78.37%
YoY
|
| Cost Of Revenue |
$6.115M
24.5%
YoY
|
$4.912M
-25.57%
YoY
|
$6.599M
10.24%
YoY
|
$5.986M
-65.51%
YoY
|
$17.36M
-84.8%
YoY
|
| Gross Profit |
-$1.706M
308.22%
YoY
|
-$417.9K
-174.83%
YoY
|
$558.5K
-51.22%
YoY
|
$1.145M
-93.3%
YoY
|
$17.08M
-62.13%
YoY
|
| Selling, General & Admin |
$3.497M
8.09%
YoY
|
$3.235M
-9.79%
YoY
|
$3.586M
-23.81%
YoY
|
$4.707M
-74.38%
YoY
|
$18.37M
-2.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
4.596M cnies
-0.06%
YoY
|
4.599M cnies
432.75%
YoY
|
$863.2K
-13.91%
YoY
|
$1.003M
-76.63%
YoY
|
$4.291M
-53.11%
YoY
|
| Operating Expenses |
$3.497M
11.41%
YoY
|
$3.139M
-80.33%
YoY
|
$15.96M
114.47%
YoY
|
$7.439M
-59.51%
YoY
|
$18.37M
-4.31%
YoY
|
| Operating Profit |
-$5.203M
46.28%
YoY
|
-$3.557M
-76.9%
YoY
|
-$15.40M
144.61%
YoY
|
-$6.294M
387.02%
YoY
|
-$1.292M
-104.99%
YoY
|
| Interest Expense |
$494.3K
26.11%
YoY
|
$391.9K
-23.44%
YoY
|
$511.9K
-25.0%
YoY
|
$682.6K
-128.7%
YoY
|
-$2.378M
18.92%
YoY
|
| Other Income/Expense, Net |
$313.2K
-40.32%
YoY
|
$524.8K
-95.75%
YoY
|
12.34M cnies
-69.44%
YoY
|
$40.38M
779.57%
YoY
|
$4.591M
-53.16%
YoY
|
| Pretax Income |
-$17.34M
412.4%
YoY
|
-$3.384M
-76.09%
YoY
|
-$14.15M
1173.05%
YoY
|
-$1.112M
-220.86%
YoY
|
$919.8K
-97.26%
YoY
|
| Income Tax |
N/A
N/A
|
3.120M cnies
4974.13%
YoY
|
$61.48K
-90.84%
YoY
|
$671.0K
N/A
|
|
| Net Earnings |
-$17.43M
416.66%
YoY
|
-$3.374M
-81.14%
YoY
|
-$17.89M
121.06%
YoY
|
-8.091M cnies
-96.68%
YoY
|
-$243.8M
-825.65%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
-71.43%
YoY
|
-$0.21
-98.7%
YoY
|
-$16.15
13718.44%
YoY
|
-$0.12
-100.0%
YoY
|
-$3.657M
-826.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.912B shares
1538.57%
YoY
|
116.7M shares
48.46%
YoY
|
78.58M shares
17.88%
YoY
|
66.67M shares
0.0%
YoY
|
66.67M shares
23.08%
YoY
|
| Diluted Shares Outstanding |
1.912B shares
1538.57%
YoY
|
116.7M shares
48.46%
YoY
|
78.58M shares
17.88%
YoY
|
66.67M shares
0.0%
YoY
|
66.67M shares
23.08%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.47M
-9.02%
YoY
|
$15.00M
0.0%
YoY
|
$17.00M
-32.0%
YoY
|
$15.00M
-42.31%
YoY
|
$25.00M
-5.41%
YoY
|
$26.00M
14.28%
YoY
|
$26.43M
-23.25%
YoY
|
$22.75M
-1.18%
YoY
|
$34.44M
-34.49%
YoY
|
$23.02M
-73.46%
YoY
|
$52.57M
-65.44%
YoY
|
$19.93M
N/A
|
$86.74M
3.11%
YoY
|
| Cost Of Revenue |
$22.35M
6.42%
YoY
|
$20.00M
33.33%
YoY
|
$21.00M
-22.22%
YoY
|
$15.00M
-25.0%
YoY
|
$27.00M
12.96%
YoY
|
$20.00M
15.05%
YoY
|
$23.90M
37.71%
YoY
|
$17.38M
124.24%
YoY
|
$17.36M
-52.8%
YoY
|
$7.752M
-85.59%
YoY
|
$36.77M
-62.53%
YoY
|
$23.60M
N/A
|
$53.79M
21.29%
YoY
|
| Gross Profit |
-$6.883M
72.06%
YoY
|
-$5.000M
N/A
|
-$4.000M
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-179.1%
YoY
|
$6.000M
11.77%
YoY
|
$2.528M
-85.2%
YoY
|
$5.368M
-64.85%
YoY
|
$17.08M
8.17%
YoY
|
$15.27M
-53.65%
YoY
|
$15.79M
-70.75%
YoY
|
-$3.670M
N/A
|
$32.95M
-17.17%
YoY
|
