2013 Q1 Form 10-Q Financial Statement

#000144483813000028 Filed on May 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $85.16M $75.36M
YoY Change 13.0% -2.5%
Cost Of Revenue $14.70M $13.40M
YoY Change 9.7% -11.26%
Gross Profit $76.80M $64.10M
YoY Change 19.81% 1.42%
Gross Profit Margin 90.18% 85.06%
Selling, General & Admin $6.900M $5.400M
YoY Change 27.78% 0.0%
% of Gross Profit 8.98% 8.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $41.40M $36.70M
YoY Change 12.81% -2.65%
% of Gross Profit 53.91% 57.25%
Operating Expenses $48.40M $42.10M
YoY Change 14.96% -2.32%
Operating Profit $28.40M $22.00M
YoY Change 29.09% 9.45%
Interest Expense $23.22M $24.17M
YoY Change -3.92% -10.22%
% of Operating Profit 81.77% 109.87%
Other Income/Expense, Net $1.860M $2.619M
YoY Change -28.98% -9.72%
Pretax Income -$5.896M -$1.399M
YoY Change 321.44% -154.52%
Income Tax $397.0K $182.0K
% Of Pretax Income
Net Earnings -$7.295M -$2.187M
YoY Change 233.56% -90.75%
Net Earnings / Revenue -8.57% -2.9%
Basic Earnings Per Share -$0.04 -$0.01
Diluted Earnings Per Share -$0.04 -$0.01
COMMON SHARES
Basic Shares Outstanding 189.2M shares 154.1M shares
Diluted Shares Outstanding 189.2M shares 154.1M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $111.4M $49.90M
YoY Change 123.25% -35.11%
Cash & Equivalents $111.4M $49.88M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $8.500M $6.800M
Other Receivables $0.00 $0.00
Total Short-Term Assets $119.9M $56.70M
YoY Change 111.46% -38.83%
LONG-TERM ASSETS
Property, Plant & Equipment $3.209B $2.728B
YoY Change 17.66% -3.38%
Goodwill
YoY Change
Intangibles $170.1M
YoY Change
Long-Term Investments $11.80M $94.60M
YoY Change -87.53% 27.32%
Other Assets $82.50M $72.60M
YoY Change 13.64% -8.45%
Total Long-Term Assets $3.415B $2.990B
YoY Change 14.22% -4.48%
TOTAL ASSETS
Total Short-Term Assets $119.9M $56.70M
Total Long-Term Assets $3.415B $2.990B
Total Assets $3.535B $3.047B
YoY Change 16.03% -5.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $59.00M $45.60M
YoY Change 29.39% -0.65%
Accrued Expenses $7.300M $8.600M
YoY Change -15.12% 8.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $102.9M $79.50M
YoY Change 29.43% 3.38%
LONG-TERM LIABILITIES
Long-Term Debt $1.691B $1.652B
YoY Change 2.37% -3.27%
Other Long-Term Liabilities $99.20M $112.0M
YoY Change -11.43% -6.2%
Total Long-Term Liabilities $1.791B $1.764B
YoY Change 1.5% -3.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $102.9M $79.50M
Total Long-Term Liabilities $1.791B $1.764B
Total Liabilities $1.893B $1.844B
YoY Change 2.7% -6.88%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $21.00K $16.00K
YoY Change 31.25%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.616B $1.143B
YoY Change
Total Liabilities & Shareholders Equity $3.535B $3.047B
YoY Change 16.03% -5.46%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income -$7.295M -$2.187M
YoY Change 233.56% -90.75%
Depreciation, Depletion And Amortization $41.40M $36.70M
YoY Change 12.81% -2.65%
Cash From Operating Activities $57.13M $43.80M
YoY Change 30.44% 11.18%
INVESTING ACTIVITIES
Capital Expenditures -$117.0M -$29.20M
YoY Change 300.68% 105.63%
Acquisitions
YoY Change
Other Investing Activities $4.300M $5.900M
YoY Change -27.12% -91.31%
Cash From Investing Activities -$112.7M -$23.23M
YoY Change 384.96% -143.26%
FINANCING ACTIVITIES
Cash Dividend Paid $31.29M $25.24M
YoY Change 23.93% 9.42%
Common Stock Issuance & Retirement, Net $297.8M $2.145M
YoY Change 13784.52% 3.62%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $132.9M -$34.39M
YoY Change -486.51% -50.02%
NET CHANGE
Cash From Operating Activities $57.13M $43.80M
Cash From Investing Activities -$112.7M -$23.23M
Cash From Financing Activities $132.9M -$34.39M
Net Change In Cash $77.38M -$13.83M
YoY Change -659.63% -156.94%
FREE CASH FLOW
Cash From Operating Activities $57.13M $43.80M
Capital Expenditures -$117.0M -$29.20M
Free Cash Flow $174.1M $73.00M
YoY Change 138.54% 36.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
59004000 USD
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
70367000 USD
CY2012Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
7355000 USD
CY2013Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
8499000 USD
CY2013Q1 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
1182969000 USD
CY2012Q4 us-gaap Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
1143803000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-5522000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-6224000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6224000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5522000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2212949000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2560662000 USD
CY2013Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2413000 USD
CY2012Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2012Q4 us-gaap Assets
Assets
3418203000 USD
CY2013Q1 us-gaap Assets
Assets
3534926000 USD
CY2013Q1 us-gaap Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
123272000 USD
CY2012Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3000 USD
CY2013Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
193000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34024000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
111404000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63711000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49884000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13827000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
77380000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
213653183 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
178616664 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
21000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
18000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3555000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1918000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
5422000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1421000 USD
CY2012Q1 us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet
3611000 USD
CY2013Q1 us-gaap Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesNet
-2162000 USD
CY2013Q1 us-gaap Convertible Debt
ConvertibleDebt
38491000 USD
CY2012Q4 us-gaap Convertible Debt
ConvertibleDebt
78127000 USD
CY2013Q1 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
16200000 USD
CY2012Q1 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
13886000 USD
CY2012Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.056
CY2013Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.055
CY2013Q1 us-gaap Deferred Costs
DeferredCosts
59520000 USD
CY2012Q4 us-gaap Deferred Costs
DeferredCosts
57549000 USD
CY2013Q1 us-gaap Deferred Revenue Leases Net
DeferredRevenueLeasesNet
24808000 USD
CY2012Q4 us-gaap Deferred Revenue Leases Net
DeferredRevenueLeasesNet
13224000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
37174000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
44967000 USD
CY2012Q4 us-gaap Development In Process
DevelopmentInProcess
65122000 USD
CY2013Q1 us-gaap Development In Process
DevelopmentInProcess
47041000 USD
CY2012Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
504000 USD
CY2013Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
1698000 USD
CY2012Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
5000 USD
CY2013Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
4903000 USD
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-329000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
4499000 USD
CY2012Q1 us-gaap Dividends
Dividends
26494000 USD
CY2013Q1 us-gaap Dividends
Dividends
37448000 USD
CY2013Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
36612000 USD
CY2012Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
31351000 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2013Q1 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
8396000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
693335000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
685914000 USD
CY2012Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1649000 USD
CY2013Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-10996000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7162000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5373000 USD
CY2013Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
2413000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1399000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6754000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-7026000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
5812000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.07
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.00
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
4903000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-334000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.01
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.03
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
135000 USD
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7393000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
407000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
182000 USD
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
281000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
303000 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-5006000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-308000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
24171000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
24045000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
28514000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
28567000 USD
CY2012Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
11980000 USD
CY2013Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
7330000 USD
CY2013Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
99821000 USD
CY2012Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
27129000 USD
CY2013Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
11825000 USD
CY2013Q1 us-gaap Land
Land
15055000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
1893372000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
2085038000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3534926000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3418203000 USD
CY2012Q1 us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
-20000000 USD
CY2013Q1 us-gaap Line Of Credit Facility Increase Decrease For Period Net
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
0 USD
CY2012Q4 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
72540000 USD
CY2013Q1 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
82660000 USD
CY2012Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
255000000 USD
CY2013Q1 us-gaap Loans Payable To Bank
LoansPayableToBank
255000000 USD
CY2012Q1 us-gaap Management Fees Revenue
ManagementFeesRevenue
323000 USD
CY2013Q1 us-gaap Management Fees Revenue
ManagementFeesRevenue
174000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
26435000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
25572000 USD
CY2012Q1 us-gaap Minority Interest Increase From Stock Issuance
MinorityInterestIncreaseFromStockIssuance
889000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
132924000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-34391000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23234000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-112676000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
43798000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
57132000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-2620000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
3611000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
497000 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1867000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1962000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2619000 USD
CY2013Q1 us-gaap Notes Payable
NotesPayable
1268654000 USD
CY2012Q4 us-gaap Notes Payable
NotesPayable
1415961000 USD
CY2013Q1 us-gaap Notes Receivable Net
NotesReceivableNet
82660000 USD
CY2012Q4 us-gaap Notes Receivable Net
NotesReceivableNet
72540000 USD
CY2013Q1 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
220 properties
CY2013Q1 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
41 states
CY2012Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
79908000 USD
CY2013Q1 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
74353000 USD
CY2012Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
70543000 USD
CY2013Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
88982000 USD
CY2013Q1 us-gaap Other Assets
OtherAssets
28721000 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
27780000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
702000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-56000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-56000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
702000 USD
CY2012Q1 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
150000 USD
CY2013Q1 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
177000 USD
CY2013Q1 us-gaap Partners Capital Account Redemptions
PartnersCapitalAccountRedemptions
-458000 USD
CY2012Q1 us-gaap Partners Capital Account Redemptions
PartnersCapitalAccountRedemptions
0 USD
CY2013Q1 us-gaap Partners Capital Account Units
PartnersCapitalAccountUnits
3719000 shares
CY2013Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
17372000 USD
CY2012Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
7196000 USD
CY2013Q1 us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
18047000 USD
CY2012Q1 us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
21976000 USD
CY2012Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
225000 USD
CY2013Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
192000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
1461000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
0 USD
CY2012Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
25244000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
31285000 USD
CY2012Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4091000 USD
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4025000 USD
CY2012Q1 us-gaap Payments To Acquire Lease Receivables
PaymentsToAcquireLeaseReceivables
2644000 USD
CY2013Q1 us-gaap Payments To Acquire Lease Receivables
PaymentsToAcquireLeaseReceivables
2794000 USD
CY2012Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
0 USD
CY2013Q1 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
10596000 USD
CY2012Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
0 USD
CY2013Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
81535000 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q1 us-gaap Preferred Stock Redemption Discount
PreferredStockRedemptionDiscount
0 USD
CY2012Q1 us-gaap Preferred Stock Redemption Discount
PreferredStockRedemptionDiscount
229000 USD
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2012Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
161000000 USD
CY2013Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
0 USD
CY2012Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
1444000 USD
CY2013Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
716000 USD
CY2012Q3 us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
13218000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2145000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
297823000 USD
CY2012Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
889000 USD
CY2013Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 USD
CY2012Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
6500000 USD
CY2013Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
40000000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
2357000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
1861000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-2123000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
5478000 USD
CY2013Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
97067000 USD
CY2012Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
78235000 USD
CY2012Q1 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
CY2013Q1 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
2663000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
26741000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
23007000 USD
CY2013Q1 us-gaap Square Footage Of Real Estate Property
SquareFootageOfRealEstateProperty
1146000 sqft
CY2013Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1306730000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
1615982000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1641554000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1333165000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1151678000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1170203000 USD
CY2013Q1 us-gaap Tenant Reimbursements
TenantReimbursements
7911000 USD
CY2012Q1 us-gaap Tenant Reimbursements
TenantReimbursements
7369000 USD
CY2013Q1 us-gaap Unsecured Debt
UnsecuredDebt
129120000 USD
CY2012Q4 us-gaap Unsecured Debt
UnsecuredDebt
129120000 USD
CY2012Q1 lxp Common Shares Issuance And Deferred Compensation Costs Amortization
CommonSharesIssuanceAndDeferredCompensationCostsAmortization
3119000 USD
CY2013Q1 lxp Common Shares Issuance And Deferred Compensation Costs Amortization
CommonSharesIssuanceAndDeferredCompensationCostsAmortization
300130000 USD
CY2013Q1 lxp Construction Commitment Maximum Amount
ConstructionCommitmentMaximumAmount
111200000 USD
CY2013Q1 lxp Discontinued Operation Asset Impairment Charges
DiscontinuedOperationAssetImpairmentCharges
7344000 USD
CY2012Q1 lxp Discontinued Operation Asset Impairment Charges
DiscontinuedOperationAssetImpairmentCharges
2561000 USD
CY2012Q1 lxp Discontinued Operations Gain Loss On Debt Extinguishment Net
DiscontinuedOperationsGainLossOnDebtExtinguishmentNet
1728000 USD
CY2013Q1 lxp Discontinued Operations Gain Loss On Debt Extinguishment Net
DiscontinuedOperationsGainLossOnDebtExtinguishmentNet
10549000 USD
CY2012Q1 lxp Distributions In Excess Of Basis Nonconsolidated Entities
DistributionsInExcessOfBasisNonconsolidatedEntities
0 USD
CY2013Q1 lxp Distributions In Excess Of Basis Nonconsolidated Entities
DistributionsInExcessOfBasisNonconsolidatedEntities
14975000 USD
CY2012Q1 lxp Distributions To Noncontrolling Interests
DistributionsToNoncontrollingInterests
1218000 USD
CY2013Q1 lxp Distributions To Noncontrolling Interests
DistributionsToNoncontrollingInterests
902000 USD
CY2012 lxp Equity Method Investment Number Of Joint Venture Formed During Period
EquityMethodInvestmentNumberOfJointVentureFormedDuringPeriod
2 Partnerships
CY2013Q1 lxp Expected Amount Of Derivative Related Interest To Be Reclassified To Interest Expense Over Next12 Months
ExpectedAmountOfDerivativeRelatedInterestToBeReclassifiedToInterestExpenseOverNext12Months
3049000 USD
CY2013Q1 lxp Income Loss From Continuing Operations Attibutable To Common Shareholders
IncomeLossFromContinuingOperationsAttibutableToCommonShareholders
-12198000 USD
CY2012Q1 lxp Income Loss From Continuing Operations Attibutable To Common Shareholders
IncomeLossFromContinuingOperationsAttibutableToCommonShareholders
-726000 USD
CY2012Q1 lxp Income Loss From Discontinued Operations Net Of Tax Attibutable To Common Shareholders
IncomeLossFromDiscontinuedOperationsNetOfTaxAttibutableToCommonShareholders
-1461000 USD
CY2013Q1 lxp Income Loss From Discontinued Operations Net Of Tax Attibutable To Common Shareholders
IncomeLossFromDiscontinuedOperationsNetOfTaxAttibutableToCommonShareholders
4903000 USD
CY2013Q1 lxp Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-7295000 USD
CY2012Q1 lxp Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-2187000 USD
CY2013Q1 lxp Number Of Classes Of Financing Receivable
NumberOfClassesOfFinancingReceivable
1 ClassesOfFinancing
CY2013Q1 lxp Number Of Tenants Representing More Than10 Percent Of Rental Revenue
NumberOfTenantsRepresentingMoreThan10PercentOfRentalRevenue
0 tenants
CY2012Q1 lxp Number Of Tenants Representing More Than10 Percent Of Rental Revenue
NumberOfTenantsRepresentingMoreThan10PercentOfRentalRevenue
0 tenants
CY2013Q1 lxp Number Of Types Of Financing Receivable
NumberOfTypesOfFinancingReceivable
2 TypesOfFinancing
CY2013Q1 lxp Partners Capital Account Shares Issued For Units Redeemed
PartnersCapitalAccountSharesIssuedForUnitsRedeemed
88442 shares
CY2013Q1 lxp Partners Capital Equivalent In Common Shares
PartnersCapitalEquivalentInCommonShares
1.13 shares
CY2010Q3 lxp Percent Of Notes Required To Be Repurchased At Option Of Holders On Set Dates
PercentOfNotesRequiredToBeRepurchasedAtOptionOfHoldersOnSetDates
1
CY2012Q1 lxp Principal Amortization Payments
PrincipalAmortizationPayments
15049000 USD
CY2013Q1 lxp Principal Amortization Payments
PrincipalAmortizationPayments
18733000 USD
CY2013Q1 lxp Principal Payments On Debt Excluding Normal Amortization
PrincipalPaymentsOnDebtExcludingNormalAmortization
147291000 USD
CY2012Q1 lxp Principal Payments On Debt Excluding Normal Amortization
PrincipalPaymentsOnDebtExcludingNormalAmortization
115712000 USD
CY2013Q1 lxp Real Estate At Cost
RealEstateAtCost
3644726000 USD
CY2012Q4 lxp Real Estate At Cost
RealEstateAtCost
3564466000 USD
CY2013Q1 lxp Real Estate Investment Property Accumulated Depreciation And Amortization
RealEstateInvestmentPropertyAccumulatedDepreciationAndAmortization
1175812000 USD
CY2012Q4 lxp Real Estate Investment Property Accumulated Depreciation And Amortization
RealEstateInvestmentPropertyAccumulatedDepreciationAndAmortization
1150417000 USD
CY2012Q4 lxp Real Estate Investment Property Finite Lived Intangible Assets And Construction In Progress Gross
RealEstateInvestmentPropertyFiniteLivedIntangibleAssetsAndConstructionInProgressGross
4315502000 USD
CY2013Q1 lxp Real Estate Investment Property Finite Lived Intangible Assets And Construction In Progress Gross
RealEstateInvestmentPropertyFiniteLivedIntangibleAssetsAndConstructionInProgressGross
4385102000 USD
CY2012Q4 lxp Real Estate Investment Property Finite Lived Intangible Assets And Construction In Progress Net
RealEstateInvestmentPropertyFiniteLivedIntangibleAssetsAndConstructionInProgressNet
3165085000 USD
CY2013Q1 lxp Real Estate Investment Property Finite Lived Intangible Assets And Construction In Progress Net
RealEstateInvestmentPropertyFiniteLivedIntangibleAssetsAndConstructionInProgressNet
3209290000 USD
CY2012Q1 lxp Repurchase Of Exchangeable Notes
RepurchaseOfExchangeableNotes
62150000 USD
CY2013Q1 lxp Repurchase Of Exchangeable Notes
RepurchaseOfExchangeableNotes
0 USD
CY2012Q1 lxp Repurchase Of Preferred Shares
RepurchaseOfPreferredShares
1461000 USD
CY2013Q1 lxp Repurchase Of Preferred Shares
RepurchaseOfPreferredShares
-47128000 USD
CY2013Q1 lxp Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
189232274 shares
CY2012Q1 lxp Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
154149034 shares
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000910108
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
214035727 shares
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
LEXINGTON REALTY TRUST
CY2013Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0001444838-13-000028-index-headers.html Edgar Link pending
0001444838-13-000028-index.html Edgar Link pending
0001444838-13-000028.txt Edgar Link pending
0001444838-13-000028-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
lxp-20130331.xml Edgar Link completed
lxp-20130331.xsd Edgar Link pending
lxp-20130331_cal.xml Edgar Link unprocessable
lxp-20130331_def.xml Edgar Link unprocessable
lxp-20130331_lab.xml Edgar Link unprocessable
lxp-20130331_pre.xml Edgar Link unprocessable
lxp201333110q.htm Edgar Link pending
lxpex311_2013331q1.htm Edgar Link pending
lxpex312_2013331q1.htm Edgar Link pending
lxpex321_2013331q1.htm Edgar Link pending
lxpex322_2013331q1.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending