Financial Snapshot

Revenue
$484.3M
TTM
Gross Margin
27.13%
TTM
Net Earnings
$23.63M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
208.44%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$127.0M
Q3 2024
Book Value
$222.5M
Q3 2024
Cash
Q3 2024
P/E
25.73
Nov 29, 2024 EST
Free Cash Flow
$39.89M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $469.6M $497.0M $455.1M $315.6M $305.6M $328.9M $342.0M $331.4M $322.2M $307.9M $299.5M $280.8M $268.4M $293.5M $254.4M $233.8M $305.3M $337.5M $280.5M $282.4M $241.4M $213.1M $259.3M $233.9M $240.0M $231.7M $189.1M $144.7M $152.7M $119.9M $93.50M $72.60M $69.20M $68.80M $79.90M $57.40M $38.00M $30.50M $27.50M $22.90M $17.30M
YoY Change -5.5% 9.2% 44.2% 3.29% -7.08% -3.85% 3.21% 2.85% 4.66% 2.8% 6.65% 4.62% -8.55% 15.37% 8.81% -23.42% -9.54% 20.32% -0.67% 16.98% 13.28% -17.82% 10.86% -2.54% 3.58% 22.53% 30.68% -5.24% 27.36% 28.24% 28.79% 4.91% 0.58% -13.89% 39.2% 51.05% 24.59% 10.91% 20.09% 32.37% 50.43%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $469.6M $497.0M $455.1M $315.6M $305.6M $328.9M $342.0M $331.4M $322.2M $307.9M $299.5M $280.8M $268.4M $293.5M $254.4M $233.8M $305.3M $337.5M $280.5M $282.4M $241.4M $213.1M $259.3M $233.9M $240.0M $231.7M $189.1M $144.7M $152.7M $119.9M $93.50M $72.60M $69.20M $68.80M $79.90M $57.40M $38.00M $30.50M $27.50M $22.90M $17.30M
Cost Of Revenue $336.0M $360.0M $345.9M $236.6M $230.9M $253.6M $252.8M $248.0M $238.5M $233.4M $234.2M $220.4M $208.1M $221.2M $198.7M $182.0M $224.9M $248.3M $209.1M $210.1M $181.9M $158.0M $186.8M $168.5M $166.2M $159.1M $124.7M $96.20M $104.2M $80.20M $62.40M $49.80M $47.40M $47.10M $52.40M $36.80M $23.50M $18.40M $15.90M $13.50M $10.40M
Gross Profit $133.7M $137.0M $109.2M $78.97M $73.53M $73.71M $89.23M $81.88M $83.67M $74.45M $65.30M $60.41M $60.31M $72.30M $55.70M $51.80M $80.40M $89.20M $71.40M $72.30M $59.50M $55.20M $72.40M $65.40M $73.80M $72.60M $64.50M $48.50M $48.50M $39.80M $31.10M $22.80M $21.80M $21.70M $27.50M $20.60M $14.50M $12.20M $11.60M $9.500M $6.900M
Gross Profit Margin 28.46% 27.56% 24.0% 25.02% 24.06% 22.42% 26.09% 24.71% 25.97% 24.18% 21.81% 21.51% 22.47% 24.63% 21.89% 22.16% 26.33% 26.43% 25.45% 25.6% 24.65% 25.9% 27.92% 27.96% 30.75% 31.33% 34.11% 33.52% 31.76% 33.19% 33.26% 31.4% 31.5% 31.54% 34.42% 35.89% 38.16% 40.0% 42.18% 41.48% 39.88%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $96.62M $99.02M $88.00M $70.92M $68.78M $72.47M $79.75M $77.27M $69.72M $66.69M $62.18M $57.37M $53.70M $56.00M $53.70M $51.60M $60.60M $57.20M $49.90M $49.10M $45.50M $43.80M $49.00M $48.20M $45.20M $45.30M $44.30M $34.80M $35.10M $29.50M $24.00M $20.20M $19.40M $21.10M $21.50M $14.30M $10.00M $8.300M $7.300M $5.900M $4.700M
YoY Change -2.42% 12.53% 24.08% 3.1% -5.09% -9.13% 3.21% 10.84% 4.53% 7.27% 8.38% 6.83% -4.11% 4.28% 4.07% -14.85% 5.94% 14.63% 1.63% 7.91% 3.88% -10.61% 1.66% 6.64% -0.22% 2.26% 27.3% -0.85% 18.98% 22.92% 18.81% 4.12% -8.06% -1.86% 50.35% 43.0% 20.48% 13.7% 23.73% 25.53% 51.61%
% of Gross Profit 72.28% 72.29% 80.58% 89.8% 93.54% 98.31% 89.37% 94.38% 83.32% 89.58% 95.22% 94.96% 89.04% 77.46% 96.41% 99.61% 75.37% 64.13% 69.89% 67.91% 76.47% 79.35% 67.68% 73.7% 61.25% 62.4% 68.68% 71.75% 72.37% 74.12% 77.17% 88.6% 88.99% 97.24% 78.18% 69.42% 68.97% 68.03% 62.93% 62.11% 68.12%
Research & Development $3.500M $3.400M $3.600M $3.700M $3.600M $5.300M $5.952M $5.700M $5.549M $5.598M $8.226M
YoY Change 2.94% -5.56% -2.7% 2.78% -32.08% -10.95% 4.42% 2.72% -0.88% -31.95%
% of Gross Profit 2.62% 2.48% 3.3% 4.69% 4.9% 7.19% 6.67% 6.96% 6.63% 7.52% 12.6%
Depreciation & Amortization $9.999M $9.664M $10.12M $8.114M $8.654M $10.22M $10.22M $8.262M $6.677M $6.331M $6.226M $7.200M $7.810M $7.880M $7.850M $7.750M $8.790M $9.000M $6.770M $6.970M $5.930M $5.700M $6.100M $5.560M $5.510M $4.810M $4.380M $2.980M $2.460M $2.070M $1.790M $1.730M $1.860M $1.690M $1.420M $860.0K $730.0K $690.0K $480.0K
YoY Change 3.47% -4.49% 24.7% -6.24% -15.33% -0.01% 23.72% 23.74% 5.47% 1.69% -13.53% -7.81% -0.89% 0.38% 1.29% -11.83% -2.33% 32.94% -2.87% 17.54% 4.04% -6.56% 9.71% 0.91% 14.55% 9.82% 46.98% 21.14% 18.84% 15.64% 3.47% -6.99% 10.06% 19.01% 65.12% 17.81% 5.8% 43.75%
% of Gross Profit 7.48% 7.06% 9.26% 10.27% 11.77% 13.87% 11.46% 10.09% 7.98% 8.5% 9.53% 11.92% 12.95% 10.9% 14.09% 14.96% 10.93% 10.09% 9.48% 9.64% 9.97% 10.33% 8.43% 8.5% 7.47% 6.63% 6.79% 6.14% 5.07% 5.2% 5.76% 7.59% 8.53% 7.79% 5.16% 4.17% 5.03% 5.66% 4.14%
Operating Expenses $96.62M $99.02M $88.00M $74.62M $72.38M $77.77M $85.70M $82.97M $69.72M $66.69M $62.18M $57.37M $53.72M $56.00M $53.60M $51.50M $60.60M $57.20M $49.90M $49.10M $45.50M $43.80M $49.10M $48.20M $45.20M $45.40M $44.20M $34.80M $35.10M $29.50M $24.00M $20.10M $19.40M $21.00M $21.50M $14.30M $10.00M $8.200M $7.300M $5.900M $4.600M
YoY Change -2.42% 12.53% 17.93% 3.09% -6.93% -9.26% 3.29% 19.02% 4.53% 7.27% 8.38% 6.78% -4.06% 4.48% 4.08% -15.02% 5.94% 14.63% 1.63% 7.91% 3.88% -10.79% 1.87% 6.64% -0.44% 2.71% 27.01% -0.85% 18.98% 22.92% 19.4% 3.61% -7.62% -2.33% 50.35% 43.0% 21.95% 12.33% 23.73% 28.26% 48.39%
Operating Profit $37.06M $37.96M $21.21M $8.030M $13.08M -$19.89M -$21.65M $3.609M $13.96M $7.533M $2.318M $630.0K $6.331M $16.30M $2.100M $300.0K $19.80M $32.00M $21.50M $23.20M $14.00M $11.40M $23.30M $17.20M $28.60M $27.20M $20.30M $13.70M $13.40M $10.30M $7.100M $2.700M $2.400M $700.0K $6.000M $6.300M $4.500M $4.000M $4.300M $3.600M $2.300M
YoY Change -2.37% 78.94% 164.17% -38.59% -165.74% -8.14% -699.94% -74.14% 85.26% 224.98% 267.94% -90.05% -61.16% 676.19% 600.0% -98.48% -38.13% 48.84% -7.33% 65.71% 22.81% -51.07% 35.47% -39.86% 5.15% 33.99% 48.18% 2.24% 30.1% 45.07% 162.96% 12.5% 242.86% -88.33% -4.76% 40.0% 12.5% -6.98% 19.44% 56.52% 64.29%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense -$2.156M -$3.687M -$1.968M $287.0K $873.0K $2.278M $1.719M $620.0K $36.00K $45.00K $68.00K $62.00K $165.0K -$100.0K -$100.0K $0.00 $300.0K -$800.0K $500.0K -$200.0K -$200.0K -$100.0K -$500.0K $0.00 $900.0K $300.0K $0.00 $500.0K -$300.0K -$500.0K -$200.0K -$500.0K -$600.0K
YoY Change -41.52% 87.35% -785.71% -67.12% -61.68% 32.52% 177.26% 1622.22% -20.0% -33.82% 9.68% -62.42% -265.0% 0.0% -100.0% -137.5% -260.0% -350.0% 0.0% 100.0% -80.0% -100.0% 200.0% -100.0% -266.67% -40.0% 150.0% -60.0% -16.67%
% of Operating Profit -5.82% -9.71% -9.28% 3.57% 6.68% 17.18% 0.26% 0.6% 2.93% 9.84% 2.61% -0.61% -4.76% 0.0% 1.52% -2.5% 2.33% -0.86% -1.43% -0.88% -2.15% 0.0% 3.15% 1.1% 0.0% 3.65% -2.24% -4.85% -2.82% -18.52% -25.0%
Other Income/Expense, Net -$262.0K -$15.00K -$148.0K $154.0K -$513.0K -$138.0K $100.0K $0.00 -$100.0K -$100.0K -$100.0K -$100.0K -$200.0K -$300.0K $500.0K -$500.0K -$800.0K -$1.200M $0.00 $100.0K $100.0K $300.0K $200.0K $0.00
YoY Change 1646.67% -89.86% -196.1% -130.02% 271.74% -100.0% 0.0% 0.0% 0.0% -50.0% -33.33% -160.0% -200.0% -37.5% -33.33% -100.0% 0.0% -66.67% 50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $33.10M $33.33M $19.09M $7.117M $11.49M -$23.01M -$23.33M $3.080M $14.00M $7.697M $3.121M $615.0K $6.191M $16.20M $1.800M -$14.40M -$10.70M $31.70M $22.00M $22.90M $13.80M $11.20M $22.90M $17.30M $29.40M $27.40M $20.10M $14.10M $13.00M $9.600M $6.600M $2.600M -$800.0K -$100.0K $4.800M $6.300M $4.600M $4.100M $4.600M $3.700M $2.200M
YoY Change -0.68% 74.62% 168.16% -38.08% -149.96% -1.4% -857.53% -78.01% 81.94% 146.62% 407.48% -90.07% -61.78% 800.0% -112.5% 34.58% -133.75% 44.09% -3.93% 65.94% 23.21% -51.09% 32.37% -41.16% 7.3% 36.32% 42.55% 8.46% 35.42% 45.45% 153.85% -425.0% 700.0% -102.08% -23.81% 36.96% 12.2% -10.87% 24.32% 68.18% 69.23%
Income Tax $8.122M $7.564M $4.053M $2.048M $2.101M -$5.929M -$3.791M $80.00K $4.522M $2.363M $1.337M $738.0K $2.967M $5.300M $400.0K -$1.000M $2.400M $10.90M $7.500M $8.200M $5.100M $3.500M $8.700M $6.700M $11.10M $10.30M $7.500M $5.200M $4.700M $3.500M $2.500M $900.0K -$300.0K $0.00 $1.700M $2.300M $1.600M $1.900M $2.200M $1.700M $1.000M
% Of Pretax Income 24.54% 22.7% 21.24% 28.78% 18.28% 2.6% 32.29% 30.7% 42.84% 120.0% 47.92% 32.72% 22.22% 34.38% 34.09% 35.81% 36.96% 31.25% 37.99% 38.73% 37.76% 37.59% 37.31% 36.88% 36.15% 36.46% 37.88% 34.62% 35.42% 36.51% 34.78% 46.34% 47.83% 45.95% 45.45%
Net Earnings $24.98M $25.76M $15.03M $5.868M $9.592M -$16.34M -$19.54M $3.000M $9.482M $5.151M $930.0K -$123.0K $3.224M $10.80M $1.400M -$13.40M -$13.00M $20.80M $14.40M $14.60M $8.700M -$10.70M $14.20M $9.900M $17.30M $17.10M $12.60M $8.900M $6.800M $6.200M $4.200M $1.700M -$4.800M -$1.100M $1.400M $4.000M $3.000M $2.100M $2.400M $2.000M $1.200M
YoY Change -3.05% 71.38% 156.17% -38.82% -158.71% -16.39% -751.37% -68.36% 84.08% 453.87% -856.1% -103.82% -70.15% 671.43% -110.45% 3.08% -162.5% 44.44% -1.37% 67.82% -181.31% -175.35% 43.43% -42.77% 1.17% 35.71% 41.57% 30.88% 9.68% 47.62% 147.06% -135.42% 336.36% -178.57% -65.0% 33.33% 42.86% -12.5% 20.0% 66.67% 71.43%
Net Earnings / Revenue 5.32% 5.18% 3.3% 1.86% 3.14% -4.97% -5.71% 0.91% 2.94% 1.67% 0.31% -0.04% 1.2% 3.68% 0.55% -5.73% -4.26% 6.16% 5.13% 5.17% 3.6% -5.02% 5.48% 4.23% 7.21% 7.38% 6.66% 6.15% 4.45% 5.17% 4.49% 2.34% -6.94% -1.6% 1.75% 6.97% 7.89% 6.89% 8.73% 8.73% 6.94%
Basic Earnings Per Share $0.86 $0.92 $0.55 $0.22 $0.37 -$0.63 -$0.76 $0.12 $0.38 $0.21 $0.04 -$0.01 $0.13 $0.06
Diluted Earnings Per Share $0.83 $0.88 $537.0K $0.21 $0.36 -$0.63 -$0.76 $0.12 $0.37 $0.21 $0.04 -$0.01 $0.13 $0.44 $0.06 -$614.7K -$596.3K $949.8K $705.9K $726.4K $435.0K -$537.7K $706.5K $502.5K $891.8K $904.8K $684.8K $517.4K $427.7K $424.7K $291.7K $123.2K -$347.8K -$79.71K $100.7K $298.5K $227.3K $156.7K $179.1K $181.8K $120.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $4.110M $1.828M $2.462M $2.282M $3.500M $1.000M $3.200M $3.000M $33.80M $26.40M $9.000M $7.900M $15.30M $4.100M $17.40M $14.00M $7.000M $10.70M $3.300M $7.200M $200.0K $200.0K $400.0K $300.0K $22.00M $13.90M $9.300M $2.600M $11.10M $2.100M $1.600M $200.0K $200.0K $100.0K $800.0K $900.0K $7.300M $7.600M $6.000M $6.400M $1.200M
YoY Change 124.84% -25.75% 7.89% -34.8% 250.0% -68.75% 6.67% -91.12% 28.03% 193.33% 13.92% -48.37% 273.17% -76.44% 24.29% 100.0% -34.58% 224.24% -54.17% 3500.0% 0.0% -50.0% 33.33% -98.64% 58.27% 49.46% 257.69% -76.58% 428.57% 31.25% 700.0% 0.0% 100.0% -87.5% -11.11% -87.67% -3.95% 26.67% -6.25% 433.33%
Cash & Equivalents $4.110M $1.828M $2.462M $2.282M $3.500M $1.000M $3.200M $3.000M $33.80M $26.40M $9.000M $7.900M $15.30M $4.100M $17.40M $14.00M $7.000M $2.700M $3.300M $7.200M $200.0K $200.0K $400.0K $300.0K $22.00M $13.90M $9.300M $2.600M $11.10M $2.100M $1.600M $200.0K $200.0K $100.0K $800.0K $900.0K $7.300M $7.600M $400.0K $100.0K $200.0K
Short-Term Investments $0.00 $8.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.600M $6.300M $900.0K
Other Short-Term Assets $5.653M $3.529M $3.243M $4.825M $3.000M $10.90M $3.500M $4.400M $2.800M $4.400M $6.900M $5.400M $5.500M $5.000M $5.500M $4.600M $6.100M $6.800M $6.700M $5.400M $6.200M $3.800M $2.700M $3.900M $3.200M $2.500M $1.900M $1.600M $1.900M $1.400M $1.400M $3.000M $3.900M $1.300M $1.800M $1.000M $700.0K $500.0K $300.0K $200.0K $100.0K
YoY Change 60.19% 8.82% -32.79% 60.83% -72.48% 211.43% -20.45% 57.14% -36.36% -36.23% 27.78% -1.82% 10.0% -9.09% 19.57% -24.59% -10.29% 1.49% 24.07% -12.9% 63.16% 40.74% -30.77% 21.88% 28.0% 31.58% 18.75% -15.79% 35.71% 0.0% -53.33% -23.08% 200.0% -27.78% 80.0% 42.86% 40.0% 66.67% 50.0% 100.0%
Inventory $70.91M $63.72M $74.42M $58.94M $38.80M $43.50M $51.00M $50.00M $44.10M $43.10M $45.40M $42.10M $41.30M $50.30M $40.10M $40.20M $50.50M $49.70M $45.30M $39.50M $47.70M $40.30M $38.80M $35.10M $25.30M $25.30M $25.00M $23.10M $19.70M $18.60M $11.10M $7.600M $7.600M $8.400M $11.00M $11.10M $3.500M $2.900M $1.600M $1.200M $900.0K
Prepaid Expenses
Receivables $78.63M $77.68M $77.75M $57.69M $37.80M $54.70M $50.60M $48.90M $47.00M $43.70M $42.80M $46.00M $44.40M $45.00M $35.30M $29.70M $38.90M $55.80M $51.60M $46.70M $42.50M $37.30M $42.30M $51.60M $35.40M $39.60M $33.20M $27.40M $24.80M $19.30M $14.40M $11.60M $11.00M $10.90M $14.10M $12.70M $6.500M $4.700M $3.600M $3.100M $2.800M
Other Receivables $3.197M $3.120M $1.041M $1.275M $2.800M $900.0K $1.800M $800.0K $0.00 $100.0K $1.900M $1.400M $200.0K $1.800M $1.100M $3.600M $1.800M $300.0K $100.0K $0.00 $600.0K $1.800M $2.000M $900.0K $1.200M $200.0K $100.0K $200.0K $400.0K $400.0K $0.00 $200.0K $2.300M $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00
Total Short-Term Assets $162.5M $149.9M $158.9M $125.0M $85.90M $111.0M $110.1M $107.1M $127.7M $117.7M $106.1M $102.9M $106.6M $106.1M $99.40M $92.10M $104.3M $123.4M $107.1M $98.80M $97.10M $83.50M $86.20M $91.80M $87.10M $81.50M $69.50M $54.90M $57.90M $41.80M $28.50M $22.60M $25.10M $21.30M $27.70M $25.80M $18.00M $15.60M $11.50M $11.00M $4.900M
YoY Change 8.42% -5.69% 27.13% 45.53% -22.61% 0.82% 2.8% -16.13% 8.5% 10.93% 3.11% -3.47% 0.47% 6.74% 7.93% -11.7% -15.48% 15.22% 8.4% 1.75% 16.29% -3.13% -6.1% 5.4% 6.87% 17.27% 26.59% -5.18% 38.52% 46.67% 26.11% -9.96% 17.84% -23.1% 7.36% 43.33% 15.38% 35.65% 4.55% 124.49%
Property, Plant & Equipment $48.87M $34.35M $35.82M $42.13M $35.20M $32.00M $43.70M $47.40M $47.50M $43.20M $44.30M $45.40M $42.50M $44.30M $44.90M $42.00M $44.80M $47.60M $52.40M $51.10M $54.20M $55.00M $54.80M $42.20M $37.10M $33.00M $27.70M $27.10M $20.30M $19.40M $16.50M $14.10M $14.70M $17.70M $19.00M $13.90M $6.800M $6.400M $5.900M $4.700M $2.500M
YoY Change 42.27% -4.1% -14.97% 19.69% 10.0% -26.77% -7.81% -0.21% 9.95% -2.48% -2.42% 6.82% -4.06% -1.34% 6.9% -6.25% -5.88% -9.16% 2.54% -5.72% -1.45% 0.36% 29.86% 13.75% 12.42% 19.13% 2.21% 33.5% 4.64% 17.58% 17.02% -4.08% -16.95% -6.84% 36.69% 104.41% 6.25% 8.47% 25.53% 88.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.116M $3.688M $3.347M $3.121M $10.90M $15.10M $9.800M $5.500M $4.300M $3.200M $1.800M $1.800M $2.100M $2.400M $3.700M $4.400M $4.100M $1.300M $1.400M $1.400M $1.400M $1.800M $1.300M $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $3.100M $0.00 $2.300M $0.00 $200.0K $1.000M $0.00 $0.00
YoY Change 65.84% 10.19% 7.24% -71.37% -27.81% 54.08% 78.18% 27.91% 34.38% 77.78% 0.0% -14.29% -12.5% -35.14% -15.91% 7.32% 215.38% -7.14% 0.0% 0.0% -22.22% 38.46% -100.0% 0.0% -100.0% -100.0% -100.0% -80.0%
Total Long-Term Assets $186.3M $146.3M $152.2M $161.8M $86.40M $90.10M $119.4M $149.6M $67.90M $63.00M $63.80M $66.30M $68.60M $69.90M $74.40M $61.00M $79.90M $110.2M $117.3M $73.80M $77.60M $79.30M $103.6M $90.00M $59.70M $56.20M $40.80M $40.30M $21.60M $20.80M $17.80M $15.50M $16.10M $22.40M $21.80M $17.70M $6.800M $6.600M $6.900M $4.700M $2.600M
YoY Change 27.37% -3.87% -5.96% 87.28% -4.11% -24.54% -20.19% 120.32% 7.78% -1.25% -3.77% -3.35% -1.86% -6.05% 21.97% -23.65% -27.5% -6.05% 58.94% -4.9% -2.14% -23.46% 15.11% 50.75% 6.23% 37.75% 1.24% 86.57% 3.85% 16.85% 14.84% -3.73% -28.13% 2.75% 23.16% 160.29% 3.03% -4.35% 46.81% 80.77%
Total Assets $348.8M $296.1M $311.1M $286.8M $172.3M $201.1M $229.5M $256.7M $195.6M $180.7M $169.9M $169.2M $175.2M $176.0M $173.8M $153.1M $184.2M $233.6M $224.4M $172.6M $174.7M $162.8M $189.8M $181.8M $146.8M $137.7M $110.3M $95.20M $79.50M $62.60M $46.30M $38.10M $41.20M $43.70M $49.50M $43.50M $24.80M $22.20M $18.40M $15.70M $7.500M
YoY Change
Accounts Payable $32.19M $29.21M $34.78M $32.98M $14.20M $18.70M $17.90M $19.40M $13.90M $14.70M $13.70M $12.40M $11.50M $9.600M $12.60M $9.200M $15.50M $19.80M $23.00M $15.80M $18.30M $13.60M $14.90M $15.30M $12.30M $14.60M $13.70M $12.30M $10.90M $10.60M $8.000M $5.900M $5.700M $4.100M $6.200M $5.600M $1.900M $1.600M $1.100M $1.900M $1.000M
YoY Change 10.22% -16.03% 5.48% 132.23% -24.06% 4.47% -7.73% 39.57% -5.44% 7.3% 10.48% 7.83% 19.79% -23.81% 36.96% -40.65% -21.72% -13.91% 45.57% -13.66% 34.56% -8.72% -2.61% 24.39% -15.75% 6.57% 11.38% 12.84% 2.83% 32.5% 35.59% 3.51% 39.02% -33.87% 10.71% 194.74% 18.75% 45.45% -42.11% 90.0%
Accrued Expenses $34.65M $38.08M $29.46M $25.87M $18.50M $19.40M $23.20M $25.00M $24.30M $20.80M $14.20M $12.80M $10.40M $11.40M $11.00M $8.600M $14.20M $16.60M $12.90M $14.40M $12.00M $9.300M $13.60M $11.00M $11.60M $16.20M $15.40M $12.10M $10.70M $12.50M $9.000M $4.700M $6.400M $4.800M $7.200M $5.600M $2.500M $1.900M $1.800M $1.900M $2.000M
YoY Change -9.01% 29.23% 13.9% 39.83% -4.64% -16.38% -7.2% 2.88% 16.83% 46.48% 10.94% 23.08% -8.77% 3.64% 27.91% -39.44% -14.46% 28.68% -10.42% 20.0% 29.03% -31.62% 23.64% -5.17% -28.4% 5.19% 27.27% 13.08% -14.4% 38.89% 91.49% -26.56% 33.33% -33.33% 28.57% 124.0% 31.58% 5.56% -5.26% -5.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $0.00 $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $3.895M $3.855M $3.846M $263.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $400.0K $400.0K $200.0K $200.0K $200.0K $200.0K $200.0K $800.0K $300.0K $1.700M $800.0K $1.600M $1.100M $700.0K $300.0K $300.0K $100.0K $100.0K $100.0K
YoY Change 1.04% 0.23% 1362.36% 31.5% -100.0% -75.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% -75.0% 166.67% -82.35% 112.5% -50.0% 45.45% 57.14% 133.33% 0.0% 200.0% 0.0% 0.0%
Total Short-Term Liabilities $79.21M $76.56M $74.62M $70.90M $34.60M $39.90M $42.20M $45.40M $39.20M $36.80M $29.30M $26.20M $22.90M $21.60M $25.80M $19.60M $31.40M $55.00M $40.30M $31.60M $32.40M $23.90M $30.40M $29.70M $25.90M $31.80M $29.30M $24.70M $21.70M $24.00M $17.20M $12.30M $12.80M $10.50M $14.50M $11.80M $4.700M $3.800M $3.000M $3.800M $3.100M
YoY Change 3.45% 2.61% 5.25% 104.9% -13.28% -5.45% -7.05% 15.82% 6.52% 25.6% 11.83% 14.41% 6.02% -16.28% 31.63% -37.58% -42.91% 36.48% 27.53% -2.47% 35.56% -21.38% 2.36% 14.67% -18.55% 8.53% 18.62% 13.82% -9.58% 39.53% 39.84% -3.91% 21.9% -27.59% 22.88% 151.06% 23.68% 26.67% -21.05% 22.58%
Long-Term Debt $51.29M $32.59M $77.27M $69.70M $1.800M $39.50M $45.40M $49.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16.60M $0.00 $11.60M $14.00M $17.70M $23.60M $1.500M $1.700M $1.000M $1.200M $1.400M $7.300M $3.300M $3.600M $8.700M $8.200M $9.400M $8.300M $2.300M $2.800M $1.900M $1.000M $1.100M
YoY Change 57.4% -57.83% 10.86% 3772.17% -95.44% -13.0% -8.65% -100.0% -100.0% -17.14% -20.9% -25.0% 1473.33% -11.76% 70.0% -16.67% -14.29% -80.82% 121.21% -8.33% -58.62% 6.1% -12.77% 13.25% 260.87% -17.86% 47.37% 90.0% -9.09%
Other Long-Term Liabilities $13.94M $9.420M $11.42M $15.06M $10.20M $1.700M $2.700M $1.500M $800.0K $900.0K $2.200M $1.300M $2.900M $3.200M $3.800M $3.000M $3.600M $400.0K $500.0K $1.300M $600.0K $0.00 $0.00 $100.0K $100.0K $0.00 $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 48.03% -17.53% -24.14% 47.62% 500.0% -37.04% 80.0% 87.5% -11.11% -59.09% 69.23% -55.17% -9.38% -15.79% 26.67% -16.67% 800.0% -20.0% -61.54% 116.67% -100.0% 0.0% -100.0%
Total Long-Term Liabilities $65.24M $42.01M $88.69M $84.76M $12.00M $41.20M $48.10M $51.20M $800.0K $900.0K $2.200M $1.300M $2.900M $3.200M $3.800M $3.000M $3.600M $400.0K $17.10M $1.300M $12.20M $14.00M $17.70M $23.60M $1.500M $1.700M $1.100M $1.300M $1.400M $7.700M $3.300M $3.600M $8.700M $8.200M $9.400M $8.300M $2.300M $2.800M $1.900M $1.000M $1.100M
YoY Change 55.3% -52.64% 4.65% 606.3% -70.87% -14.35% -6.05% 6300.0% -11.11% -59.09% 69.23% -55.17% -9.38% -15.79% 26.67% -16.67% 800.0% -97.66% 1215.38% -89.34% -12.86% -20.9% -25.0% 1473.33% -11.76% 54.55% -15.38% -7.14% -81.82% 133.33% -8.33% -58.62% 6.1% -12.77% 13.25% 260.87% -17.86% 47.37% 90.0% -9.09%
Total Liabilities $144.4M $118.6M $163.3M $155.7M $46.60M $81.20M $90.30M $96.60M $40.00M $37.70M $31.50M $27.50M $25.90M $24.80M $29.60M $22.60M $35.00M $57.60M $59.40M $34.60M $45.90M $37.90M $50.50M $54.60M $28.60M $35.00M $31.70M $27.20M $24.80M $33.10M $22.30M $18.40M $23.00M $20.40M $25.10M $20.90M $7.600M $7.100M $5.400M $5.100M $4.300M
YoY Change 21.82% -27.4% 4.92% 234.02% -42.61% -10.08% -6.52% 141.5% 6.1% 19.68% 14.55% 6.18% 4.44% -16.22% 30.97% -35.43% -39.24% -3.03% 71.68% -24.62% 21.11% -24.95% -7.51% 90.91% -18.29% 10.41% 16.54% 9.68% -25.08% 48.43% 21.2% -20.0% 12.75% -18.73% 20.1% 175.0% 7.04% 31.48% 5.88% 18.6%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 29.05M 28.13M 27.29M 26.69M 26.27M 26.11M 25.87M 25.44M 24.99M 24.50M 24.39M 24.31M 24.30M
Diluted Shares Outstanding 30.07M 29.32M 27.99M 27.44M 26.47M 26.11M 25.87M 25.99M 25.59M 24.64M 24.55M 24.31M 24.35M 24.34M shares 24.13M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $608.1 Million

About LSI INDUSTRIES INC

LSI Industries, Inc. engages in the provision of lighting solutions. The company is headquartered in Cincinnati, Ohio and currently employs 1,900 full-time employees. The firm operates through two segments: Lighting and Display Solutions. The Lighting Segment manufactures, markets, and sells outdoor and indoor lighting fixtures and control solutions in the vertical markets: refueling and convenience store, parking lot and garage, quick-service restaurant, retail, grocery and pharmacy, automotive dealership, sports court and field, and warehouse. The company services these markets through multiple channels: project business sold through electrical distributors and agents and shipped directly to the customer; standard products sold to and stocked by distributors, and direct to end-use customers. The Display Solutions Segment also manufactures, sells and installs exterior and interior visual image and display elements, including printed graphics, structural graphics, digital signage, menu board systems, refrigerated displays, and custom display elements.

Industry: Electric Lighting & Wiring Equipment Peers: ADVENT TECHNOLOGIES HOLDINGS, INC. AMERICAN SUPERCONDUCTOR CORP /DE/ Heliogen, Inc. FTC Solar, Inc. KULR Technology Group, Inc. NeoVolta Inc. POWELL INDUSTRIES INC SKYX Platforms Corp.