| Selling, General & Admin |
$14.47M
11.29%
YoY
|
$9.990M
3.1%
YoY
|
$13.00M
-83.33%
YoY
|
$9.690M
-25.46%
YoY
|
$78.00M
400.16%
YoY
|
$13.00M
-22.96%
YoY
|
$15.59M
-15.12%
YoY
|
$16.87M
56.8%
YoY
|
$18.37M
142.38%
YoY
|
$10.76M
49.71%
YoY
|
$7.580M
-15.09%
YoY
|
$4.290M
N/A
|
$7.188M
86.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.730M
17.96%
YoY
|
N/A
|
$4.420M
14.51%
YoY
|
| Operating Expenses |
$14.47M
11.29%
YoY
|
$10.00M
0.0%
YoY
|
$13.00M
-83.33%
YoY
|
$10.00M
-16.67%
YoY
|
$78.00M
400.16%
YoY
|
$12.00M
-28.88%
YoY
|
$15.59M
-15.12%
YoY
|
$16.87M
56.8%
YoY
|
$18.37M
142.38%
YoY
|
$10.76M
46.19%
YoY
|
$7.580M
-18.28%
YoY
|
$4.280M
N/A
|
$7.361M
82.98%
YoY
|
| Operating Profit |
-$21.35M
25.59%
YoY
|
-$15.00M
50.0%
YoY
|
-$17.00M
-78.75%
YoY
|
-$10.00M
66.67%
YoY
|
-$80.00M
512.25%
YoY
|
-$6.000M
-47.85%
YoY
|
-$13.07M
911.0%
YoY
|
-$11.51M
-355.06%
YoY
|
-$1.292M
-115.74%
YoY
|
$4.511M
-82.37%
YoY
|
$8.210M
-81.64%
YoY
|
-$7.950M
N/A
|
$25.59M
-28.43%
YoY
|
| Interest Expense |
-$1.694M
10.24%
YoY
|
-$1.753M
69.48%
YoY
|
-$1.537M
N/A
|
-$1.035M
N/A
|
N/A
|
N/A
|
-$1.933M
-18.74%
YoY
|
-$2.698M
226.31%
YoY
|
-$2.378M
692.78%
YoY
|
-$826.8K
-36.53%
YoY
|
-$300.0K
-91.09%
YoY
|
-$420.0K
N/A
|
-$1.303M
-36.2%
YoY
|
| Other Income/Expense, Net |
$1.421M
-26.36%
YoY
|
$770.0K
-59.47%
YoY
|
$1.930M
-82.45%
YoY
|
$1.900M
-204.4%
YoY
|
$11.00M
-64.84%
YoY
|
-$1.820M
-120.02%
YoY
|
$31.29M
581.55%
YoY
|
$9.090M
190.65%
YoY
|
$4.591M
152.23%
YoY
|
$3.128M
8.16%
YoY
|
$1.820M
-69.12%
YoY
|
$5.050M
N/A
|
$2.892M
16.62%
YoY
|
| Pretax Income |
-$105.2M
557.78%
YoY
|
-$16.00M
86.92%
YoY
|
-$16.00M
-82.61%
YoY
|
-$8.560M
2.88%
YoY
|
-$92.00M
3501.88%
YoY
|
-$8.320M
62.72%
YoY
|
-$2.554M
-377.69%
YoY
|
-$5.113M
-175.06%
YoY
|
$919.8K
-90.55%
YoY
|
$6.812M
-74.94%
YoY
|
$9.730M
-79.4%
YoY
|
-$3.330M
N/A
|
$27.18M
-24.91%
YoY
|
| Income Tax |
-$40.00K
-50.0%
YoY
|
$40.00K
-50.0%
YoY
|
-$80.00K
-102.51%
YoY
|
$80.00K
-214.29%
YoY
|
$3.190M
554.65%
YoY
|
-$70.00K
10.71%
YoY
|
$487.3K
-27.38%
YoY
|
-$63.23K
-103.12%
YoY
|
$671.0K
N/A
|
$2.029M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$105.8M
561.53%
YoY
|
-$16.00M
86.92%
YoY
|
-$16.00M
-86.55%
YoY
|
-$8.560M
5.81%
YoY
|
-$119.0M
4034.95%
YoY
|
-$8.090M
64.7%
YoY
|
-$2.878M
-98.82%
YoY
|
-$4.912M
-117.48%
YoY
|
-$243.8M
-2605.86%
YoY
|
$28.09M
3.37%
YoY
|
$9.730M
-79.4%
YoY
|
-$3.330M
N/A
|
$27.18M
-24.91%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-64.29%
YoY
|
-$0.01
-85.71%
YoY
|
-$0.14
-99.07%
YoY
|
-$0.07
-41.67%
YoY
|
-$15.13
34954.83%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$73.68K
-117.48%
YoY
|
-$3.657M
-2605.97%
YoY
|
$421.4K
3.37%
YoY
|
$145.9K
-79.4%
YoY
|
-$49.95K
N/A
|
$407.7K
-24.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
116.7M shares
75.0%
YoY
|
N/A
|
66.67M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...