2022 Q1 Form 10-Q Financial Statement
#000156459022017840 Filed on May 04, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 | 2020 Q4 |
---|---|---|---|
Revenue | $199.0M | $98.12M | $88.90M |
YoY Change | 102.8% | 17.63% | 20.31% |
Cost Of Revenue | $108.3M | $90.06M | $92.40M |
YoY Change | 20.2% | 11.37% | 7.19% |
Gross Profit | $90.73M | $8.060M | -$3.465M |
YoY Change | 1025.68% | 215.95% | -71.78% |
Gross Profit Margin | 45.6% | 8.21% | -3.9% |
Selling, General & Admin | $10.94M | $8.793M | $6.500M |
YoY Change | 24.36% | -12.12% | -31.58% |
% of Gross Profit | 12.05% | 109.09% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $17.20M | $16.76M | $17.93M |
YoY Change | 2.6% | -4.72% | 5.1% |
% of Gross Profit | 18.95% | 207.97% | |
Operating Expenses | $10.94M | $8.793M | $6.700M |
YoY Change | 24.36% | -12.12% | -64.74% |
Operating Profit | $79.97M | -$470.0K | -$10.16M |
YoY Change | -17115.11% | -93.27% | -67.5% |
Interest Expense | $9.955M | $12.37M | $80.00K |
YoY Change | -19.54% | 832.33% | -100.66% |
% of Operating Profit | 12.45% | ||
Other Income/Expense, Net | -$135.0K | -$395.0K | -$600.0K |
YoY Change | -65.82% | -158.52% | -220.0% |
Pretax Income | $69.88M | -$13.24M | -$23.40M |
YoY Change | -627.92% | -33.15% | -45.33% |
Income Tax | $11.10M | $42.00K | -$1.741M |
% Of Pretax Income | 15.88% | ||
Net Earnings | $58.77M | -$13.28M | -$21.69M |
YoY Change | -542.55% | -31.73% | -21.73% |
Net Earnings / Revenue | 29.53% | -13.53% | -24.4% |
Basic Earnings Per Share | $0.66 | -$0.63 | |
Diluted Earnings Per Share | $0.65 | -$0.63 | -$769.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 88.42M | 36.85M | |
Diluted Shares Outstanding | 89.77M | 36.85M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $343.6M | $14.20M | $16.30M |
YoY Change | 2319.79% | -62.13% | -28.51% |
Cash & Equivalents | $254.3M | $14.23M | $16.26M |
Short-Term Investments | $89.31M | ||
Other Short-Term Assets | $61.37M | $45.40M | $51.20M |
YoY Change | 35.18% | 6.32% | 14.29% |
Inventory | $27.40M | $19.20M | $19.57M |
Prepaid Expenses | |||
Receivables | $97.05M | $60.10M | $42.55M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $529.4M | $139.0M | $129.6M |
YoY Change | 280.89% | -11.6% | -0.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $875.2M | $910.5M | $891.2M |
YoY Change | -3.88% | -1.93% | -4.83% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $32.52M | ||
YoY Change | 53.84% | ||
Total Long-Term Assets | $878.8M | $916.0M | $923.7M |
YoY Change | -4.07% | -3.87% | -3.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $529.4M | $139.0M | $129.6M |
Total Long-Term Assets | $878.8M | $916.0M | $923.7M |
Total Assets | $1.408B | $1.055B | $1.053B |
YoY Change | 33.48% | -4.97% | -3.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $60.65M | $57.40M | $46.55M |
YoY Change | 5.66% | 6.28% | -20.39% |
Accrued Expenses | $44.91M | $39.30M | $28.50M |
YoY Change | 14.28% | 5.08% | 35.07% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $9.911M | $8.200M | $13.58M |
YoY Change | 20.87% | 18.96% | 36.73% |
Long-Term Debt Due | $8.112M | $18.08M | $16.80M |
YoY Change | -55.14% | 87.09% | 78.54% |
Total Short-Term Liabilities | $123.6M | $124.3M | $107.3M |
YoY Change | -0.58% | 11.87% | 3.87% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $708.4M | $463.7M | $467.4M |
YoY Change | 52.78% | -3.57% | 3.95% |
Other Long-Term Liabilities | $20.57M | $26.60M | $25.90M |
YoY Change | -22.69% | 35.03% | 47.16% |
Total Long-Term Liabilities | $708.4M | $463.7M | $467.4M |
YoY Change | 52.78% | -3.57% | 3.95% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $123.6M | $124.3M | $107.3M |
Total Long-Term Liabilities | $708.4M | $463.7M | $467.4M |
Total Liabilities | $890.0M | $645.8M | $574.7M |
YoY Change | 37.81% | 9.1% | 3.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$41.49M | ||
YoY Change | -171.99% | ||
Common Stock | $3.128M | ||
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $13.21M | ||
YoY Change | -0.4% | ||
Treasury Stock Shares | |||
Shareholders Equity | $518.2M | $127.0M | $149.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.408B | $1.055B | $1.053B |
YoY Change | 33.48% | -4.97% | -3.23% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $58.77M | -$13.28M | -$21.69M |
YoY Change | -542.55% | -31.73% | -21.73% |
Depreciation, Depletion And Amortization | $17.20M | $16.76M | $17.93M |
YoY Change | 2.6% | -4.72% | 5.1% |
Cash From Operating Activities | $85.49M | $12.71M | -$27.23M |
YoY Change | 572.58% | -683.61% | -29.95% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $8.254M | $6.133M | -$8.240M |
YoY Change | 34.58% | -42.88% | -47.25% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$51.00K | -$198.0K | $40.00K |
YoY Change | -74.24% | 10.61% | -33.33% |
Cash From Investing Activities | -$97.51M | -$5.935M | -$8.210M |
YoY Change | 1543.03% | -43.79% | -47.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 184.2M | -8.808M | 9.600M |
YoY Change | -2191.02% | -132.11% | -8.13% |
NET CHANGE | |||
Cash From Operating Activities | 85.49M | 12.71M | -27.23M |
Cash From Investing Activities | -97.51M | -5.935M | -8.210M |
Cash From Financing Activities | 184.2M | -8.808M | 9.600M |
Net Change In Cash | 172.2M | -2.032M | -25.84M |
YoY Change | -8572.19% | -113.83% | -41.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | $85.49M | $12.71M | -$27.23M |
Capital Expenditures | $8.254M | $6.133M | -$8.240M |
Free Cash Flow | $77.24M | $6.578M | -$18.99M |
YoY Change | 1074.19% | -150.93% | -18.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P33M | |
CY2022Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P2Y | |
CY2022Q1 | lxu |
Related Party Commitment Obligation Percentage
RelatedPartyCommitmentObligationPercentage
|
0.50 | |
CY2022Q1 | lxu |
Number Of Settlement Agreements
NumberOfSettlementAgreements
|
3 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesCurrent | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesCurrent | |
CY2021Q4 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
33301000 | |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
108251000 | |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
90056000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
90730000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
8060000 | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10935000 | |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8793000 | |
CY2022Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
176000 | |
CY2021Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
263000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
79971000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-470000 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
9955000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
12372000 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-135000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-395000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
460490000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58766000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
803000 | |
CY2022Q1 | lxu |
Stock Issued During Period Value Other Net
StockIssuedDuringPeriodValueOtherNet
|
-1871000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
518188000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149643000 | |
CY2021Q1 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
9511000 | |
CY2021Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
511000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
713000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
69881000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13237000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11115000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58766000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13279000 | |
CY2021Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
75000 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
58766000 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-23376000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.66 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.63 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.65 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.63 | |
CY2021Q1 | lxu |
Stock Issued During Period Value Other Net
StockIssuedDuringPeriodValueOtherNet
|
-18000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
127037000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
58766000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-13279000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10823000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
327000 | |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17197000 | |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16762000 | |
CY2022Q1 | lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
311000 | |
CY2021Q1 | lxu |
Amortization Of Intangible And Other Assets
AmortizationOfIntangibleAndOtherAssets
|
315000 | |
CY2022Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1438000 | |
CY2021Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1058000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11707000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17321000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10817000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-625000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-3687000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-2265000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10003000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
8598000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
13618000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
10412000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-7827000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
5065000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
85492000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12711000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8254000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6133000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
89311000 | |
CY2022Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-51000 | |
CY2021Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-198000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-97514000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5935000 | |
CY2022Q1 | us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
200000000 | |
CY2022Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
6912000 | |
CY2021Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
3353000 | |
CY2022Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
2805000 | |
CY2021Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
5419000 | |
CY2022Q1 | lxu |
Payments Of Debt Related Costs
PaymentsOfDebtRelatedCosts
|
4102000 | |
CY2022Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2004000 | |
CY2021Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-36000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
184177000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8808000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
172155000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2032000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
82144000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16264000 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
254299000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14232000 | |
CY2022Q1 | lxu |
Number Of Facilities For Manufacture And Distribution Of Products
NumberOfFacilitiesForManufactureAndDistributionOfProducts
|
4 | |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates<span style="font-weight:normal;"> </span>–<span style="font-weight:normal;"> The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </span></p> | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-23376000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
88421000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36850000 | |
CY2022Q1 | lxu |
Unvested Restricted Stock And Stock Units
UnvestedRestrictedStockAndStockUnits
|
1345000 | |
CY2022Q1 | lxu |
Dilutive Potential Common Shares1
DilutivePotentialCommonShares1
|
1345000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
89766000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36850000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.66 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.63 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.65 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58766000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13279000 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
58766000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.63 | |
CY2021Q4 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
3030000 | |
CY2022Q1 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
44913000 | |
CY2021Q4 | lxu |
Accrued And Other Liabilities Current
AccruedAndOtherLiabilitiesCurrent
|
33301000 | |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
13944000 | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
9722000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
716510000 | |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
13000 | |
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3850851 | |
CY2022Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
22015000 | |
CY2021Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
8397000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
7293000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
7755000 | |
CY2022Q1 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
6582000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
9794000 | |
CY2022Q1 | lxu |
Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
|
2508000 | |
CY2021Q4 | lxu |
Accrued Death And Other Executive Benefits
AccruedDeathAndOtherExecutiveBenefits
|
2514000 | |
CY2022Q1 | lxu |
Accrued Health And Worker Compensation Insurance Claims
AccruedHealthAndWorkerCompensationInsuranceClaims
|
1103000 | |
CY2021Q4 | lxu |
Accrued Health And Worker Compensation Insurance Claims
AccruedHealthAndWorkerCompensationInsuranceClaims
|
1272000 | |
CY2022Q1 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
8435000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
6599000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
47936000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
36331000 | |
CY2022Q1 | lxu |
Accrued And Other Liabilities Noncurrent
AccruedAndOtherLiabilitiesNoncurrent
|
3023000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
527644000 | |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8112000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9454000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
708398000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
518190000 | |
CY2021Q1 | lxu |
Realized Gain Loss On Natural Gas Forward Contracts Held
RealizedGainLossOnNaturalGasForwardContractsHeld
|
6800000 | |
CY2022Q1 | lxu |
Liability Reserve
LiabilityReserve
|
0 | |
CY2021Q4 | lxu |
Liability Reserve
LiabilityReserve
|
0 | |
CY2021Q1 | lxu |
Gain Loss On Sale Natural Gas Forward Contracts
GainLossOnSaleNaturalGasForwardContracts
|
2700000 | |
CY2022Q1 | lxu |
Unrealized Gain Loss On Natural Gas Forward Contracts Held
UnrealizedGainLossOnNaturalGasForwardContractsHeld
|
0 | |
CY2022Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
292000 | |
CY2021Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
-285000 | |
CY2022Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
292000 | |
CY2021Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-285000 | |
CY2022Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
11385000 | |
CY2021Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-80000 | |
CY2022Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-562000 | |
CY2021Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
407000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10823000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
327000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11115000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11100000 | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.159 | |
CY2022Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
|
contracts have an original expected duration of one year or less, for our contracts with a duration greater than one year at contract inception, the average remaining expected duration was approximately 17 months | |
CY2022Q1 | lxu |
Weighted Average Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
WeightedAverageRevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
|
P17M | |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1800000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1600000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1400000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1000000.0 | |
CY2022Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
74000000 | |
CY2022Q1 | lxu |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Percent
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPercent
|
0.37 | |
CY2022Q1 | lxu |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Percent
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPercent
|
0.30 | |
CY2021Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-216000 | |
CY2022Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
17295000 | |
CY2021Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
18091000 | |
CY2022Q1 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
741000 |