|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$274.4M
-19.98%
YoY
|
-$343.0M
46.18%
YoY
|
-$234.6M
28.13%
YoY
|
-$183.1M
-26.82%
YoY
|
-$250.2M
22.37%
YoY
|
| Depreciation, Depletion And Amortization |
$11.54M
-41.22%
YoY
|
$19.63M
-3.06%
YoY
|
$20.25M
12.38%
YoY
|
$18.02M
32.27%
YoY
|
$13.62M
217.28%
YoY
|
| Cash From Operating Activities |
-$150.0M
-7.62%
YoY
|
-$162.4M
-0.79%
YoY
|
-$163.7M
-3.46%
YoY
|
-$169.6M
34.3%
YoY
|
-$126.2M
-21.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$780.0K
68.1%
YoY
|
$464.0K
-82.73%
YoY
|
$2.686M
-88.94%
YoY
|
$24.28M
-62.94%
YoY
|
$65.50M
27.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$96.07M
-37.71%
YoY
|
$154.2M
-17.4%
YoY
|
$186.7M
1366.19%
YoY
|
$12.74M
-122.71%
YoY
|
-$56.07M
-74.75%
YoY
|
| Cash From Investing Activities |
$54.10M
-55.81%
YoY
|
$122.4M
-33.48%
YoY
|
$184.0M
-1694.87%
YoY
|
-$11.54M
-90.51%
YoY
|
-$121.6M
-55.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.41M
3701.36%
YoY
|
$1.326M
-23.92%
YoY
|
$1.743M
-83.61%
YoY
|
$10.64M
-97.35%
YoY
|
$401.2M
-15.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$150.0M
-7.62%
YoY
|
-$162.4M
-0.79%
YoY
|
-$163.7M
-3.46%
YoY
|
-$169.6M
34.3%
YoY
|
-$126.2M
-21.52%
YoY
|
| Cash From Investing Activities |
$54.10M
-55.81%
YoY
|
$122.4M
-33.48%
YoY
|
$184.0M
-1694.87%
YoY
|
-$11.54M
-90.51%
YoY
|
-$121.6M
-55.55%
YoY
|
| Cash From Financing Activities |
$50.41M
3701.36%
YoY
|
$1.326M
-23.92%
YoY
|
$1.743M
-83.61%
YoY
|
$10.64M
-97.35%
YoY
|
$401.2M
-15.84%
YoY
|
| Net Change In Cash |
-$45.52M
17.8%
YoY
|
-$38.64M
-274.88%
YoY
|
$22.10M
-112.96%
YoY
|
-$170.5M
-211.11%
YoY
|
$153.4M
261.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$150.0M
-7.62%
YoY
|
-$162.4M
-0.79%
YoY
|
-$163.7M
-3.46%
YoY
|
-$169.6M
34.3%
YoY
|
-$126.2M
-21.52%
YoY
|
| Capital Expenditures |
$780.0K
68.1%
YoY
|
$464.0K
-82.73%
YoY
|
$2.686M
-88.94%
YoY
|
$24.28M
-62.94%
YoY
|
$65.50M
27.24%
YoY
|
| Free Cash Flow |
-$150.8M
-7.4%
YoY
|
-$162.9M
-2.12%
YoY
|
-$166.4M
-14.16%
YoY
|
-$193.8M
1.08%
YoY
|
-$191.8M
-9.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.15M
-53.73%
YoY
|
-$140.7M
-26.68%
YoY
|
-$38.85M
-12.87%
YoY
|
-$42.68M
-6.82%
YoY
|
-$52.20M
-13.96%
YoY
|
-$191.9M
262.62%
YoY
|
-$44.58M
-12.33%
YoY
|
-$45.81M
-28.3%
YoY
|
-$60.67M
-9.4%
YoY
|
-$52.93M
530.34%
YoY
|
-$50.85M
-27.62%
YoY
|
-$63.89M
75.89%
YoY
|
-$66.96M
-1.74%
YoY
|
-$8.397M
-89.97%
YoY
|
-$70.25M
43.74%
YoY
|
-$36.32M
-41.97%
YoY
|
-$68.14M
23.8%
YoY
|
-$83.71M
115.42%
YoY
|
-$48.88M
36.83%
YoY
|
| Depreciation, Depletion And Amortization |
$2.332M
-32.23%
YoY
|
$2.397M
-52.31%
YoY
|
$2.566M
-45.17%
YoY
|
$3.135M
-36.03%
YoY
|
$3.441M
-31.51%
YoY
|
$5.026M
-0.61%
YoY
|
$4.680M
-8.24%
YoY
|
$4.901M
-3.18%
YoY
|
$5.024M
-0.06%
YoY
|
$5.057M
0.32%
YoY
|
$5.100M
10.37%
YoY
|
$5.062M
21.36%
YoY
|
$5.027M
20.06%
YoY
|
$5.041M
10.43%
YoY
|
$4.621M
12.96%
YoY
|
$4.171M
38.57%
YoY
|
$4.187M
113.84%
YoY
|
$4.565M
214.39%
YoY
|
$4.091M
98.02%
YoY
|
| Cash From Operating Activities |
-$38.51M
-29.65%
YoY
|
-$32.25M
-31.73%
YoY
|
-$28.58M
-18.45%
YoY
|
-$34.46M
-9.54%
YoY
|
-$54.74M
30.28%
YoY
|
-$47.24M
16.26%
YoY
|
-$35.04M
-7.03%
YoY
|
-$38.09M
-2.72%
YoY
|
-$42.02M
-9.08%
YoY
|
-$40.63M
0.91%
YoY
|
-$37.69M
1.58%
YoY
|
-$39.16M
-11.67%
YoY
|
-$46.21M
-3.43%
YoY
|
-$40.27M
21.38%
YoY
|
-$37.10M
45.32%
YoY
|
-$44.33M
30.59%
YoY
|
-$47.85M
42.43%
YoY
|
-$33.17M
24.09%
YoY
|
-$25.53M
-76.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$89.00K
-63.82%
YoY
|
$41.50M
32.2%
YoY
|
$62.00K
5.08%
YoY
|
$168.0K
-49.24%
YoY
|
$246.0K
720.0%
YoY
|
$31.39M
125460.0%
YoY
|
$59.00K
-68.95%
YoY
|
$331.0K
-64.52%
YoY
|
$30.00K
-98.04%
YoY
|
$25.00K
-99.45%
YoY
|
$190.0K
-106.81%
YoY
|
$933.0K
-113.01%
YoY
|
$1.533M
-84.25%
YoY
|
$4.582M
-144.62%
YoY
|
-$2.791M
-75.94%
YoY
|
-$7.170M
-70.67%
YoY
|
$9.733M
-49.28%
YoY
|
-$10.27M
-58.73%
YoY
|
-$11.60M
-41.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.47M
-74.94%
YoY
|
$10.13M
-88.06%
YoY
|
$3.411M
72.53%
YoY
|
$12.82M
-71.73%
YoY
|
$69.71M
216.53%
YoY
|
$84.90M
-184.33%
YoY
|
$1.977M
-98.02%
YoY
|
$45.34M
-70.53%
YoY
|
$22.02M
-34.62%
YoY
|
-$100.7M
-296.5%
YoY
|
$99.87M
-283.94%
YoY
|
$153.8M
377.94%
YoY
|
$33.69M
-305.55%
YoY
|
$51.23M
-180.51%
YoY
|
-$54.29M
-59.26%
YoY
|
$32.19M
-314.21%
YoY
|
-$16.39M
-110.51%
YoY
|
-$63.63M
-211.12%
YoY
|
-$133.3M
-21.65%
YoY
|
| Cash From Investing Activities |
$17.38M
-74.98%
YoY
|
-$31.37M
-158.62%
YoY
|
$3.349M
74.61%
YoY
|
$12.65M
-71.9%
YoY
|
$69.47M
215.84%
YoY
|
$53.51M
-153.14%
YoY
|
$1.918M
-98.08%
YoY
|
$45.01M
-70.57%
YoY
|
$21.99M
-31.6%
YoY
|
-$100.7M
-315.85%
YoY
|
$99.67M
-274.6%
YoY
|
$152.9M
511.18%
YoY
|
$32.15M
-223.09%
YoY
|
$46.65M
-163.12%
YoY
|
-$57.09M
-60.6%
YoY
|
$25.02M
-163.38%
YoY
|
-$26.12M
-119.11%
YoY
|
-$73.90M
-328.18%
YoY
|
-$144.9M
-23.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.72M
5172100.0%
YoY
|
$222.0K
-49.2%
YoY
|
$50.00M
N/A
|
$183.0K
-78.77%
YoY
|
$1.000K
-96.3%
YoY
|
$437.0K
-42.42%
YoY
|
$0.00
-100.0%
YoY
|
$862.0K
-27.93%
YoY
|
$27.00K
-139.13%
YoY
|
$759.0K
-12.05%
YoY
|
-$150.0K
-103.15%
YoY
|
$1.196M
-51.32%
YoY
|
-$69.00K
-102.7%
YoY
|
$863.0K
-88.34%
YoY
|
$4.760M
-996.42%
YoY
|
$2.457M
-99.38%
YoY
|
$2.555M
189.03%
YoY
|
$7.399M
2089.05%
YoY
|
-$531.0K
-1709.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.51M
-29.65%
YoY
|
-$32.25M
-31.73%
YoY
|
-$28.58M
-18.45%
YoY
|
-$34.46M
-9.54%
YoY
|
-$54.74M
30.28%
YoY
|
-$47.24M
16.26%
YoY
|
-$35.04M
-7.03%
YoY
|
-$38.09M
-2.72%
YoY
|
-$42.02M
-9.08%
YoY
|
-$40.63M
0.91%
YoY
|
-$37.69M
1.58%
YoY
|
-$39.16M
-11.67%
YoY
|
-$46.21M
-3.43%
YoY
|
-$40.27M
21.38%
YoY
|
-$37.10M
45.32%
YoY
|
-$44.33M
30.59%
YoY
|
-$47.85M
42.43%
YoY
|
-$33.17M
24.09%
YoY
|
-$25.53M
-76.9%
YoY
|
| Cash From Investing Activities |
$17.38M
-74.98%
YoY
|
-$31.37M
-158.62%
YoY
|
$3.349M
74.61%
YoY
|
$12.65M
-71.9%
YoY
|
$69.47M
215.84%
YoY
|
$53.51M
-153.14%
YoY
|
$1.918M
-98.08%
YoY
|
$45.01M
-70.57%
YoY
|
$21.99M
-31.6%
YoY
|
-$100.7M
-315.85%
YoY
|
$99.67M
-274.6%
YoY
|
$152.9M
511.18%
YoY
|
$32.15M
-223.09%
YoY
|
$46.65M
-163.12%
YoY
|
-$57.09M
-60.6%
YoY
|
$25.02M
-163.38%
YoY
|
-$26.12M
-119.11%
YoY
|
-$73.90M
-328.18%
YoY
|
-$144.9M
-23.68%
YoY
|
| Cash From Financing Activities |
$51.72M
5172100.0%
YoY
|
$222.0K
-49.2%
YoY
|
$50.00M
N/A
|
$183.0K
-78.77%
YoY
|
$1.000K
-96.3%
YoY
|
$437.0K
-42.42%
YoY
|
$0.00
-100.0%
YoY
|
$862.0K
-27.93%
YoY
|
$27.00K
-139.13%
YoY
|
$759.0K
-12.05%
YoY
|
-$150.0K
-103.15%
YoY
|
$1.196M
-51.32%
YoY
|
-$69.00K
-102.7%
YoY
|
$863.0K
-88.34%
YoY
|
$4.760M
-996.42%
YoY
|
$2.457M
-99.38%
YoY
|
$2.555M
189.03%
YoY
|
$7.399M
2089.05%
YoY
|
-$531.0K
-1709.09%
YoY
|
| Net Change In Cash |
$30.59M
107.69%
YoY
|
-$63.39M
-1046.18%
YoY
|
$24.77M
-174.79%
YoY
|
-$21.63M
-378.17%
YoY
|
$14.73M
-173.66%
YoY
|
$6.700M
-104.77%
YoY
|
-$33.12M
-153.57%
YoY
|
$7.775M
-93.24%
YoY
|
-$20.00M
41.54%
YoY
|
-$140.6M
-2040.45%
YoY
|
$61.83M
-169.14%
YoY
|
$114.9M
-781.89%
YoY
|
-$14.13M
-80.22%
YoY
|
$7.244M
-107.27%
YoY
|
-$89.43M
-47.68%
YoY
|
-$16.86M
-105.27%
YoY
|
-$71.42M
-168.7%
YoY
|
-$99.68M
-1763.21%
YoY
|
-$170.9M
-43.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.51M
-29.65%
YoY
|
-$32.25M
-31.73%
YoY
|
-$28.58M
-18.45%
YoY
|
-$34.46M
-9.54%
YoY
|
-$54.74M
30.28%
YoY
|
-$47.24M
16.26%
YoY
|
-$35.04M
-7.03%
YoY
|
-$38.09M
-2.72%
YoY
|
-$42.02M
-9.08%
YoY
|
-$40.63M
0.91%
YoY
|
-$37.69M
1.58%
YoY
|
-$39.16M
-11.67%
YoY
|
-$46.21M
-3.43%
YoY
|
-$40.27M
21.38%
YoY
|
-$37.10M
45.32%
YoY
|
-$44.33M
30.59%
YoY
|
-$47.85M
42.43%
YoY
|
-$33.17M
24.09%
YoY
|
-$25.53M
-76.9%
YoY
|
| Capital Expenditures |
$89.00K
-63.82%
YoY
|
$41.50M
32.2%
YoY
|
$62.00K
5.08%
YoY
|
$168.0K
-49.24%
YoY
|
$246.0K
720.0%
YoY
|
$31.39M
125460.0%
YoY
|
$59.00K
-68.95%
YoY
|
$331.0K
-64.52%
YoY
|
$30.00K
-98.04%
YoY
|
$25.00K
-99.45%
YoY
|
$190.0K
-106.81%
YoY
|
$933.0K
-113.01%
YoY
|
$1.533M
-84.25%
YoY
|
$4.582M
-144.62%
YoY
|
-$2.791M
-75.94%
YoY
|
-$7.170M
-70.67%
YoY
|
$9.733M
-49.28%
YoY
|
-$10.27M
-58.73%
YoY
|
-$11.60M
-41.18%
YoY
|
| Free Cash Flow |
-$38.60M
-29.8%
YoY
|
-$73.75M
-6.21%
YoY
|
-$28.64M
-18.41%
YoY
|
-$34.63M
-9.89%
YoY
|
-$54.98M
30.77%
YoY
|
-$78.63M
93.39%
YoY
|
-$35.10M
-7.34%
YoY
|
-$38.43M
-4.16%
YoY
|
-$42.05M
-11.94%
YoY
|
-$40.66M
-9.34%
YoY
|
-$37.88M
10.4%
YoY
|
-$40.09M
7.89%
YoY
|
-$47.75M
-17.09%
YoY
|
-$44.85M
95.8%
YoY
|
-$34.31M
146.26%
YoY
|
-$37.16M
291.19%
YoY
|
-$57.59M
9.09%
YoY
|
-$22.91M
1137.44%
YoY
|
-$13.93M
-84.66%
YoY
|
Loading...