2013 Q4 Form 10-Q Financial Statement

#000133525813000032 Filed on November 05, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q4
Revenue $1.613B $2.262B $1.437B
YoY Change 12.24% 15.24% 21.21%
Cost Of Revenue $1.195B $1.699B $1.048B
YoY Change 13.98% 16.56% 28.17%
Gross Profit $418.2M $563.5M $389.0M
YoY Change 7.51% 11.43% 5.76%
Gross Profit Margin 25.93% 24.91% 27.07%
Selling, General & Admin $352.1M $325.0M $342.6M
YoY Change 2.77% 14.5% 4.17%
% of Gross Profit 84.19% 57.68% 88.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $111.5M $92.70M $170.9M
YoY Change -34.76% 9.45% 62.45%
% of Gross Profit 26.66% 16.45% 43.93%
Operating Expenses $463.5M $325.0M $513.5M
YoY Change -9.74% 14.5% 18.26%
Operating Profit -$50.99M $126.0M -$126.3M
YoY Change -59.63% 20.59% 90.24%
Interest Expense -$25.20M $29.39M -$26.50M
YoY Change -4.91% -17.28% 0.38%
% of Operating Profit 23.32%
Other Income/Expense, Net -$600.0K $5.269M -$4.700M
YoY Change -87.23% -19.86% -771.43%
Pretax Income -$76.80M $64.83M -$157.1M
YoY Change -51.11% -19.09% 70.02%
Income Tax $4.500M $14.41M $8.300M
% Of Pretax Income 22.23%
Net Earnings -$82.04M $43.77M -$159.7M
YoY Change -48.63% -24.46% 60.52%
Net Earnings / Revenue -5.09% 1.93% -11.11%
Basic Earnings Per Share -$0.42 $0.22
Diluted Earnings Per Share -$0.42 $0.22 -$852.6K
COMMON SHARES
Basic Shares Outstanding 199.3M shares 196.4M shares
Diluted Shares Outstanding 202.1M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.299B $1.303B $1.001B
YoY Change 29.77% 66.2% 18.6%
Cash & Equivalents $1.299B $1.303B $1.001B
Short-Term Investments
Other Short-Term Assets $43.43M $47.78M $36.03M
YoY Change 20.53% -89.94% -89.5%
Inventory $12.27M $12.03M
Prepaid Expenses $378.3M $435.8M $359.9M
Receivables $439.2M $578.4M $415.8M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.160B $2.365B $1.813B
YoY Change 19.16% 28.37% 14.95%
LONG-TERM ASSETS
Property, Plant & Equipment $706.8M $697.0M $721.8M
YoY Change -2.08% -2.92% 0.23%
Goodwill $1.467B $1.397B $1.358B
YoY Change 8.04% 7.97%
Intangibles
YoY Change
Long-Term Investments $40.13M $46.16M
YoY Change -30.81% -17.57%
Other Assets $296.3M $255.6M $296.5M
YoY Change -0.04% -3.2% 30.6%
Total Long-Term Assets $3.523B $3.411B $3.478B
YoY Change 1.31% -4.99% -0.94%
TOTAL ASSETS
Total Short-Term Assets $2.160B $2.365B $1.813B
Total Long-Term Assets $3.523B $3.411B $3.478B
Total Assets $5.684B $5.776B $5.291B
YoY Change 7.42% 6.32% 3.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $111.3M $113.4M $102.7M
YoY Change 8.37% -83.25% -81.72%
Accrued Expenses $668.8M $784.8M $626.7M
YoY Change 6.71% 19.26% 8.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $278.0M $264.0M $62.00M
YoY Change 348.39% 340.0% 16.98%
Total Short-Term Liabilities $2.256B $2.234B $1.768B
YoY Change 27.56% 28.52% 18.43%
LONG-TERM LIABILITIES
Long-Term Debt $1.530B $1.541B $1.678B
YoY Change -8.82% -8.6% 0.9%
Other Long-Term Liabilities $85.04M $92.29M $94.41M
YoY Change -9.93% -12.94% -21.98%
Total Long-Term Liabilities $85.04M $92.29M $94.41M
YoY Change -9.93% -94.85% -94.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.256B $2.234B $1.768B
Total Long-Term Liabilities $85.04M $92.29M $94.41M
Total Liabilities $2.341B $2.326B $1.863B
YoY Change 25.66% -40.83% -48.65%
SHAREHOLDERS EQUITY
Retained Earnings -$951.8M -$869.8M -$908.4M
YoY Change 4.78%
Common Stock $1.978M $1.973M $1.877M
YoY Change 5.38%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.865M $6.865M $0.00
YoY Change
Treasury Stock Shares 408.0K shares 0.000 shares
Shareholders Equity $1.409B $1.490B $1.355B
YoY Change
Total Liabilities & Shareholders Equity $5.684B $5.776B $5.291B
YoY Change 7.42% 6.32% 3.99%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q4
OPERATING ACTIVITIES
Net Income -$82.04M $43.77M -$159.7M
YoY Change -48.63% -24.46% 60.52%
Depreciation, Depletion And Amortization $111.5M $92.70M $170.9M
YoY Change -34.76% 9.45% 62.45%
Cash From Operating Activities $166.9M -$115.8M $278.1M
YoY Change -39.99% -47.63% 70.4%
INVESTING ACTIVITIES
Capital Expenditures -$31.30M -$26.90M -$31.50M
YoY Change -0.63% -17.48% -22.03%
Acquisitions
YoY Change
Other Investing Activities -$83.80M $5.100M -$4.500M
YoY Change 1762.22% 50.0% -81.4%
Cash From Investing Activities -$115.1M -$21.80M -$36.00M
YoY Change 219.72% -25.34% -44.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -50.70M 29.70M -24.70M
YoY Change 105.26% 249.41% -1.98%
NET CHANGE
Cash From Operating Activities 166.9M -115.8M 278.1M
Cash From Investing Activities -115.1M -21.80M -36.00M
Cash From Financing Activities -50.70M 29.70M -24.70M
Net Change In Cash 1.100M -107.9M 217.4M
YoY Change -99.49% -55.38% 196.19%
FREE CASH FLOW
Cash From Operating Activities $166.9M -$115.8M $278.1M
Capital Expenditures -$31.30M -$26.90M -$31.50M
Free Cash Flow $198.2M -$88.90M $309.6M
YoY Change -35.98% -52.84% 52.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
113385000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
102718000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
578426000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
415790000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
784761000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
626723000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
767079000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
726873000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11261000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10923000 USD
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P8Y
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
6517000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-280000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
3942000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
4205000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2825000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
17000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
9941000 USD
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
424000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2375613000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9677000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9105000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19794000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2272882000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
167139000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
167867000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23224000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
23224000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27595000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17240000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
15409000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
11415000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
-124451000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
136400000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
42900000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
34879000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27803000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12573000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15277000 shares
CY2013Q3 us-gaap Assets
Assets
5775560000 USD
CY2012Q4 us-gaap Assets
Assets
5290806000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1812812000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
2364550000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5329000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1335000 USD
CY2013Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2352000 USD
CY2012Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1896000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1001055000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1302578000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
844253000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
783671000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
301523000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-60582000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
1877000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
1973000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
84472000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38327000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
86839000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16428000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10228000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
7018000 USD
CY2012Q4 us-gaap Goodwill Gross
GoodwillGross
1640766000 USD
CY2013Q3 us-gaap Goodwill Gross
GoodwillGross
1680410000 USD
CY2012Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
282939000 USD
CY2013Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
282939000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6644000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6581000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
23446000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
91116000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
44908000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
97067000 USD
CY2012Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
56822000 USD
CY2013Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
59305000 USD
CY2013Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1823704000 USD
CY2013Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
28145000 USD
CY2013Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
8893000 USD
CY2012Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1740005000 USD
CY2013Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1804452000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-11183000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8230000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
402002000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
395763000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
189496000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
199596000 USD
us-gaap Depreciation
Depreciation
90443000 USD
us-gaap Depreciation
Depreciation
90789000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
84684000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
258656000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
257582000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
92729000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
3103006000 USD
CY2012Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
1457423000 USD
CY2013Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
1698731000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
3485583000 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.31
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.22
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.20
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
13374000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4225000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
40700000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y8M12D
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
13104000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
6744000 USD
CY2012Q4 us-gaap Equity Method Investments
EquityMethodInvestments
46160000 USD
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
40128000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
465239000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
523981000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1189702000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1168391000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
644410000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
724463000 USD
us-gaap Finite Lived Intangible Assets Purchase Accounting Adjustments
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments
-3861000 USD
us-gaap Finite Lived Intangible Assets Translation Adjustments
FiniteLivedIntangibleAssetsTranslationAdjustments
-4522000 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
51399000 USD
CY2013Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
205267000 USD
CY2012Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
200743000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
255000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
42856000 USD
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
9060000 USD
CY2012Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
60000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
460000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
460000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-36269000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-36269000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
1357827000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
1397471000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
37349000 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
13800000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
80126000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
71616000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24964000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
64828000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2363000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3117000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2848000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8799000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
2848000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
8799000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21456000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26370000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14410000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11950000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
129361000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
186313000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-45783000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
54154000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
37712000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
94512000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
50432000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
159473000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4474000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5713000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2600000 shares
CY2013Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
376440000 USD
CY2012Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
377463000 USD
us-gaap Interest Expense
InterestExpense
87585000 USD
us-gaap Interest Expense
InterestExpense
94733000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
35535000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
29393000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1547000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
994000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
104680000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
104515000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5775560000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5290806000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2233751000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1768172000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1540763000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1677955000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
263689000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
62050000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1395390000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
47312000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
48470000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
46153000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
253107000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
33272000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
162875000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
153156000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
12312000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
399000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4809000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
83700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-167804000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-42490000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
264538000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
89039000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
57948000 USD
us-gaap Net Income Loss
NetIncomeLoss
38665000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
43774000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3510000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10228000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6581000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7018000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6644000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
-84000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
126037000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
190654000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
36031000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
47777000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
250295000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
255558000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-814000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
20296000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
40701000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-817000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
29161000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-338000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
202000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
202000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-19000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-476000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-22000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-156000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
3000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-68000 USD
us-gaap Other General Expense
OtherGeneralExpense
68909000 USD
CY2012Q3 us-gaap Other General Expense
OtherGeneralExpense
30842000 USD
us-gaap Other General Expense
OtherGeneralExpense
81474000 USD
CY2013Q3 us-gaap Other General Expense
OtherGeneralExpense
26442000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16726000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16350000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
92288000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
94409000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-576000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
364000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6575000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5269000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2933000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2237000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1163000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
943000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
12382000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
9202000 USD
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
10585000 USD
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
750000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
26418000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
71256000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
7505000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
3212000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
14553000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
103577000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
92372000 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
359936000 USD
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
435769000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
870324000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
481286000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
267000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
130000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
83086000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7788000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
926000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
80593000 USD
us-gaap Profit Loss
ProfitLoss
45246000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
50418000 USD
us-gaap Profit Loss
ProfitLoss
3508000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
68176000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1464082000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1448659000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
721786000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
697003000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-476000 USD
CY2013Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
66680000 USD
CY2012Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
42100000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
854277000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
457487000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-908418000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-869753000 USD
CY2013Q3 us-gaap Revenues
Revenues
2262236000 USD
us-gaap Revenues
Revenues
4381820000 USD
CY2012Q3 us-gaap Revenues
Revenues
1963146000 USD
us-gaap Revenues
Revenues
4865447000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
832924000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
283846000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
900246000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
325005000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
27595000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
23224000 USD
us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
2300000 USD
us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
9700000 shares
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1355418000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1489707000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1652582000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1508574000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
648000 USD
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
-5522000 USD
us-gaap Temporary Equity Other Changes
TemporaryEquityOtherChanges
6000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6865000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6865000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
202109783 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
189754343 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
186857527 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
197266289 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
196396704 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
186857527 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
187153788 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
192792286 shares
CY2012Q4 lyv Accounts Payable Client Accounts
AccountsPayableClientAccounts
557953000 USD
CY2013Q3 lyv Accounts Payable Client Accounts
AccountsPayableClientAccounts
659803000 USD
CY2013Q3 lyv Additional Amortization Expense Due To Change In Estimate
AdditionalAmortizationExpenseDueToChangeInEstimate
3800000 USD
lyv Additional Amortization Expense Due To Change In Estimate
AdditionalAmortizationExpenseDueToChangeInEstimate
9000000 USD
lyv Amortization Expense Related To Nonrecoupable Ticketing Contract Advances
AmortizationExpenseRelatedToNonrecoupableTicketingContractAdvances
42700000 USD
lyv Amortization Expense Related To Nonrecoupable Ticketing Contract Advances
AmortizationExpenseRelatedToNonrecoupableTicketingContractAdvances
31500000 USD
CY2012Q3 lyv Amortization Expense Related To Nonrecoupable Ticketing Contract Advances
AmortizationExpenseRelatedToNonrecoupableTicketingContractAdvances
12800000 USD
CY2013Q3 lyv Amortization Expense Related To Nonrecoupable Ticketing Contract Advances
AmortizationExpenseRelatedToNonrecoupableTicketingContractAdvances
18800000 USD
CY2013Q3 lyv Cash Available For General Corporate Purposes
CashAvailableForGeneralCorporatePurposes
22400000 USD
CY2013Q3 lyv Client Collected Cash And Cash Equivalents At Carrying Value
ClientCollectedCashAndCashEquivalentsAtCarryingValue
509500000 USD
CY2012Q4 lyv Client Collected Cash And Cash Equivalents At Carrying Value
ClientCollectedCashAndCashEquivalentsAtCarryingValue
441600000 USD
CY2012Q4 lyv Computer Equipment And Capitalized Software
ComputerEquipmentAndCapitalizedSoftware
338919000 USD
CY2013Q3 lyv Computer Equipment And Capitalized Software
ComputerEquipmentAndCapitalizedSoftware
386825000 USD
lyv Definite Lived Intangible Assets Total Accumulated Amortization
DefiniteLivedIntangibleAssetsTotalAccumulatedAmortization
58742000 USD
lyv Definite Lived Intangible Assets Total Gross Carrying Amount
DefiniteLivedIntangibleAssetsTotalGrossCarryingAmount
-21311000 USD
lyv Expected Annual Effective Tax Rate
ExpectedAnnualEffectiveTaxRate
0.19
lyv Expected Annual Effective Tax Rate
ExpectedAnnualEffectiveTaxRate
0.20
dei Entity Registrant Name
EntityRegistrantName
Live Nation Entertainment, Inc.
lyv Finite Lived Intangible Asset Gross Other
FiniteLivedIntangibleAssetGrossOther
-62973000 USD
lyv Finite Lived Intangible Assets Accumulated Amortization Dispositions
FiniteLivedIntangibleAssetsAccumulatedAmortizationDispositions
61000 USD
lyv Finite Lived Intangible Assets Accumulated Amortization Foreign Currency Adjustments
FiniteLivedIntangibleAssetsAccumulatedAmortizationForeignCurrencyAdjustments
-744000 USD
lyv Finite Lived Intangible Assets Accumulated Amortization Other Adjustments
FiniteLivedIntangibleAssetsAccumulatedAmortizationOtherAdjustments
64904000 USD
lyv Finitelived Intangible Assets Disposed Of
FinitelivedIntangibleAssetsDisposedOf
-1354000 USD
lyv Income Tax Expense Component Based On Expected Annual Rate
IncomeTaxExpenseComponentBasedOnExpectedAnnualRate
24400000 USD
lyv Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
260254000 USD
lyv Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
138270000 USD
CY2013Q3 lyv Land Buildings And Improvements
LandBuildingsAndImprovements
812685000 USD
CY2012Q4 lyv Land Buildings And Improvements
LandBuildingsAndImprovements
852175000 USD
lyv Minority Interest Increase From Minority Partner Contribution
MinorityInterestIncreaseFromMinorityPartnerContribution
267000 USD
lyv Net Income Loss Excluding Amount Recognized In Temporary Equity
NetIncomeLossExcludingAmountRecognizedInTemporaryEquity
50768000 USD
lyv Payments And Accruals To Acquire Property Plant And Equipment
PaymentsAndAccrualsToAcquirePropertyPlantAndEquipment
88210000 USD
lyv Payments And Accruals To Acquire Property Plant And Equipment
PaymentsAndAccrualsToAcquirePropertyPlantAndEquipment
80083000 USD
lyv Purchases And Sales Of Noncontrolling Interest
PurchasesAndSalesOfNoncontrollingInterest
259000 USD
lyv Purchases And Sales Of Noncontrolling Interest
PurchasesAndSalesOfNoncontrollingInterest
75000 USD
lyv Redeemable Noncontrolling Interest Acquisitions
RedeemableNoncontrollingInterestAcquisitions
29742000 USD
lyv Redeemablenoncontrollinginterestsadjustments
Redeemablenoncontrollinginterestsadjustments
-424000 USD
lyv Stock Issued During Period Value Share Based Compensation Netof Shares Withheldfor Taxes
StockIssuedDuringPeriodValueShareBasedCompensationNetofSharesWithheldforTaxes
-6580000 USD
lyv Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
87458000 USD
lyv Temporary Equity Cash Distributions
TemporaryEquityCashDistributions
70000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001335258
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
199291639 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer

Files In Submission

Name View Source Status
0001335258-13-000032-index-headers.html Edgar Link pending
0001335258-13-000032-index.html Edgar Link pending
0001335258-13-000032.txt Edgar Link pending
0001335258-13-000032-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lyv-20130930.xml Edgar Link completed
lyv-20130930.xsd Edgar Link pending
lyv-20130930_cal.xml Edgar Link unprocessable
lyv-20130930_def.xml Edgar Link unprocessable
lyv-20130930_lab.xml Edgar Link unprocessable
lyv-20130930_pre.xml Edgar Link unprocessable
lyv-2013930x10q.htm Edgar Link pending
lyv-2013930xex101.htm Edgar Link pending
lyv-2013930xex311.htm Edgar Link pending
lyv-2013930xex312.htm Edgar Link pending
lyv-2013930xex321.htm Edgar Link pending
lyv-2013930xex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending