|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$99.96M
1.66%
YoY
|
-$98.33M
48.11%
YoY
|
-$66.39M
-212.01%
YoY
|
$59.28M
-217.1%
YoY
|
-$50.62M
882.91%
YoY
|
| Depreciation, Depletion And Amortization |
$588.0K
-6.52%
YoY
|
$629.0K
9.01%
YoY
|
$577.0K
113.7%
YoY
|
$270.0K
2600.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$98.56M
21.45%
YoY
|
-$81.15M
36.4%
YoY
|
-$59.50M
9.05%
YoY
|
-$54.56M
23.49%
YoY
|
-$44.18M
1311.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$397.0K
-17.46%
YoY
|
$481.0K
318.26%
YoY
|
$115.0K
-87.22%
YoY
|
$900.0K
373.68%
YoY
|
$190.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$89.86M
-4.0%
YoY
|
-$93.60M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$90.25M
-4.07%
YoY
|
-$94.08M
56916.36%
YoY
|
-$165.0K
-81.67%
YoY
|
-$900.0K
373.68%
YoY
|
-$190.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$270.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$151.2M
404.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$216.8M
144.2%
YoY
|
$88.78M
-14.47%
YoY
|
$103.8M
54526.84%
YoY
|
$190.0K
-99.87%
YoY
|
$150.9M
365.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$98.56M
21.45%
YoY
|
-$81.15M
36.4%
YoY
|
-$59.50M
9.05%
YoY
|
-$54.56M
23.49%
YoY
|
-$44.18M
1311.5%
YoY
|
| Cash From Investing Activities |
-$90.25M
-4.07%
YoY
|
-$94.08M
56916.36%
YoY
|
-$165.0K
-81.67%
YoY
|
-$900.0K
373.68%
YoY
|
-$190.0K
N/A
|
| Cash From Financing Activities |
$216.8M
144.2%
YoY
|
$88.78M
-14.47%
YoY
|
$103.8M
54526.84%
YoY
|
$190.0K
-99.87%
YoY
|
$150.9M
365.9%
YoY
|
| Net Change In Cash |
$27.98M
-132.37%
YoY
|
-$86.45M
-295.9%
YoY
|
$44.13M
-179.84%
YoY
|
-$55.27M
-151.9%
YoY
|
$106.5M
264.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$98.56M
21.45%
YoY
|
-$81.15M
36.4%
YoY
|
-$59.50M
9.05%
YoY
|
-$54.56M
23.49%
YoY
|
-$44.18M
1311.5%
YoY
|
| Capital Expenditures |
$397.0K
-17.46%
YoY
|
$481.0K
318.26%
YoY
|
$115.0K
-87.22%
YoY
|
$900.0K
373.68%
YoY
|
$190.0K
N/A
|
| Free Cash Flow |
-$98.96M
21.22%
YoY
|
-$81.63M
36.94%
YoY
|
-$59.61M
7.48%
YoY
|
-$55.46M
24.99%
YoY
|
-$44.37M
1317.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.20M
-38.16%
YoY
|
-$20.92M
-19.31%
YoY
|
-$20.28M
-31.22%
YoY
|
-$26.10M
22.91%
YoY
|
-$32.66M
50.61%
YoY
|
-$25.92M
82.73%
YoY
|
-$29.49M
46.65%
YoY
|
-$21.24M
58.01%
YoY
|
-$21.68M
16.21%
YoY
|
-$14.19M
N/A
|
-$20.11M
17.9%
YoY
|
-$13.44M
-11.24%
YoY
|
-$18.66M
49.24%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$153.0K
-1.29%
YoY
|
$153.0K
-6.13%
YoY
|
$510.0K
224.84%
YoY
|
$501.0K
225.32%
YoY
|
$155.0K
-0.64%
YoY
|
$163.0K
1.24%
YoY
|
$157.0K
20.77%
YoY
|
$154.0K
18.46%
YoY
|
$156.0K
-22.0%
YoY
|
$161.0K
N/A
|
$130.0K
116.67%
YoY
|
$130.0K
1200.0%
YoY
|
$200.0K
N/A
|
| Cash From Operating Activities |
-$21.14M
-2.63%
YoY
|
-$20.08M
-29.11%
YoY
|
-$29.55M
65.94%
YoY
|
-$27.22M
35.07%
YoY
|
-$21.72M
46.07%
YoY
|
-$28.33M
102.6%
YoY
|
-$17.81M
27.69%
YoY
|
-$20.15M
52.78%
YoY
|
-$14.87M
-19.11%
YoY
|
-$13.98M
-50.79%
YoY
|
-$13.95M
N/A
|
-$13.19M
19.26%
YoY
|
-$18.38M
21.8%
YoY
|
-$28.41M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.00K
N/A
|
$0.00
-100.0%
YoY
|
$289.0K
248.19%
YoY
|
$108.0K
-50.46%
YoY
|
N/A
|
-$13.00K
-117.81%
YoY
|
$83.00K
59.62%
YoY
|
$218.0K
445.0%
YoY
|
$185.0K
N/A
|
$73.00K
-85.69%
YoY
|
$52.00K
N/A
|
$40.00K
-81.82%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$101.7M
8.65%
YoY
|
$35.30M
N/A
|
-$39.07M
N/A
|
$15.60M
N/A
|
-$93.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$27.46M
76.03%
YoY
|
-$101.7M
8.66%
YoY
|
$35.01M
-42281.93%
YoY
|
-$39.17M
17869.72%
YoY
|
$15.60M
-8182.9%
YoY
|
-$93.58M
128095.89%
YoY
|
-$83.00K
59.62%
YoY
|
-$218.0K
445.0%
YoY
|
-$193.0K
N/A
|
-$73.00K
-85.69%
YoY
|
-$52.00K
N/A
|
-$40.00K
-81.82%
YoY
|
$0.00
-100.0%
YoY
|
-$510.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$143.0K
-15.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$170.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.452M
22190.91%
YoY
|
$143.8M
-148318.56%
YoY
|
$52.00K
-161.18%
YoY
|
$72.96M
23900.0%
YoY
|
$11.00K
-99.99%
YoY
|
-$97.00K
-100.1%
YoY
|
-$85.00K
-102.17%
YoY
|
$304.0K
-437.78%
YoY
|
$88.65M
-88754.0%
YoY
|
$100.1M
-83492.5%
YoY
|
$3.910M
N/A
|
-$90.00K
-280.0%
YoY
|
-$100.0K
-138.46%
YoY
|
-$120.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.14M
-2.63%
YoY
|
-$20.08M
-29.11%
YoY
|
-$29.55M
65.94%
YoY
|
-$27.22M
35.07%
YoY
|
-$21.72M
46.07%
YoY
|
-$28.33M
102.6%
YoY
|
-$17.81M
27.69%
YoY
|
-$20.15M
52.78%
YoY
|
-$14.87M
-19.11%
YoY
|
-$13.98M
-50.79%
YoY
|
-$13.95M
N/A
|
-$13.19M
19.26%
YoY
|
-$18.38M
21.8%
YoY
|
-$28.41M
N/A
|
| Cash From Investing Activities |
$27.46M
76.03%
YoY
|
-$101.7M
8.66%
YoY
|
$35.01M
-42281.93%
YoY
|
-$39.17M
17869.72%
YoY
|
$15.60M
-8182.9%
YoY
|
-$93.58M
128095.89%
YoY
|
-$83.00K
59.62%
YoY
|
-$218.0K
445.0%
YoY
|
-$193.0K
N/A
|
-$73.00K
-85.69%
YoY
|
-$52.00K
N/A
|
-$40.00K
-81.82%
YoY
|
$0.00
-100.0%
YoY
|
-$510.0K
N/A
|
| Cash From Financing Activities |
$2.452M
22190.91%
YoY
|
$143.8M
-148318.56%
YoY
|
$52.00K
-161.18%
YoY
|
$72.96M
23900.0%
YoY
|
$11.00K
-99.99%
YoY
|
-$97.00K
-100.1%
YoY
|
-$85.00K
-102.17%
YoY
|
$304.0K
-437.78%
YoY
|
$88.65M
-88754.0%
YoY
|
$100.1M
-83492.5%
YoY
|
$3.910M
N/A
|
-$90.00K
-280.0%
YoY
|
-$100.0K
-138.46%
YoY
|
-$120.0K
N/A
|
| Net Change In Cash |
$8.768M
-243.62%
YoY
|
$22.00M
-118.04%
YoY
|
$5.516M
-130.69%
YoY
|
$6.567M
-132.73%
YoY
|
-$6.105M
-108.3%
YoY
|
-$122.0M
-241.84%
YoY
|
-$17.97M
78.19%
YoY
|
-$20.07M
50.65%
YoY
|
$73.59M
-498.24%
YoY
|
$86.02M
-396.2%
YoY
|
-$10.09M
N/A
|
-$13.32M
18.61%
YoY
|
-$18.48M
23.2%
YoY
|
-$29.04M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.14M
-2.63%
YoY
|
-$20.08M
-29.11%
YoY
|
-$29.55M
65.94%
YoY
|
-$27.22M
35.07%
YoY
|
-$21.72M
46.07%
YoY
|
-$28.33M
102.6%
YoY
|
-$17.81M
27.69%
YoY
|
-$20.15M
52.78%
YoY
|
-$14.87M
-19.11%
YoY
|
-$13.98M
-50.79%
YoY
|
-$13.95M
N/A
|
-$13.19M
19.26%
YoY
|
-$18.38M
21.8%
YoY
|
-$28.41M
N/A
|
| Capital Expenditures |
$35.00K
N/A
|
$0.00
-100.0%
YoY
|
$289.0K
248.19%
YoY
|
$108.0K
-50.46%
YoY
|
N/A
|
-$13.00K
-117.81%
YoY
|
$83.00K
59.62%
YoY
|
$218.0K
445.0%
YoY
|
$185.0K
N/A
|
$73.00K
-85.69%
YoY
|
$52.00K
N/A
|
$40.00K
-81.82%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
N/A
|
| Free Cash Flow |
-$21.18M
N/A
|
-$20.08M
-29.08%
YoY
|
-$29.84M
66.78%
YoY
|
-$27.33M
34.15%
YoY
|
N/A
|
-$28.31M
101.46%
YoY
|
-$17.89M
27.81%
YoY
|
-$20.37M
53.97%
YoY
|
-$15.05M
-18.11%
YoY
|
-$14.05M
-51.4%
YoY
|
-$14.00M
N/A
|
-$13.23M
17.29%
YoY
|
-$18.38M
20.45%
YoY
|
-$28.92M
N/A
|
Loading...