2015 Q3 Form 10-Q Financial Statement

#000114139115000065 Filed on October 29, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $2.530B $2.490B
YoY Change 1.61% 12.26%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.044B $1.058B
YoY Change -1.32% 18.61%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $94.00M $83.00M
YoY Change 13.25% 29.69%
% of Gross Profit
Operating Expenses $1.161B $1.141B
YoY Change 1.75% 19.35%
Operating Profit $1.369B $1.420B
YoY Change -3.59% 13.78%
Interest Expense $15.00M $11.00M
YoY Change 36.36% -466.67%
% of Operating Profit 1.1% 0.77%
Other Income/Expense, Net -$17.00M -$2.000M
YoY Change 750.0% -133.33%
Pretax Income $1.352B $1.418B
YoY Change -4.65% 13.08%
Income Tax $375.0M $403.0M
% Of Pretax Income 27.74% 28.42%
Net Earnings $977.0M $1.015B
YoY Change -3.74% 15.47%
Net Earnings / Revenue 38.62% 40.76%
Basic Earnings Per Share $0.86 $0.88
Diluted Earnings Per Share $0.86 $0.87
COMMON SHARES
Basic Shares Outstanding 1.130B shares 1.157B shares
Diluted Shares Outstanding 1.133B shares 1.160B shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.109B $6.319B
YoY Change -19.15% 5.19%
Cash & Equivalents $5.747B $5.137B
Short-Term Investments $1.232B $1.857B
Other Short-Term Assets $223.0M $157.0M
YoY Change 42.04% -13.74%
Inventory
Prepaid Expenses
Receivables $1.081B $1.071B
Other Receivables $0.00 $0.00
Total Short-Term Assets $9.625B $10.96B
YoY Change -12.15% 3.76%
LONG-TERM ASSETS
Property, Plant & Equipment $641.0M $553.0M
YoY Change 15.91% 16.67%
Goodwill $1.907B $1.456B
YoY Change 30.98% 32.24%
Intangibles $820.0M $705.0M
YoY Change 16.31% 7.63%
Long-Term Investments $234.0M $163.0M
YoY Change 43.56% -34.54%
Other Assets $1.619B $887.0M
YoY Change 82.53% 4.11%
Total Long-Term Assets $5.009B $3.703B
YoY Change 35.27% 16.78%
TOTAL ASSETS
Total Short-Term Assets $9.625B $10.96B
Total Long-Term Assets $5.009B $3.703B
Total Assets $14.63B $14.66B
YoY Change -0.17% 6.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $381.0M $319.0M
YoY Change 19.44% 13.93%
Accrued Expenses $2.512B $2.098B
YoY Change 19.73% 4.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.943B $5.849B
YoY Change 1.61% 7.92%
LONG-TERM LIABILITIES
Long-Term Debt $1.495B $1.494B
YoY Change 0.07%
Other Long-Term Liabilities $803.0M $649.0M
YoY Change 23.73% 18.21%
Total Long-Term Liabilities $2.298B $2.143B
YoY Change 7.23% 290.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.943B $5.849B
Total Long-Term Liabilities $2.298B $2.143B
Total Liabilities $8.336B $8.111B
YoY Change 2.77% 33.8%
SHAREHOLDERS EQUITY
Retained Earnings $15.54B $12.55B
YoY Change 23.82% 30.35%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $12.71B $9.803B
YoY Change 29.68% 68.26%
Treasury Stock Shares 267.1M shares 234.9M shares
Shareholders Equity $6.267B $6.501B
YoY Change
Total Liabilities & Shareholders Equity $14.63B $14.66B
YoY Change -0.17% 6.77%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $977.0M $1.015B
YoY Change -3.74% 15.47%
Depreciation, Depletion And Amortization $94.00M $83.00M
YoY Change 13.25% 29.69%
Cash From Operating Activities $1.272B $1.385B
YoY Change -8.16% 4.77%
INVESTING ACTIVITIES
Capital Expenditures -$106.0M -$70.00M
YoY Change 51.43% 40.0%
Acquisitions
YoY Change
Other Investing Activities $475.0M $950.0M
YoY Change -50.0% 468.86%
Cash From Investing Activities $369.0M $880.0M
YoY Change -58.07% 652.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.100B -510.0M
YoY Change 115.69% 22.6%
NET CHANGE
Cash From Operating Activities 1.272B 1.385B
Cash From Investing Activities 369.0M 880.0M
Cash From Financing Activities -1.100B -510.0M
Net Change In Cash 541.0M 1.755B
YoY Change -69.17% 71.55%
FREE CASH FLOW
Cash From Operating Activities $1.272B $1.385B
Capital Expenditures -$106.0M -$70.00M
Free Cash Flow $1.378B $1.455B
YoY Change -5.29% 6.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-4000000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-14000000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001141391
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MASTERCARD INC
dei Trading Symbol
TradingSymbol
MA
CY2014Q4 ma Accrued Customer Programs
AccruedCustomerPrograms
1433000000 USD
CY2015Q3 ma Accrued Customer Programs
AccruedCustomerPrograms
1695000000 USD
ma Amortization Periodfor Deferred Charge
AmortizationPeriodforDeferredCharge
P25Y
ma Amortizationof Customerand Merchant Incentives
AmortizationofCustomerandMerchantIncentives
513000000 USD
ma Amortizationof Customerand Merchant Incentives
AmortizationofCustomerandMerchantIncentives
560000000 USD
ma Business Combination Step Acquisition Number Businesses Acquired
BusinessCombinationStepAcquisitionNumberBusinessesAcquired
2 business
CY2014Q4 ma Customerand Merchant Incentives Current
CustomerandMerchantIncentivesCurrent
260000000 USD
CY2015Q3 ma Customerand Merchant Incentives Current
CustomerandMerchantIncentivesCurrent
347000000 USD
CY2014Q4 ma Customerand Merchant Incentives Noncurrent
CustomerandMerchantIncentivesNoncurrent
556000000 USD
CY2015Q3 ma Customerand Merchant Incentives Noncurrent
CustomerandMerchantIncentivesNoncurrent
746000000 USD
ma Increase Decrease In Accrued Litigation
IncreaseDecreaseInAccruedLitigation
-97000000 USD
ma Increase Decrease In Accrued Litigation
IncreaseDecreaseInAccruedLitigation
-60000000 USD
ma Increase Decrease Settlement Due From Customers
IncreaseDecreaseSettlementDueFromCustomers
-86000000 USD
ma Increase Decrease Settlement Due From Customers
IncreaseDecreaseSettlementDueFromCustomers
-78000000 USD
ma Increase Decrease Settlement Due To Customers
IncreaseDecreaseSettlementDueToCustomers
-124000000 USD
ma Increase Decrease Settlement Due To Customers
IncreaseDecreaseSettlementDueToCustomers
-192000000 USD
CY2014Q4 ma Prepaid Taxes Noncurrent
PrepaidTaxesNoncurrent
407000000 USD
CY2015Q3 ma Prepaid Taxes Noncurrent
PrepaidTaxesNoncurrent
368000000 USD
CY2014Q4 ma Prepaid Taxesfor Deferred Charge
PrepaidTaxesforDeferredCharge
18000000 USD
CY2015Q3 ma Prepaid Taxesfor Deferred Charge
PrepaidTaxesforDeferredCharge
16000000 USD
CY2014Q4 ma Settlement Due From Customers
SettlementDueFromCustomers
1052000000 USD
CY2015Q3 ma Settlement Due From Customers
SettlementDueFromCustomers
912000000 USD
CY2014Q4 ma Settlement Due To Customers
SettlementDueToCustomers
1142000000 USD
CY2015Q3 ma Settlement Due To Customers
SettlementDueToCustomers
883000000 USD
CY2014Q4 ma Travelers Cheques Covered By Collateral Arrangements
TravelersChequesCoveredByCollateralArrangements
370000000 USD
CY2015Q3 ma Travelers Cheques Covered By Collateral Arrangements
TravelersChequesCoveredByCollateralArrangements
336000000 USD
CY2014Q4 ma Travelers Cheques Outstanding Notional Value
TravelersChequesOutstandingNotionalValue
465000000 USD
CY2015Q3 ma Travelers Cheques Outstanding Notional Value
TravelersChequesOutstandingNotionalValue
426000000 USD
ma Treasury Stock Value Acquired Cost Method Trade Date Basis
TreasuryStockValueAcquiredCostMethodTradeDateBasis
2724000000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
419000000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
381000000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1109000000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1081000000 USD
CY2014Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
154000000 USD
CY2015Q3 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
69000000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2439000000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2512000000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
437000000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
484000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-9000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-29000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-27000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-26000000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
8000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
206000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-56000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-230000000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-530000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
178000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-92000000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-260000000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-536000000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3876000000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3973000000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
103000000 USD
CY2014Q4 us-gaap Assets
Assets
15329000000 USD
CY2015Q3 us-gaap Assets
Assets
14634000000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
10997000000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
9625000000 USD
CY2015Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
883000000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1168000000 USD
CY2015Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
868000000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1000000 USD
CY2015Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2000000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
5000000 USD
CY2015Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
17000000 USD
CY2014Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
1172000000 USD
CY2015Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
883000000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
0 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
0 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
596000000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
594000000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities After Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost
7000000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
7000000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
264000000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
264000000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities Without Single Maturity Date Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost
16000000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Maturities Without Single Maturity Date Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue
3000000 USD
CY2015Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
868000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3599000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4462000000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5137000000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3877000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
863000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1260000000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
735000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2546000000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
933000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2642000000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
1070000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2942000000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
1161000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
3179000000 USD
CY2014Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
950000000 USD
CY2015Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
871000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-80000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
18000000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
300000000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
268000000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
96000000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
22000000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
115000000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
95000000 USD
CY2014Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
950000000 USD
CY2015Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
871000000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
83000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
237000000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
94000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
273000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
544000000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.41
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.57
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.87
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.40
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.56
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-172000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-195000000 USD
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.285
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.309
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.277
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.258
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
531000000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
377000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
53000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
40000000 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
574000000 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
625000000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
663000000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
786000000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
784000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2180000000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
883000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2343000000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
1522000000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
1907000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
507000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
465000000 USD
CY2014Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
70000000 USD
CY2015Q3 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
364000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1418000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4072000000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1352000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3933000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
403000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1256000000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
375000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1015000000 USD
CY2014Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
89000000 USD
CY2015Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
174000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-39000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-31000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
96000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
27000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
60000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1000000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
12000000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
83000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-47000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-219000000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
610000000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
704000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-184000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1000000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
714000000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
820000000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
11000000 USD
us-gaap Interest Expense
InterestExpense
32000000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
15000000 USD
us-gaap Interest Expense
InterestExpense
49000000 USD
CY2014Q3 us-gaap Investment Income Net
InvestmentIncomeNet
8000000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
21000000 USD
CY2015Q3 us-gaap Investment Income Net
InvestmentIncomeNet
5000000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
20000000 USD
CY2014Q4 us-gaap Investments
Investments
1238000000 USD
CY2015Q3 us-gaap Investments
Investments
1232000000 USD
CY2014Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
1199000000 USD
CY2015Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
905000000 USD
CY2014Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
245000000 USD
CY2015Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
234000000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
8505000000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
8336000000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15329000000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14634000000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
134000000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
41000000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6222000000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5943000000 USD
CY2014Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
771000000 USD
CY2015Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
711000000 USD
CY2014Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
CY2015Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
61000000 USD
CY2014Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1500000000 USD
CY2015Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1500000000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1494000000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1495000000 USD
CY2014Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
203000000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
525000000 USD
CY2015Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
184000000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
502000000 USD
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P18M
CY2014Q4 us-gaap Minority Interest
MinorityInterest
34000000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
31000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2095000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3216000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
448000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-853000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2682000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3004000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16000000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-38000000 USD
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
5 business
CY2014 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
8 business
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2 business
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1420000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
4088000000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1369000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3971000000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
216000000 USD
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
213000000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
174000000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
223000000 USD
CY2014Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
88000000 USD
CY2015Q3 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
97000000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1385000000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1619000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
41000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
26000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-8000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-14000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-10000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-6000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-10000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-3000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-10000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
-4000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-274000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-262000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-66000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-300000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-280000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-270000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-44000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-276000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-2000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-40000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-53000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2000000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-25000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-34000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-15000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-19000000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
501000000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
585000000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
674000000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
803000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-24000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-33000000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5000000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9000000 USD
us-gaap Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
0 USD
us-gaap Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
868000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
17000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
7000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3231000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2725000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
388000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
548000000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
1977000000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
862000000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
389000000 USD
CY2014 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
575000000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
609000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
336000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
584000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
97000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
125000000 USD
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
75000000 USD
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
124000000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
671000000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
843000000 USD
CY2014Q4 us-gaap Prepaid Taxes
PrepaidTaxes
237000000 USD
CY2015Q3 us-gaap Prepaid Taxes
PrepaidTaxes
273000000 USD
CY2014Q3 us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
13000000 USD
us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
27000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1487000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
1322000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
476000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
0 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
576000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-39000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-8000000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
1444000000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
666000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
23000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
25000000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
1015000000 USD
us-gaap Profit Loss
ProfitLoss
2816000000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
977000000 USD
us-gaap Profit Loss
ProfitLoss
2918000000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
615000000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
641000000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
540000000 USD
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
541000000 USD
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
84000000 USD
CY2015Q3 us-gaap Restructuring Reserve
RestructuringReserve
36000000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13169000000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15543000000 USD
CY2014Q3 us-gaap Revenues
Revenues
2490000000 USD
us-gaap Revenues
Revenues
7030000000 USD
CY2015Q3 us-gaap Revenues
Revenues
2530000000 USD
us-gaap Revenues
Revenues
7150000000 USD
CY2014Q4 us-gaap Severance Costs1
SeveranceCosts1
87000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
-43000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.206
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1618000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
17
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
6790000000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
6267000000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6824000000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6298000000 USD
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
105000000 USD
CY2015Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
158000000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
237008743 shares
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
267097807 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9995000000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
12713000000 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1160000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1172000000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1133000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1139000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1157000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1169000000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1130000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1136000000 shares

Files In Submission

Name View Source Status
0001141391-15-000065-index-headers.html Edgar Link pending
0001141391-15-000065-index.html Edgar Link pending
0001141391-15-000065.txt Edgar Link pending
0001141391-15-000065-xbrl.zip Edgar Link pending
exb102-09302015.htm Edgar Link pending
exb103-09302015.htm Edgar Link pending
exb121-09302015.htm Edgar Link pending
exb15-09302015.htm Edgar Link pending
exb311-09302015.htm Edgar Link pending
exb312-09302015.htm Edgar Link pending
exb321-09302015.htm Edgar Link pending
exb322-09302015.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ma-20150930.xml Edgar Link completed
ma-20150930.xsd Edgar Link pending
ma-20150930_cal.xml Edgar Link unprocessable
ma-20150930_def.xml Edgar Link unprocessable
ma-20150930_lab.xml Edgar Link unprocessable
ma-20150930_pre.xml Edgar Link unprocessable
ma09302015-10xq.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending