|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$738.0M
-153.99%
YoY
|
$1.367B
-35.55%
YoY
|
$2.121B
-45.46%
YoY
|
$3.889B
-30.76%
YoY
|
$5.617B
293.62%
YoY
|
| Depreciation, Depletion And Amortization |
$1.390B
-8.67%
YoY
|
$1.522B
-0.78%
YoY
|
$1.534B
21.07%
YoY
|
$1.267B
-9.05%
YoY
|
$1.393B
0.58%
YoY
|
| Cash From Operating Activities |
$2.262B
-40.77%
YoY
|
$3.819B
-22.72%
YoY
|
$4.942B
-19.24%
YoY
|
$6.119B
-20.48%
YoY
|
$7.695B
126.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.878B
2.12%
YoY
|
$1.839B
20.12%
YoY
|
$1.531B
-18.99%
YoY
|
$1.890B
-3.52%
YoY
|
$1.959B
0.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.00M
-77.78%
YoY
|
$198.0M
-39.82%
YoY
|
$329.0M
61.27%
YoY
|
$204.0M
68.6%
YoY
|
$121.0M
77.94%
YoY
|
| Cash From Investing Activities |
-$1.776B
-4.16%
YoY
|
-$1.853B
4.28%
YoY
|
-$1.777B
-10.12%
YoY
|
-$1.977B
31.62%
YoY
|
-$1.502B
-69.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$201.0M
3.08%
YoY
|
$195.0M
-7.58%
YoY
|
$211.0M
-49.76%
YoY
|
$420.0M
-9.29%
YoY
|
$463.0M
11475.0%
YoY
|
| Debt Paid & Issued, Net |
$492.0M
-36.6%
YoY
|
$776.0M
82.59%
YoY
|
$425.0M
N/A
|
$0.00
-100.0%
YoY
|
$3.925B
36.28%
YoY
|
| Cash From Financing Activities |
-$507.0M
-73.25%
YoY
|
-$1.895B
-2.82%
YoY
|
-$1.950B
-42.76%
YoY
|
-$3.407B
-46.64%
YoY
|
-$6.385B
-381.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.262B
-40.77%
YoY
|
$3.819B
-22.72%
YoY
|
$4.942B
-19.24%
YoY
|
$6.119B
-20.48%
YoY
|
$7.695B
126.06%
YoY
|
| Cash From Investing Activities |
-$1.776B
-4.16%
YoY
|
-$1.853B
4.28%
YoY
|
-$1.777B
-10.12%
YoY
|
-$1.977B
31.62%
YoY
|
-$1.502B
-69.38%
YoY
|
| Cash From Financing Activities |
-$507.0M
-73.25%
YoY
|
-$1.895B
-2.82%
YoY
|
-$1.950B
-42.76%
YoY
|
-$3.407B
-46.64%
YoY
|
-$6.385B
-381.15%
YoY
|
| Net Change In Cash |
$486.0M
-2958.82%
YoY
|
-$17.00M
-101.36%
YoY
|
$1.249B
83.95%
YoY
|
$679.0M
-335.76%
YoY
|
-$288.0M
-132.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.262B
-40.77%
YoY
|
$3.819B
-22.72%
YoY
|
$4.942B
-19.24%
YoY
|
$6.119B
-20.48%
YoY
|
$7.695B
126.06%
YoY
|
| Capital Expenditures |
$1.878B
2.12%
YoY
|
$1.839B
20.12%
YoY
|
$1.531B
-18.99%
YoY
|
$1.890B
-3.52%
YoY
|
$1.959B
0.62%
YoY
|
| Free Cash Flow |
$384.0M
-80.61%
YoY
|
$1.980B
-41.95%
YoY
|
$3.411B
-19.34%
YoY
|
$4.229B
-26.27%
YoY
|
$5.736B
293.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$125.0M
-27.75%
YoY
|
-$143.0M
-76.32%
YoY
|
-$890.0M
-255.32%
YoY
|
$115.0M
-87.55%
YoY
|
$173.0M
-63.19%
YoY
|
-$604.0M
-430.05%
YoY
|
$573.0M
-23.29%
YoY
|
$924.0M
30.14%
YoY
|
$470.0M
-0.84%
YoY
|
$183.0M
-47.86%
YoY
|
$747.0M
30.59%
YoY
|
$710.0M
-56.81%
YoY
|
$474.0M
-64.09%
YoY
|
$351.0M
-51.65%
YoY
|
$572.0M
-67.54%
YoY
|
$1.644B
-20.16%
YoY
|
$1.320B
23.36%
YoY
|
$726.0M
-15.09%
YoY
|
$1.762B
1445.61%
YoY
|
| Depreciation, Depletion And Amortization |
$342.0M
5.88%
YoY
|
$385.0M
-1.03%
YoY
|
$350.0M
-8.14%
YoY
|
$332.0M
-14.21%
YoY
|
$323.0M
-11.51%
YoY
|
$389.0M
2.37%
YoY
|
$381.0M
3.81%
YoY
|
$387.0M
-1.02%
YoY
|
$365.0M
-7.83%
YoY
|
$380.0M
13.77%
YoY
|
$367.0M
15.41%
YoY
|
$391.0M
28.62%
YoY
|
$396.0M
27.33%
YoY
|
$334.0M
-11.41%
YoY
|
$318.0M
-9.4%
YoY
|
$304.0M
-7.88%
YoY
|
$311.0M
-7.16%
YoY
|
$377.0M
14.59%
YoY
|
$351.0M
-1.96%
YoY
|
| Cash From Operating Activities |
-$269.0M
-53.54%
YoY
|
$1.507B
-21.31%
YoY
|
$983.0M
46.72%
YoY
|
$351.0M
-73.96%
YoY
|
-$579.0M
407.89%
YoY
|
$1.915B
27.33%
YoY
|
$670.0M
-59.78%
YoY
|
$1.348B
4.5%
YoY
|
-$114.0M
-123.65%
YoY
|
$1.504B
-6.23%
YoY
|
$1.666B
17.82%
YoY
|
$1.290B
-19.32%
YoY
|
$482.0M
-67.91%
YoY
|
$1.604B
-47.91%
YoY
|
$1.414B
-34.02%
YoY
|
$1.599B
-15.93%
YoY
|
$1.502B
163.05%
YoY
|
$3.079B
314.4%
YoY
|
$2.143B
159.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$269.0M
-44.31%
YoY
|
$450.0M
-10.71%
YoY
|
$406.0M
10.33%
YoY
|
$539.0M
11.36%
YoY
|
$483.0M
0.0%
YoY
|
$504.0M
4.13%
YoY
|
$368.0M
-6.6%
YoY
|
$484.0M
60.8%
YoY
|
$483.0M
37.22%
YoY
|
$484.0M
2.33%
YoY
|
$394.0M
-10.25%
YoY
|
$301.0M
-43.42%
YoY
|
$352.0M
-21.08%
YoY
|
$473.0M
-170.18%
YoY
|
$439.0M
-14.59%
YoY
|
$532.0M
23.43%
YoY
|
$446.0M
31.18%
YoY
|
-$674.0M
145.99%
YoY
|
$514.0M
20.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00M
-81.13%
YoY
|
$47.00M
-209.3%
YoY
|
-$33.00M
-71.3%
YoY
|
$35.00M
-79.53%
YoY
|
$53.00M
-296.3%
YoY
|
-$43.00M
-64.75%
YoY
|
-$115.0M
228.57%
YoY
|
$171.0M
-344.29%
YoY
|
-$27.00M
-258.82%
YoY
|
-$122.0M
71.83%
YoY
|
-$35.00M
-187.5%
YoY
|
-$70.00M
52.17%
YoY
|
$17.00M
-5.56%
YoY
|
-$71.00M
129.03%
YoY
|
$40.00M
-49.37%
YoY
|
-$46.00M
-135.94%
YoY
|
$18.00M
-5.26%
YoY
|
-$31.00M
-98.67%
YoY
|
$79.00M
-150.97%
YoY
|
| Cash From Investing Activities |
-$279.0M
-35.12%
YoY
|
-$403.0M
-26.33%
YoY
|
-$439.0M
-9.11%
YoY
|
-$504.0M
61.02%
YoY
|
-$430.0M
-15.69%
YoY
|
-$547.0M
-9.74%
YoY
|
-$483.0M
12.59%
YoY
|
-$313.0M
-15.63%
YoY
|
-$510.0M
37.47%
YoY
|
-$606.0M
11.4%
YoY
|
-$429.0M
7.52%
YoY
|
-$371.0M
-35.81%
YoY
|
-$371.0M
-18.64%
YoY
|
-$544.0M
-22.84%
YoY
|
-$399.0M
-8.28%
YoY
|
-$578.0M
90.76%
YoY
|
-$456.0M
672.88%
YoY
|
-$705.0M
-72.87%
YoY
|
-$435.0M
-25.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00M
-67.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$217.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$775.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$500.0M
N/A
|
| Cash From Financing Activities |
-$236.0M
-56.86%
YoY
|
$539.0M
-204.05%
YoY
|
-$448.0M
-7.44%
YoY
|
-$51.00M
-89.4%
YoY
|
-$547.0M
32.77%
YoY
|
-$518.0M
27.9%
YoY
|
-$484.0M
-42.65%
YoY
|
-$481.0M
114.73%
YoY
|
-$412.0M
-13.63%
YoY
|
-$405.0M
-15.27%
YoY
|
-$844.0M
57.17%
YoY
|
-$224.0M
-86.66%
YoY
|
-$477.0M
-33.1%
YoY
|
-$478.0M
-82.67%
YoY
|
-$537.0M
-53.59%
YoY
|
-$1.679B
-0.53%
YoY
|
-$713.0M
-8.82%
YoY
|
-$2.758B
-355.61%
YoY
|
-$1.157B
207.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$269.0M
-53.54%
YoY
|
$1.507B
-21.31%
YoY
|
$983.0M
46.72%
YoY
|
$351.0M
-73.96%
YoY
|
-$579.0M
407.89%
YoY
|
$1.915B
27.33%
YoY
|
$670.0M
-59.78%
YoY
|
$1.348B
4.5%
YoY
|
-$114.0M
-123.65%
YoY
|
$1.504B
-6.23%
YoY
|
$1.666B
17.82%
YoY
|
$1.290B
-19.32%
YoY
|
$482.0M
-67.91%
YoY
|
$1.604B
-47.91%
YoY
|
$1.414B
-34.02%
YoY
|
$1.599B
-15.93%
YoY
|
$1.502B
163.05%
YoY
|
$3.079B
314.4%
YoY
|
$2.143B
159.13%
YoY
|
| Cash From Investing Activities |
-$279.0M
-35.12%
YoY
|
-$403.0M
-26.33%
YoY
|
-$439.0M
-9.11%
YoY
|
-$504.0M
61.02%
YoY
|
-$430.0M
-15.69%
YoY
|
-$547.0M
-9.74%
YoY
|
-$483.0M
12.59%
YoY
|
-$313.0M
-15.63%
YoY
|
-$510.0M
37.47%
YoY
|
-$606.0M
11.4%
YoY
|
-$429.0M
7.52%
YoY
|
-$371.0M
-35.81%
YoY
|
-$371.0M
-18.64%
YoY
|
-$544.0M
-22.84%
YoY
|
-$399.0M
-8.28%
YoY
|
-$578.0M
90.76%
YoY
|
-$456.0M
672.88%
YoY
|
-$705.0M
-72.87%
YoY
|
-$435.0M
-25.0%
YoY
|
| Cash From Financing Activities |
-$236.0M
-56.86%
YoY
|
$539.0M
-204.05%
YoY
|
-$448.0M
-7.44%
YoY
|
-$51.00M
-89.4%
YoY
|
-$547.0M
32.77%
YoY
|
-$518.0M
27.9%
YoY
|
-$484.0M
-42.65%
YoY
|
-$481.0M
114.73%
YoY
|
-$412.0M
-13.63%
YoY
|
-$405.0M
-15.27%
YoY
|
-$844.0M
57.17%
YoY
|
-$224.0M
-86.66%
YoY
|
-$477.0M
-33.1%
YoY
|
-$478.0M
-82.67%
YoY
|
-$537.0M
-53.59%
YoY
|
-$1.679B
-0.53%
YoY
|
-$713.0M
-8.82%
YoY
|
-$2.758B
-355.61%
YoY
|
-$1.157B
207.71%
YoY
|
| Net Change In Cash |
-$784.0M
-49.61%
YoY
|
$1.643B
93.29%
YoY
|
$96.00M
-132.32%
YoY
|
-$204.0M
-136.82%
YoY
|
-$1.556B
50.19%
YoY
|
$850.0M
72.41%
YoY
|
-$297.0M
-175.57%
YoY
|
$554.0M
-20.29%
YoY
|
-$1.036B
194.32%
YoY
|
$493.0M
-15.29%
YoY
|
$393.0M
-17.78%
YoY
|
$695.0M
-205.62%
YoY
|
-$352.0M
-211.04%
YoY
|
$582.0M
-251.56%
YoY
|
$478.0M
-13.25%
YoY
|
-$658.0M
639.33%
YoY
|
$317.0M
-204.97%
YoY
|
-$384.0M
-50.58%
YoY
|
$551.0M
-527.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$269.0M
-53.54%
YoY
|
$1.507B
-21.31%
YoY
|
$983.0M
46.72%
YoY
|
$351.0M
-73.96%
YoY
|
-$579.0M
407.89%
YoY
|
$1.915B
27.33%
YoY
|
$670.0M
-59.78%
YoY
|
$1.348B
4.5%
YoY
|
-$114.0M
-123.65%
YoY
|
$1.504B
-6.23%
YoY
|
$1.666B
17.82%
YoY
|
$1.290B
-19.32%
YoY
|
$482.0M
-67.91%
YoY
|
$1.604B
-47.91%
YoY
|
$1.414B
-34.02%
YoY
|
$1.599B
-15.93%
YoY
|
$1.502B
163.05%
YoY
|
$3.079B
314.4%
YoY
|
$2.143B
159.13%
YoY
|
| Capital Expenditures |
$269.0M
-44.31%
YoY
|
$450.0M
-10.71%
YoY
|
$406.0M
10.33%
YoY
|
$539.0M
11.36%
YoY
|
$483.0M
0.0%
YoY
|
$504.0M
4.13%
YoY
|
$368.0M
-6.6%
YoY
|
$484.0M
60.8%
YoY
|
$483.0M
37.22%
YoY
|
$484.0M
2.33%
YoY
|
$394.0M
-10.25%
YoY
|
$301.0M
-43.42%
YoY
|
$352.0M
-21.08%
YoY
|
$473.0M
-170.18%
YoY
|
$439.0M
-14.59%
YoY
|
$532.0M
23.43%
YoY
|
$446.0M
31.18%
YoY
|
-$674.0M
145.99%
YoY
|
$514.0M
20.94%
YoY
|
| Free Cash Flow |
-$538.0M
-49.34%
YoY
|
$1.057B
-25.09%
YoY
|
$577.0M
91.06%
YoY
|
-$188.0M
-121.76%
YoY
|
-$1.062B
77.89%
YoY
|
$1.411B
38.33%
YoY
|
$302.0M
-76.26%
YoY
|
$864.0M
-12.64%
YoY
|
-$597.0M
-559.23%
YoY
|
$1.020B
-9.81%
YoY
|
$1.272B
30.46%
YoY
|
$989.0M
-7.31%
YoY
|
$130.0M
-87.69%
YoY
|
$1.131B
-69.86%
YoY
|
$975.0M
-40.15%
YoY
|
$1.067B
-27.46%
YoY
|
$1.056B
357.14%
YoY
|
$3.753B
269.03%
YoY
|
$1.629B
305.22%
YoY
|
Loading...