|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.844B
12382.48%
YoY
|
$22.78M
-106.69%
YoY
|
-$340.3M
-78.52%
YoY
|
-$1.585B
56.98%
YoY
|
-$1.009B
-42.42%
YoY
|
| Depreciation, Depletion And Amortization |
$135.2M
-9.18%
YoY
|
$148.9M
27.79%
YoY
|
$116.5M
-24.73%
YoY
|
$154.8M
11.09%
YoY
|
$139.3M
-11.44%
YoY
|
| Cash From Operating Activities |
$1.168B
37.51%
YoY
|
$849.7M
-964.93%
YoY
|
-$98.24M
-58.6%
YoY
|
-$237.3M
133.27%
YoY
|
-$101.7M
-92.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.82M
-36.72%
YoY
|
$83.47M
-44.29%
YoY
|
$149.8M
30.31%
YoY
|
$115.0M
-245.21%
YoY
|
-$79.18M
-15.41%
YoY
|
| Acquisitions |
$307.3M
N/A
|
$0.00
-100.0%
YoY
|
-$1.630M
-101.11%
YoY
|
$146.3M
-4877900.0%
YoY
|
-$3.000K
-100.02%
YoY
|
| Other Investing Activities |
$1.330M
-202.07%
YoY
|
-$1.303M
-100.17%
YoY
|
$749.6M
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
| Cash From Investing Activities |
$406.7M
-178.52%
YoY
|
-$518.0M
-186.37%
YoY
|
$599.8M
222.37%
YoY
|
$186.0M
-30.32%
YoY
|
$267.0M
-63.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0M
899.98%
YoY
|
$50.00M
354.83%
YoY
|
$10.99M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$685.5M
339.81%
YoY
|
-$155.9M
27.68%
YoY
|
-$122.1M
39.52%
YoY
|
-$87.50M
20.74%
YoY
|
-$72.47M
-114.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.168B
37.51%
YoY
|
$849.7M
-964.93%
YoY
|
-$98.24M
-58.6%
YoY
|
-$237.3M
133.27%
YoY
|
-$101.7M
-92.62%
YoY
|
| Cash From Investing Activities |
$406.7M
-178.52%
YoY
|
-$518.0M
-186.37%
YoY
|
$599.8M
222.37%
YoY
|
$186.0M
-30.32%
YoY
|
$267.0M
-63.94%
YoY
|
| Cash From Financing Activities |
-$685.5M
339.81%
YoY
|
-$155.9M
27.68%
YoY
|
-$122.1M
39.52%
YoY
|
-$87.50M
20.74%
YoY
|
-$72.47M
-114.14%
YoY
|
| Net Change In Cash |
$1.168B
570.54%
YoY
|
$174.3M
-54.07%
YoY
|
$379.4M
-372.25%
YoY
|
-$139.4M
-250.33%
YoY
|
$92.71M
-173.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.168B
37.51%
YoY
|
$849.7M
-964.93%
YoY
|
-$98.24M
-58.6%
YoY
|
-$237.3M
133.27%
YoY
|
-$101.7M
-92.62%
YoY
|
| Capital Expenditures |
$52.82M
-36.72%
YoY
|
$83.47M
-44.29%
YoY
|
$149.8M
30.31%
YoY
|
$115.0M
-245.21%
YoY
|
-$79.18M
-15.41%
YoY
|
| Free Cash Flow |
$1.116B
45.59%
YoY
|
$766.3M
-408.9%
YoY
|
-$248.1M
-29.58%
YoY
|
-$352.3M
1462.45%
YoY
|
-$22.55M
-98.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.25M
455.12%
YoY
|
$2.755B
4363.0%
YoY
|
$46.07M
-470.79%
YoY
|
$40.31M
704.03%
YoY
|
$2.567M
-108.14%
YoY
|
$61.73M
-334.64%
YoY
|
-$12.43M
2.69%
YoY
|
$5.014M
-104.39%
YoY
|
-$31.54M
-83.19%
YoY
|
-$26.31M
-95.53%
YoY
|
-$12.10M
-97.13%
YoY
|
-$114.3M
-69.71%
YoY
|
-$187.6M
-4.71%
YoY
|
-$588.1M
107.69%
YoY
|
-$422.2M
490.17%
YoY
|
-$377.2M
49.75%
YoY
|
-$196.9M
-53.92%
YoY
|
-$283.2M
-38.2%
YoY
|
-$71.54M
-84.43%
YoY
|
| Depreciation, Depletion And Amortization |
$36.63M
9.09%
YoY
|
$37.27M
10.57%
YoY
|
$33.76M
-25.17%
YoY
|
$30.63M
-18.67%
YoY
|
$33.57M
3.59%
YoY
|
$33.70M
8.15%
YoY
|
$45.12M
52.89%
YoY
|
$37.66M
31.64%
YoY
|
$32.41M
19.02%
YoY
|
$31.16M
-46.28%
YoY
|
$29.51M
-17.75%
YoY
|
$28.61M
-1.74%
YoY
|
$27.23M
-14.34%
YoY
|
$58.01M
74.3%
YoY
|
$35.88M
-3.18%
YoY
|
$29.12M
-15.73%
YoY
|
$31.79M
-7.72%
YoY
|
$33.28M
-6.77%
YoY
|
$37.06M
-11.15%
YoY
|
| Cash From Operating Activities |
$307.7M
7.12%
YoY
|
$246.2M
60.55%
YoY
|
$291.3M
10.33%
YoY
|
$343.7M
24.45%
YoY
|
$287.2M
83.92%
YoY
|
$153.4M
252.52%
YoY
|
$264.0M
11581.06%
YoY
|
$276.2M
-494.73%
YoY
|
$156.2M
-310.94%
YoY
|
$43.51M
-229.64%
YoY
|
$2.260M
-108.63%
YoY
|
-$69.97M
177.8%
YoY
|
-$74.04M
-51.4%
YoY
|
-$33.56M
27.99%
YoY
|
-$26.19M
-163.07%
YoY
|
-$25.19M
-32.96%
YoY
|
-$152.3M
91.71%
YoY
|
-$26.22M
-90.09%
YoY
|
$41.53M
-126.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.42M
214.2%
YoY
|
$18.60M
38.67%
YoY
|
$13.43M
-36.48%
YoY
|
$14.29M
-27.84%
YoY
|
$6.500M
-77.67%
YoY
|
$13.42M
-53.04%
YoY
|
$21.15M
-34.46%
YoY
|
$19.80M
-53.06%
YoY
|
$29.11M
-37.81%
YoY
|
$28.57M
-12.28%
YoY
|
$32.27M
-210.93%
YoY
|
$42.18M
-283.37%
YoY
|
$46.80M
-254.4%
YoY
|
$32.57M
-244.75%
YoY
|
-$29.09M
-19.55%
YoY
|
-$23.00M
134.12%
YoY
|
-$30.31M
183.54%
YoY
|
-$22.50M
-1.32%
YoY
|
-$36.16M
147.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$239.0K
-100.33%
YoY
|
$108.9M
-160.26%
YoY
|
-$166.4M
-1253.11%
YoY
|
$444.9M
-904.98%
YoY
|
$72.16M
-133.88%
YoY
|
-$180.7M
130.32%
YoY
|
$14.43M
-114.17%
YoY
|
-$55.27M
-112.74%
YoY
|
-$213.0M
-142.93%
YoY
|
-$78.45M
-147.23%
YoY
|
-$101.8M
-274.11%
YoY
|
$433.7M
260.28%
YoY
|
$496.2M
-1229.4%
YoY
|
$166.1M
-158.65%
YoY
|
$58.47M
-78.11%
YoY
|
$120.4M
-36.8%
YoY
|
-$43.93M
-125.57%
YoY
|
-$283.2M
-236.02%
YoY
|
$267.2M
-185.92%
YoY
|
| Cash From Investing Activities |
$50.80M
-22.63%
YoY
|
$90.28M
-146.51%
YoY
|
-$179.8M
2574.86%
YoY
|
$430.6M
-673.63%
YoY
|
$65.66M
-127.12%
YoY
|
-$194.1M
81.37%
YoY
|
-$6.722M
-94.99%
YoY
|
-$75.07M
-119.17%
YoY
|
-$242.1M
-153.87%
YoY
|
-$107.0M
-180.14%
YoY
|
-$134.1M
-556.33%
YoY
|
$391.5M
302.07%
YoY
|
$449.4M
-705.28%
YoY
|
$133.5M
-143.68%
YoY
|
$29.38M
-87.28%
YoY
|
$97.37M
-46.1%
YoY
|
-$74.24M
-146.08%
YoY
|
-$305.7M
-264.88%
YoY
|
$231.0M
-170.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
$4.293M
N/A
|
N/A
N/A
|
$5.576M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$366.6M
609.23%
YoY
|
-$174.2M
225.12%
YoY
|
$187.9M
-630.53%
YoY
|
-$647.6M
1723.15%
YoY
|
-$51.69M
64.81%
YoY
|
-$53.57M
234.63%
YoY
|
-$35.42M
55.96%
YoY
|
-$35.52M
-36.13%
YoY
|
-$31.36M
13.05%
YoY
|
-$16.01M
-22.4%
YoY
|
-$22.71M
-31.73%
YoY
|
-$55.61M
379.68%
YoY
|
-$27.74M
26.02%
YoY
|
-$20.63M
121.06%
YoY
|
-$33.26M
14.15%
YoY
|
-$11.59M
19.44%
YoY
|
-$22.01M
-9.36%
YoY
|
-$9.332M
-60.2%
YoY
|
-$29.14M
-8.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$307.7M
7.12%
YoY
|
$246.2M
60.55%
YoY
|
$291.3M
10.33%
YoY
|
$343.7M
24.45%
YoY
|
$287.2M
83.92%
YoY
|
$153.4M
252.52%
YoY
|
$264.0M
11581.06%
YoY
|
$276.2M
-494.73%
YoY
|
$156.2M
-310.94%
YoY
|
$43.51M
-229.64%
YoY
|
$2.260M
-108.63%
YoY
|
-$69.97M
177.8%
YoY
|
-$74.04M
-51.4%
YoY
|
-$33.56M
27.99%
YoY
|
-$26.19M
-163.07%
YoY
|
-$25.19M
-32.96%
YoY
|
-$152.3M
91.71%
YoY
|
-$26.22M
-90.09%
YoY
|
$41.53M
-126.68%
YoY
|
| Cash From Investing Activities |
$50.80M
-22.63%
YoY
|
$90.28M
-146.51%
YoY
|
-$179.8M
2574.86%
YoY
|
$430.6M
-673.63%
YoY
|
$65.66M
-127.12%
YoY
|
-$194.1M
81.37%
YoY
|
-$6.722M
-94.99%
YoY
|
-$75.07M
-119.17%
YoY
|
-$242.1M
-153.87%
YoY
|
-$107.0M
-180.14%
YoY
|
-$134.1M
-556.33%
YoY
|
$391.5M
302.07%
YoY
|
$449.4M
-705.28%
YoY
|
$133.5M
-143.68%
YoY
|
$29.38M
-87.28%
YoY
|
$97.37M
-46.1%
YoY
|
-$74.24M
-146.08%
YoY
|
-$305.7M
-264.88%
YoY
|
$231.0M
-170.95%
YoY
|
| Cash From Financing Activities |
-$366.6M
609.23%
YoY
|
-$174.2M
225.12%
YoY
|
$187.9M
-630.53%
YoY
|
-$647.6M
1723.15%
YoY
|
-$51.69M
64.81%
YoY
|
-$53.57M
234.63%
YoY
|
-$35.42M
55.96%
YoY
|
-$35.52M
-36.13%
YoY
|
-$31.36M
13.05%
YoY
|
-$16.01M
-22.4%
YoY
|
-$22.71M
-31.73%
YoY
|
-$55.61M
379.68%
YoY
|
-$27.74M
26.02%
YoY
|
-$20.63M
121.06%
YoY
|
-$33.26M
14.15%
YoY
|
-$11.59M
19.44%
YoY
|
-$22.01M
-9.36%
YoY
|
-$9.332M
-60.2%
YoY
|
-$29.14M
-8.82%
YoY
|
| Net Change In Cash |
-$8.111M
-102.7%
YoY
|
$162.3M
-272.16%
YoY
|
$299.4M
34.93%
YoY
|
$126.7M
-23.47%
YoY
|
$300.9M
-355.38%
YoY
|
-$94.30M
18.59%
YoY
|
$221.9M
-243.57%
YoY
|
$165.6M
-37.71%
YoY
|
-$117.8M
-133.89%
YoY
|
-$79.52M
-200.21%
YoY
|
-$154.5M
413.8%
YoY
|
$265.9M
338.89%
YoY
|
$347.6M
-239.88%
YoY
|
$79.35M
-123.25%
YoY
|
-$30.08M
-112.36%
YoY
|
$60.58M
-54.57%
YoY
|
-$248.5M
-532.89%
YoY
|
-$341.3M
232.49%
YoY
|
$243.4M
-147.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$307.7M
7.12%
YoY
|
$246.2M
60.55%
YoY
|
$291.3M
10.33%
YoY
|
$343.7M
24.45%
YoY
|
$287.2M
83.92%
YoY
|
$153.4M
252.52%
YoY
|
$264.0M
11581.06%
YoY
|
$276.2M
-494.73%
YoY
|
$156.2M
-310.94%
YoY
|
$43.51M
-229.64%
YoY
|
$2.260M
-108.63%
YoY
|
-$69.97M
177.8%
YoY
|
-$74.04M
-51.4%
YoY
|
-$33.56M
27.99%
YoY
|
-$26.19M
-163.07%
YoY
|
-$25.19M
-32.96%
YoY
|
-$152.3M
91.71%
YoY
|
-$26.22M
-90.09%
YoY
|
$41.53M
-126.68%
YoY
|
| Capital Expenditures |
$20.42M
214.2%
YoY
|
$18.60M
38.67%
YoY
|
$13.43M
-36.48%
YoY
|
$14.29M
-27.84%
YoY
|
$6.500M
-77.67%
YoY
|
$13.42M
-53.04%
YoY
|
$21.15M
-34.46%
YoY
|
$19.80M
-53.06%
YoY
|
$29.11M
-37.81%
YoY
|
$28.57M
-12.28%
YoY
|
$32.27M
-210.93%
YoY
|
$42.18M
-283.37%
YoY
|
$46.80M
-254.4%
YoY
|
$32.57M
-244.75%
YoY
|
-$29.09M
-19.55%
YoY
|
-$23.00M
134.12%
YoY
|
-$30.31M
183.54%
YoY
|
-$22.50M
-1.32%
YoY
|
-$36.16M
147.68%
YoY
|
| Free Cash Flow |
$287.3M
2.32%
YoY
|
$227.6M
62.64%
YoY
|
$277.8M
14.4%
YoY
|
$329.4M
28.49%
YoY
|
$280.7M
120.93%
YoY
|
$140.0M
836.94%
YoY
|
$242.8M
-909.2%
YoY
|
$256.4M
-328.63%
YoY
|
$127.1M
-205.16%
YoY
|
$14.94M
-122.59%
YoY
|
-$30.01M
-1136.26%
YoY
|
-$112.1M
5025.64%
YoY
|
-$120.8M
-0.98%
YoY
|
-$66.13M
1678.11%
YoY
|
$2.896M
-96.27%
YoY
|
-$2.188M
-92.11%
YoY
|
-$122.0M
77.44%
YoY
|
-$3.719M
-98.46%
YoY
|
$77.69M
-155.09%
YoY
|
Loading...