2014 Q2 Form 10-Q Financial Statement

#000133525814000106 Filed on July 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $1.666B $1.680B
YoY Change -0.82% 8.31%
Cost Of Revenue $1.185B $1.210B
YoY Change -2.08% 9.31%
Gross Profit $481.1M $469.6M
YoY Change 2.45% 5.81%
Gross Profit Margin 28.88% 27.96%
Selling, General & Admin $325.9M $295.7M
YoY Change 10.21% 5.26%
% of Gross Profit 67.75% 62.97%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $76.20M $82.70M
YoY Change -7.86% -12.3%
% of Gross Profit 15.84% 17.61%
Operating Expenses $325.9M $295.7M
YoY Change 10.21% 5.26%
Operating Profit $55.69M $97.81M
YoY Change -43.06% 127.63%
Interest Expense $27.59M $30.04M
YoY Change -8.16% 1.88%
% of Operating Profit 49.55% 30.71%
Other Income/Expense, Net $330.0K -$3.868M
YoY Change -108.53% -28.69%
Pretax Income $30.53M $67.42M
YoY Change -54.71% 524.92%
Income Tax $4.710M $8.401M
% Of Pretax Income 15.43% 12.46%
Net Earnings $22.93M $58.13M
YoY Change -60.55% 655.72%
Net Earnings / Revenue 1.38% 3.46%
Basic Earnings Per Share $0.11 $0.30
Diluted Earnings Per Share $0.11 $0.30
COMMON SHARES
Basic Shares Outstanding 198.7M shares 193.1M shares
Diluted Shares Outstanding 206.0M shares 196.8M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.042B $1.385B
YoY Change 47.44% 37.81%
Cash & Equivalents $2.042B $1.385B
Short-Term Investments
Other Short-Term Assets $59.18M $60.21M
YoY Change -1.72% -91.12%
Inventory
Prepaid Expenses $647.1M $607.4M
Receivables $563.4M $634.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.311B $2.687B
YoY Change 23.22% 23.5%
LONG-TERM ASSETS
Property, Plant & Equipment $709.3M $692.7M
YoY Change 2.4% -2.85%
Goodwill $1.503B $1.369B
YoY Change 9.76%
Intangibles
YoY Change
Long-Term Investments $52.44M
YoY Change -16.77%
Other Assets $324.8M $236.9M
YoY Change 37.12% -4.09%
Total Long-Term Assets $3.561B $3.395B
YoY Change 4.87% -4.94%
TOTAL ASSETS
Total Short-Term Assets $3.311B $2.687B
Total Long-Term Assets $3.561B $3.395B
Total Assets $6.872B $6.083B
YoY Change 12.98% 5.82%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $150.2M $167.8M
YoY Change -10.48% -74.84%
Accrued Expenses $709.5M $631.2M
YoY Change 12.4% 5.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $270.0M $62.00M
YoY Change 335.48% 6.9%
Total Short-Term Liabilities $2.873B $2.517B
YoY Change 14.16% 15.92%
LONG-TERM LIABILITIES
Long-Term Debt $2.039B $1.662B
YoY Change 22.68% -1.19%
Other Long-Term Liabilities $105.7M $87.41M
YoY Change 20.89% -17.54%
Total Long-Term Liabilities $105.7M $87.41M
YoY Change 20.89% -95.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.873B $2.517B
Total Long-Term Liabilities $105.7M $87.41M
Total Liabilities $2.978B $2.604B
YoY Change 14.38% -40.04%
SHAREHOLDERS EQUITY
Retained Earnings -$961.3M -$913.5M
YoY Change 5.23%
Common Stock $1.993M $1.959M
YoY Change 1.74%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.865M
YoY Change
Treasury Stock Shares
Shareholders Equity $1.462B $1.392B
YoY Change
Total Liabilities & Shareholders Equity $6.872B $6.083B
YoY Change 12.98% 5.82%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $22.93M $58.13M
YoY Change -60.55% 655.72%
Depreciation, Depletion And Amortization $76.20M $82.70M
YoY Change -7.86% -12.3%
Cash From Operating Activities -$28.10M $109.8M
YoY Change -125.59% 142.38%
INVESTING ACTIVITIES
Capital Expenditures -$44.60M -$51.00M
YoY Change -12.55% 40.5%
Acquisitions
YoY Change
Other Investing Activities -$11.60M $48.90M
YoY Change -123.72% -169.76%
Cash From Investing Activities -$56.10M -$2.100M
YoY Change 2571.43% -98.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 489.0M 40.80M
YoY Change 1098.53% 142.86%
NET CHANGE
Cash From Operating Activities -28.10M 109.8M
Cash From Investing Activities -56.10M -2.100M
Cash From Financing Activities 489.0M 40.80M
Net Change In Cash 404.8M 148.5M
YoY Change 172.59% -435.21%
FREE CASH FLOW
Cash From Operating Activities -$28.10M $109.8M
Capital Expenditures -$44.60M -$51.00M
Free Cash Flow $16.50M $160.8M
YoY Change -89.74% 97.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-63000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
150228000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
111320000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
439151000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
563394000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
709490000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
668799000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
795726000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
831678000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2370000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
16828000 USD
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P6Y
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2411138000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2368281000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
3766000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
5211000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
96901000 USD
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7814000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14119000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22568000 USD
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12550000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19850000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
105443000 USD
us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
21418000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
22568000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18065000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
10421000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
10101000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67899000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
81500000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
33300000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
43300000 USD
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
21858000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
35560000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16256000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
28894000 shares
CY2013Q4 us-gaap Assets
Assets
5683521000 USD
CY2014Q2 us-gaap Assets
Assets
6872120000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
2160104000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
3311346000 USD
CY2014Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1329000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2977000 USD
CY2013Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1769000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3129000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2041686000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1299184000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1385260000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1001055000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
742502000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
384205000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1978000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
1993000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9684000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32269000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-46145000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
51273000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2888000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
885000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5239000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
52158000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14923000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
35157000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-46208000 USD
CY2014Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
64514000 USD
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
52883000 USD
CY2014Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2337730000 USD
CY2014Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
37186000 USD
CY2014Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
7929000 USD
CY2014Q2 us-gaap Debt Issuance Costs
DebtIssuanceCosts
10400000 USD
CY2014Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
2308473000 USD
CY2013Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1808887000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12064000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6305000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
486433000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1001097000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
167179000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
161637000 USD
us-gaap Depreciation
Depreciation
61906000 USD
us-gaap Depreciation
Depreciation
59410000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
158807000 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
76219000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
164853000 USD
CY2013Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
82688000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1915847000 USD
CY2013Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
1209918000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
1786852000 USD
CY2014Q2 us-gaap Direct Operating Costs
DirectOperatingCosts
1184696000 USD
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.30
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.11
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-29411000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
13478000 USD
CY2014Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
60100000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M27D
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2740000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1836000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
11894000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
8044000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
28203000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
24278000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
594386000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
540871000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1217435000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1242031000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
647645000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
676564000 USD
us-gaap Finite Lived Intangible Assets Purchase Accounting Adjustments
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments
1104000 USD
us-gaap Finite Lived Intangible Assets Translation Adjustments
FiniteLivedIntangibleAssetsTranslationAdjustments
7399000 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
31602000 USD
CY2013Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
210866000 USD
CY2014Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
210331000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3281000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
33796000 USD
CY2014Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3787000 USD
CY2013Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
30199000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
1502707000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1466983000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
18668000 USD
CY2014Q2 us-gaap Goodwill Gross
GoodwillGross
1772609000 USD
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
1736885000 USD
CY2014Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
269902000 USD
CY2013Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
269902000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
2713000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
14343000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
30532000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1620000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6788000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
67416000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3766000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
960000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2629000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5211000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4710000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2655000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8401000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11960000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
182561000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
126528000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
508323000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
588446000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
62053000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
60500000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
230247000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
265927000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3700622 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
7287509 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
376235000 USD
CY2013Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
376736000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
30041000 USD
us-gaap Interest Expense
InterestExpense
52082000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
27590000 USD
us-gaap Interest Expense
InterestExpense
58192000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
890000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1146000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2658000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1812000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5683521000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6872120000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2255518000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2872818000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1530484000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2038845000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
278403000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
269628000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
48174000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1617489000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
330712000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
49027000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
51480000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
240848000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
169650000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
180578000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
2504000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
16043000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
2226000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
54011000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
484199000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20742000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-93645000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
380347000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
338470000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
22934000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
58130000 USD
us-gaap Net Income Loss
NetIncomeLoss
-9514000 USD
us-gaap Net Income Loss
NetIncomeLoss
-5109000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5239000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
885000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2888000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-63000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
22474000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
58198000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12018000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5269000 USD
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-3185000 USD
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
158000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
3343000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 business
us-gaap Operating Income Loss
OperatingIncomeLoss
43378000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
55686000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
97806000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
64617000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
59179000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
43427000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
296334000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
324845000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
19165000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-41518000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
9324000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7261000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
19143000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
19198000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-30000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-457000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-16000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-449000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-33000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-8000 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-45000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-5000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
25000 USD
CY2014Q2 us-gaap Other General Expense
OtherGeneralExpense
25717000 USD
us-gaap Other General Expense
OtherGeneralExpense
46891000 USD
us-gaap Other General Expense
OtherGeneralExpense
42467000 USD
CY2013Q2 us-gaap Other General Expense
OtherGeneralExpense
21812000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
54310000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
41851000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
85035000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
105673000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2356000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-947000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1506000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
330000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3868000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7506000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1052000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4019000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1936000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
18036000 USD
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
750000 USD
us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
5541000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
24518000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66388000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
23766000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
1512000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
3032000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
17000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2675000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
76685000 USD
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
647087000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
378342000 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
514612000 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
89369000 USD
CY2014Q2 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
514600000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
81000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
267000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3631000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
81070000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
11737000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
73449000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
25822000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
59015000 USD
us-gaap Profit Loss
ProfitLoss
-5172000 USD
us-gaap Profit Loss
ProfitLoss
-4275000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1541020000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1502526000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
706800000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
709342000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-33000 USD
CY2013Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
61041000 USD
CY2014Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
56171000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
15126000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
106388000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-961310000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-951796000 USD
us-gaap Revenues
Revenues
2603211000 USD
CY2013Q2 us-gaap Revenues
Revenues
1679513000 USD
us-gaap Revenues
Revenues
2793101000 USD
CY2014Q2 us-gaap Revenues
Revenues
1665785000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
295719000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
628330000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
325925000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
575241000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
22568000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14119000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
700000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2200000 shares
us-gaap Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
1600000 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
11737000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1409228000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
1461784000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1631434000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1589806000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
4511000 USD
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
400000 USD
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
2504000 USD
CY2014Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
460000 USD
CY2013Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-68000 USD
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
160000 USD
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
-1090000 USD
us-gaap Temporary Equity Other Changes
TemporaryEquityOtherChanges
464000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6865000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
6865000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-6100000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
190960206 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
196770405 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
205989271 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
198282044 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
190960206 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
193069783 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
198701762 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
198282044 shares
CY2014Q2 lyv Accounts Payable Client Accounts
AccountsPayableClientAccounts
700524000 USD
CY2013Q4 lyv Accounts Payable Client Accounts
AccountsPayableClientAccounts
656253000 USD
CY2014Q2 lyv Amortization Expense Related To Nonrecoupable Ticketing Contract Advances
AmortizationExpenseRelatedToNonrecoupableTicketingContractAdvances
11600000 USD
lyv Definite Lived Intangible Assets Total Accumulated Amortization
DefiniteLivedIntangibleAssetsTotalAccumulatedAmortization
-53515000 USD
lyv Definite Lived Intangible Assets Total Gross Carrying Amount
DefiniteLivedIntangibleAssetsTotalGrossCarryingAmount
24596000 USD
lyv Amortization Expense Related To Nonrecoupable Ticketing Contract Advances
AmortizationExpenseRelatedToNonrecoupableTicketingContractAdvances
29000000 USD
CY2013Q2 lyv Amortization Expense Related To Nonrecoupable Ticketing Contract Advances
AmortizationExpenseRelatedToNonrecoupableTicketingContractAdvances
10300000 USD
lyv Amortization Expense Related To Nonrecoupable Ticketing Contract Advances
AmortizationExpenseRelatedToNonrecoupableTicketingContractAdvances
23900000 USD
CY2013Q4 lyv Client Collected Cash And Cash Equivalents At Carrying Value
ClientCollectedCashAndCashEquivalentsAtCarryingValue
538400000 USD
CY2014Q2 lyv Client Collected Cash And Cash Equivalents At Carrying Value
ClientCollectedCashAndCashEquivalentsAtCarryingValue
577400000 USD
CY2014Q2 lyv Computer Equipment And Capitalized Software
ComputerEquipmentAndCapitalizedSoftware
450447000 USD
CY2013Q4 lyv Computer Equipment And Capitalized Software
ComputerEquipmentAndCapitalizedSoftware
421846000 USD
lyv Equity Method Investment Summarized Financial Information Income Loss Attributableto Common Stockholdersofthe Equity Investees
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossAttributabletoCommonStockholdersoftheEquityInvestees
11863000 USD
lyv Equity Method Investment Summarized Financial Information Income Loss Attributableto Common Stockholdersofthe Equity Investees
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossAttributabletoCommonStockholdersoftheEquityInvestees
8010000 USD
lyv Equity Method Investment Summarized Financial Information Operating Income
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncome
9912000 USD
lyv Equity Method Investment Summarized Financial Information Operating Income
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncome
14956000 USD
lyv Expected Annual Effective Tax Rate
ExpectedAnnualEffectiveTaxRate
0.19
lyv Expected Annual Effective Tax Rate
ExpectedAnnualEffectiveTaxRate
0.2
lyv Finite Lived Intangible Asset Gross Other
FiniteLivedIntangibleAssetGrossOther
-15509000 USD
lyv Finite Lived Intangible Assets Accumulated Amortization Foreign Currency Adjustments
FiniteLivedIntangibleAssetsAccumulatedAmortizationForeignCurrencyAdjustments
-2272000 USD
lyv Finite Lived Intangible Assets Accumulated Amortization Other Adjustments
FiniteLivedIntangibleAssetsAccumulatedAmortizationOtherAdjustments
-16656000 USD
lyv Income Tax Expense Component Based On Expected Annual Rate
IncomeTaxExpenseComponentBasedOnExpectedAnnualRate
7000000 USD
lyv Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
130209000 USD
lyv Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
114065000 USD
CY2013Q4 lyv Land Buildings And Improvements
LandBuildingsAndImprovements
816931000 USD
CY2014Q2 lyv Land Buildings And Improvements
LandBuildingsAndImprovements
815728000 USD
lyv Minority Interest Increase From Minority Partner Contribution
MinorityInterestIncreaseFromMinorityPartnerContribution
106000 USD
lyv Number Of Settled Instruments Designated As Cash Flow Hedges
NumberOfSettledInstrumentsDesignatedAsCashFlowHedges
1 agreement
lyv Payments And Accruals To Acquire Property Plant And Equipment
PaymentsAndAccrualsToAcquirePropertyPlantAndEquipment
62407000 USD
lyv Payments And Accruals To Acquire Property Plant And Equipment
PaymentsAndAccrualsToAcquirePropertyPlantAndEquipment
74848000 USD
lyv Purchases And Sales Of Noncontrolling Interest
PurchasesAndSalesOfNoncontrollingInterest
3528000 USD
lyv Purchases And Sales Of Noncontrolling Interest
PurchasesAndSalesOfNoncontrollingInterest
0 USD
lyv Reclassificationsfrom Indefinitelived Assets
ReclassificationsfromIndefinitelivedAssets
600000 USD
lyv Redeemable Noncontrolling Interest Acquisitions
RedeemableNoncontrollingInterestAcquisitions
0 USD
lyv Redeemable Noncontrolling Interest Decreasefrom Redemptionsor Purchaseof Interests
RedeemableNoncontrollingInterestDecreasefromRedemptionsorPurchaseofInterests
4755000 USD
lyv Redeemablenoncontrollinginterestsadjustments
Redeemablenoncontrollinginterestsadjustments
-2504000 USD
lyv Stock Issued During Period Value Share Based Compensation Netof Shares Withheldfor Taxes
StockIssuedDuringPeriodValueShareBasedCompensationNetofSharesWithheldforTaxes
-8115000 USD
lyv Temporary Equity Cash Distributions
TemporaryEquityCashDistributions
1993000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001335258
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
200511675 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Live Nation Entertainment, Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0001335258-14-000106-index-headers.html Edgar Link pending
0001335258-14-000106-index.html Edgar Link pending
0001335258-14-000106.txt Edgar Link pending
0001335258-14-000106-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lyv-20140630.xml Edgar Link completed
lyv-20140630.xsd Edgar Link pending
lyv-20140630_cal.xml Edgar Link unprocessable
lyv-20140630_def.xml Edgar Link unprocessable
lyv-20140630_lab.xml Edgar Link unprocessable
lyv-20140630_pre.xml Edgar Link unprocessable
lyv-2014630x10q.htm Edgar Link pending
lyv-2014630xex101.htm Edgar Link pending
lyv-2014630xex102.htm Edgar Link pending
lyv-2014630xex103.htm Edgar Link pending
lyv-2014630xex311.htm Edgar Link pending
lyv-2014630xex312.htm Edgar Link pending
lyv-2014630xex321.htm Edgar Link pending
lyv-2014630xex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending