2023 Q3 Form 10-Q Financial Statement

#000114139123000157 Filed on October 26, 2023

View on sec.gov

Income Statement

Concept 2023 Q3
Revenue $6.533B
YoY Change 13.5%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.453B
YoY Change 10.85%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $211.0M
YoY Change 14.05%
% of Gross Profit
Operating Expenses $2.689B
YoY Change 1.7%
Operating Profit $3.844B
YoY Change 23.52%
Interest Expense $151.0M
YoY Change 25.83%
% of Operating Profit 3.93%
Other Income/Expense, Net -$83.00M
YoY Change 107.5%
Pretax Income $3.761B
YoY Change 22.43%
Income Tax $563.0M
% Of Pretax Income 14.97%
Net Earnings $3.198B
YoY Change 27.97%
Net Earnings / Revenue 48.95%
Basic Earnings Per Share $3.40
Diluted Earnings Per Share $3.39
COMMON SHARES
Basic Shares Outstanding 941.0M shares
Diluted Shares Outstanding 943.0M shares

Balance Sheet

Concept 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.347B
YoY Change -8.32%
Cash & Equivalents $6.890B
Short-Term Investments $457.0M
Other Short-Term Assets $1.067B
YoY Change 0.0%
Inventory
Prepaid Expenses
Receivables $3.925B
Other Receivables $1.118B
Total Short-Term Assets $16.98B
YoY Change 0.95%
LONG-TERM ASSETS
Property, Plant & Equipment $1.972B
YoY Change 1.08%
Goodwill $7.488B
YoY Change 4.35%
Intangibles $4.022B
YoY Change 12.28%
Long-Term Investments $1.650B
YoY Change -1.67%
Other Assets $7.839B
YoY Change 11.81%
Total Long-Term Assets $22.69B
YoY Change 9.15%
TOTAL ASSETS
Total Short-Term Assets $16.98B
Total Long-Term Assets $22.69B
Total Assets $39.67B
YoY Change 5.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $589.0M
YoY Change -4.23%
Accrued Expenses $7.775B
YoY Change 12.88%
Deferred Revenue $1.824B
YoY Change 19.14%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $1.337B
YoY Change 39.71%
Total Short-Term Liabilities $14.52B
YoY Change 7.74%
LONG-TERM LIABILITIES
Long-Term Debt $14.23B
YoY Change 4.8%
Other Long-Term Liabilities $4.160B
YoY Change 10.34%
Total Long-Term Liabilities $18.39B
YoY Change 6.01%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.52B
Total Long-Term Liabilities $18.39B
Total Liabilities $33.29B
YoY Change 6.81%
SHAREHOLDERS EQUITY
Retained Earnings $60.39B
YoY Change 16.98%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $58.57B
YoY Change 19.74%
Treasury Stock Shares
Shareholders Equity $6.311B
YoY Change
Total Liabilities & Shareholders Equity $39.67B
YoY Change 5.48%

Cashflow Statement

Concept 2023 Q3
OPERATING ACTIVITIES
Net Income $3.198B
YoY Change 27.97%
Depreciation, Depletion And Amortization $211.0M
YoY Change 14.05%
Cash From Operating Activities $3.233B
YoY Change -16.16%
INVESTING ACTIVITIES
Capital Expenditures $234.0M
YoY Change -184.48%
Acquisitions
YoY Change
Other Investing Activities -$288.0M
YoY Change 829.03%
Cash From Investing Activities -$522.0M
YoY Change 69.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.404B
YoY Change 38.24%
NET CHANGE
Cash From Operating Activities 3.233B
Cash From Investing Activities -522.0M
Cash From Financing Activities -2.404B
Net Change In Cash 307.0M
YoY Change -83.03%
FREE CASH FLOW
Cash From Operating Activities $3.233B
Capital Expenditures $234.0M
Free Cash Flow $2.999B
YoY Change -27.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
0 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
0 usd
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
0 usd
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
1000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
589000000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2624000000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2346000000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
16983000000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
16606000000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2140000000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1904000000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1972000000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2006000000 usd
CY2023Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1370000000 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1151000000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
7488000000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
7522000000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1960000000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4022000000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3859000000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7839000000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7580000000 usd
CY2023Q3 us-gaap Assets
Assets
39674000000 usd
CY2022Q4 us-gaap Assets
Assets
38724000000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
589000000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
926000000 usd
CY2023Q3 ma Settlement Due To Customers
SettlementDueToCustomers
992000000 usd
CY2022Q4 ma Settlement Due To Customers
SettlementDueToCustomers
1111000000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1824000000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1568000000 usd
CY2023Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
475000000 usd
CY2022Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
1094000000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7775000000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
14519000000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14171000000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
14229000000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13749000000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
385000000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
393000000 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4160000000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4034000000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
33293000000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
32347000000 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
60390000000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
53607000000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1297000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1253000000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
6311000000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
6298000000 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
49000000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
58000000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6360000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6356000000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39674000000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38724000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5557000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
3198000000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4000000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
2000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-108000000 usd
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
536000000 usd
CY2023Q3 ma Treasury Stock Value Acquired Cost Method Trade Date Basis
TreasuryStockValueAcquiredCostMethodTradeDateBasis
1915000000 usd
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2000000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
968000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
949000000 shares
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.59
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
8.88
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.58
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6890000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8742000000 usd
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.186
us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#GeneralAndAdministrativeExpense
us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#GeneralAndAdministrativeExpense
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2137000000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7801000000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1337000000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
274000000 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1527000000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1397000000 usd
CY2023Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
21000000 usd
CY2022Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
21000000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5791000000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5298000000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
470000000 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
451000000 shares
CY2023Q3 us-gaap Treasury Stock Value
TreasuryStockValue
58573000000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
51354000000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
170000000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6360000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6356000000 usd
us-gaap Profit Loss
ProfitLoss
8404000000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9000000 usd
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
6000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-44000000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1615000000 usd
ma Treasury Stock Value Acquired Cost Method Trade Date Basis
TreasuryStockValueAcquiredCostMethodTradeDateBasis
7232000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
506000000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6360000000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6236000000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
2499000000 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
1000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-385000000 usd
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
472000000 usd
CY2022Q3 ma Treasury Stock Value Acquired Cost Method Trade Date Basis
TreasuryStockValueAcquiredCostMethodTradeDateBasis
1557000000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
106000000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6423000000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7383000000 usd
us-gaap Profit Loss
ProfitLoss
7405000000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9000000 usd
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
5000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-808000000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1423000000 usd
ma Treasury Stock Value Acquired Cost Method Trade Date Basis
TreasuryStockValueAcquiredCostMethodTradeDateBasis
6333000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
213000000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6423000000 usd
us-gaap Profit Loss
ProfitLoss
7405000000 usd
ma Amortizationof Customerand Merchant Incentives
AmortizationofCustomerandMerchantIncentives
1197000000 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
566000000 usd
us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
-133000000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
273000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-589000000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-40000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
326000000 usd
ma Increase Decrease Settlement Due From Customers
IncreaseDecreaseSettlementDueFromCustomers
-298000000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1472000000 usd
ma Increase Decrease In Accrued Litigation
IncreaseDecreaseInAccruedLitigation
249000000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-342000000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-91000000 usd
ma Increase Decrease Settlement Due To Customers
IncreaseDecreaseSettlementDueToCustomers
146000000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
638000000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
30000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8095000000 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
192000000 usd
us-gaap Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
174000000 usd
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
28000000 usd
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
156000000 usd
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
194000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
312000000 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
446000000 usd
ma Purchase Of Equity Securities
PurchaseOfEquitySecurities
62000000 usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
7000000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
313000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
73000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
6000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1137000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1120000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7200000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6339000000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
1624000000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
1430000000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1554000000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1127000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7138000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6714000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-29000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-387000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-454000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-126000000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9902000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8742000000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9776000000 usd
CY2022Q3 us-gaap Revenues
Revenues
5756000000 usd
us-gaap Revenues
Revenues
18550000000 usd
CY2022Q3 us-gaap Revenues
Revenues
5756000000 usd
us-gaap Revenues
Revenues
18550000000 usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
533000000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1362000000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2624000000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2346000000 usd
CY2023Q3 ma Customerand Merchant Incentives Noncurrent
CustomerandMerchantIncentivesNoncurrent
4917000000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
2499000000 usd
us-gaap Profit Loss
ProfitLoss
8404000000 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
965000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
947000000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
8.85
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7008000000 usd
CY2023Q3 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
600000000 usd
CY2023Q3 us-gaap Prepaid Taxes
PrepaidTaxes
24000000 usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
34000000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1067000000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
920000000 usd
CY2022Q4 ma Customerand Merchant Incentives Noncurrent
CustomerandMerchantIncentivesNoncurrent
4578000000 usd
CY2023Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1650000000 usd
CY2022Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1730000000 usd
CY2023Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
654000000 usd
CY2022Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
633000000 usd
CY2023Q3 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
618000000 usd
CY2022Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
639000000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7839000000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7580000000 usd
CY2023Q3 ma Accrued Customer Programs
AccruedCustomerPrograms
5667000000 usd
CY2022Q4 ma Accrued Customer Programs
AccruedCustomerPrograms
5600000000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
996000000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1322000000 usd
CY2023Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
555000000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
279000000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
557000000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
600000000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7775000000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7801000000 usd
CY2023Q3 ma Accrued Customer And Merchant Incentives Noncurrent
AccruedCustomerAndMerchantIncentivesNoncurrent
2542000000 usd
CY2022Q4 ma Accrued Customer And Merchant Incentives Noncurrent
AccruedCustomerAndMerchantIncentivesNoncurrent
2293000000 usd
CY2023Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
475000000 usd
CY2022Q4 us-gaap Litigation Reserve Current
LitigationReserveCurrent
1094000000 usd
CY2023Q3 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
600000000 usd
CY2023Q3 ma Long Term Debt And Short Term Debt Gross
LongTermDebtAndShortTermDebtGross
15787000000 usd
CY2022Q4 ma Long Term Debt And Short Term Debt Gross
LongTermDebtAndShortTermDebtGross
14239000000 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
112000000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
111000000 usd
CY2023Q3 ma Cumulative Hedge Accounting Fair Value Adjustment
CumulativeHedgeAccountingFairValueAdjustment
109000000 usd
CY2022Q4 ma Cumulative Hedge Accounting Fair Value Adjustment
CumulativeHedgeAccountingFairValueAdjustment
105000000 usd
CY2023Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
15566000000 usd
CY2022Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
14023000000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1337000000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
274000000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
14229000000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13749000000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7200000000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6339000000 usd
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
19200000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
18300000 shares
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
375.34
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
345.54
CY2023Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
5000000000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
300000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
123
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.150
CY2022Q3 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
115000000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.186
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.143
CY2022Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-333000000 usd
us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
327000000 usd
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
575000000 usd
CY2023Q3 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
600000000 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 usd
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
589000000 usd
ma Loss Contingency Unsolicited Advertisements
LossContingencyUnsolicitedAdvertisements
381000 fax
ma Loss Contingency Damages Sought Per Claim
LossContingencyDamagesSoughtPerClaim
500 usd
CY2023Q3 ma Travelers Cheques Outstanding Notional Value
TravelersChequesOutstandingNotionalValue
337000000 usd
CY2023Q3 ma Travelers Cheques Covered By Collateral Arrangements
TravelersChequesCoveredByCollateralArrangements
269000000 usd
CY2023Q3 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
7012000000 usd
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
120000000 usd
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
131000000 usd
CY2022Q4 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
3977000000 usd
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
108000000 usd
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
126000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Investment Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax
84000000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Investment Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax
183000000 usd
us-gaap Other Comprehensive Income Loss Net Investment Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax
38000000 usd
us-gaap Other Comprehensive Income Loss Net Investment Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossBeforeReclassificationAndTax
384000000 usd
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
true
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001141391-23-000157-index-headers.html Edgar Link pending
0001141391-23-000157-index.html Edgar Link pending
0001141391-23-000157.txt Edgar Link pending
0001141391-23-000157-xbrl.zip Edgar Link pending
exb101-09302023.htm Edgar Link pending
exb102-09302023.htm Edgar Link pending
exb311-09302023.htm Edgar Link pending
exb312-09302023.htm Edgar Link pending
exb321-09302023.htm Edgar Link pending
exb322-09302023.htm Edgar Link pending
exb991-09302023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ma-20230930.htm Edgar Link pending
ma-20230930.xsd Edgar Link pending
ma-20230930_g1.jpg Edgar Link pending
ma-20230930_g2.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ma-20230930_cal.xml Edgar Link unprocessable
ma-20230930_def.xml Edgar Link unprocessable
ma-20230930_lab.xml Edgar Link unprocessable
ma-20230930_pre.xml Edgar Link unprocessable
ma-20230930_htm.xml Edgar Link completed
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending