2020 Q3 Form 10-Q Financial Statement
#000156459020048861 Filed on October 29, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
Revenue | $423.2M | $415.6M |
YoY Change | 1.82% | 4.66% |
Cost Of Revenue | $182.5M | $173.4M |
YoY Change | 5.25% | 4.46% |
Gross Profit | $240.7M | $242.2M |
YoY Change | -0.62% | 4.8% |
Gross Profit Margin | 56.88% | 58.27% |
Selling, General & Admin | $11.40M | $11.50M |
YoY Change | -0.87% | 79.69% |
% of Gross Profit | 4.74% | 4.75% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $127.8M | $124.9M |
YoY Change | 2.32% | 0.16% |
% of Gross Profit | 53.1% | 51.57% |
Operating Expenses | $139.1M | $136.2M |
YoY Change | 2.13% | 3.97% |
Operating Profit | $101.6M | $106.0M |
YoY Change | -4.15% | 5.89% |
Interest Expense | $41.01M | $44.51M |
YoY Change | -7.87% | -0.31% |
% of Operating Profit | 40.36% | 41.99% |
Other Income/Expense, Net | $242.0K | $18.80M |
YoY Change | -98.71% | 4926.74% |
Pretax Income | $62.27M | $82.60M |
YoY Change | -24.61% | 50.41% |
Income Tax | $665.0K | $1.491M |
% Of Pretax Income | 1.07% | 1.81% |
Net Earnings | $59.91M | $78.60M |
YoY Change | -23.78% | 48.89% |
Net Earnings / Revenue | 14.16% | 18.91% |
Basic Earnings Per Share | $0.52 | $0.68 |
Diluted Earnings Per Share | $0.52 | $0.68 |
COMMON SHARES | ||
Basic Shares Outstanding | 114.2M | 113.9M |
Diluted Shares Outstanding | 114.5M | 114.1M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $18.00M | $26.00M |
YoY Change | -30.77% | -43.48% |
Cash & Equivalents | $18.41M | $25.83M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $35.00M | $64.00M |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $53.00M | $90.00M |
YoY Change | -41.11% | 3.45% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $10.90B | $10.97B |
YoY Change | -0.66% | -1.33% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $65.00M | $44.00M |
YoY Change | 47.73% | -2.22% |
Other Assets | $9.000M | $17.00M |
YoY Change | -47.06% | -48.48% |
Total Long-Term Assets | $11.08B | $11.16B |
YoY Change | -0.74% | -1.54% |
TOTAL ASSETS | ||
Total Short-Term Assets | $53.00M | $90.00M |
Total Long-Term Assets | $11.08B | $11.16B |
Total Assets | $11.13B | $11.25B |
YoY Change | -1.06% | -1.5% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | $570.0M | $511.0M |
YoY Change | 11.55% | 7.81% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $570.0M | $511.0M |
YoY Change | 11.55% | 7.81% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.426B | $4.476B |
YoY Change | -1.12% | -0.62% |
Other Long-Term Liabilities | $11.00M | |
YoY Change | ||
Total Long-Term Liabilities | $4.426B | $4.487B |
YoY Change | -1.36% | -0.38% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $570.0M | $511.0M |
Total Long-Term Liabilities | $4.426B | $4.487B |
Total Liabilities | $5.211B | $4.997B |
YoY Change | 4.27% | -3.93% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.918B | $6.030B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $11.13B | $11.25B |
YoY Change | -1.06% | -1.5% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $59.91M | $78.60M |
YoY Change | -23.78% | 48.89% |
Depreciation, Depletion And Amortization | $127.8M | $124.9M |
YoY Change | 2.32% | 0.16% |
Cash From Operating Activities | $254.3M | $253.0M |
YoY Change | 0.51% | 6.71% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$96.30M | -$89.50M |
YoY Change | 7.6% | 30.85% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.000M | -$300.0K |
YoY Change | -433.33% | -115.0% |
Cash From Investing Activities | -$95.40M | -$89.90M |
YoY Change | 6.12% | 35.39% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -167.0M | -178.2M |
YoY Change | -6.29% | 17.16% |
NET CHANGE | ||
Cash From Operating Activities | 254.3M | 253.0M |
Cash From Investing Activities | -95.40M | -89.90M |
Cash From Financing Activities | -167.0M | -178.2M |
Net Change In Cash | -8.100M | -15.10M |
YoY Change | -46.36% | -181.18% |
FREE CASH FLOW | ||
Cash From Operating Activities | $254.3M | $253.0M |
Capital Expenditures | -$96.30M | -$89.50M |
Free Cash Flow | $350.6M | $342.5M |
YoY Change | 2.36% | 12.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
maa |
Gainon Saleof Non Depreciable Assets
GainonSaleofNonDepreciableAssets
|
995000 | ||
maa |
Gainon Saleof Non Depreciable Assets
GainonSaleofNonDepreciableAssets
|
9260000 | ||
CY2020Q3 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
114369812 | |
CY2020Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
299 | |
CY2020Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
16 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;color:#000000;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;"> </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In order to present comparative financial statements, certain reclassifications have been made to the Condensed Consolidated Statements of Operations. Prior year amounts have been changed to conform to the Company’s current year presentation. As a result of these <span style="color:#000000;">reclassifications, $1.3 million and $2.3 million of </span>expenses previously reported as “General and administrative expenses” for the three and nine months ended September 30, 2019, respectively, have been reclassified to <span style="color:#000000;">the “Other non-operating (income) expense” line </span>item of the Condensed Consolidated Statements of Operations in this report.</p> | ||
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50100000 | |
CY2020Q3 | us-gaap |
Real Estate Investments Joint Ventures
RealEstateInvestmentsJointVentures
|
21300000 | |
maa |
Percentage Of Rental Revenue And Other Income From Leasing Of Apartment Homes
PercentageOfRentalRevenueAndOtherIncomeFromLeasingOfApartmentHomes
|
0.93 | ||
maa |
Percentage Of Reimbursable Revenue From Leasing Of Apartment Homes
PercentageOfReimbursableRevenueFromLeasingOfApartmentHomes
|
0.06 | ||
maa |
Percentageof Rental Revenueand Other Income From Nonleasing Activities
PercentageofRentalRevenueandOtherIncomeFromNonleasingActivities
|
0.01 | ||
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
53800000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
32200000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
33100000 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P31Y | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.044 | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
211558000 | ||
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
7336000 | ||
maa |
Income Loss From Continuing Operations Allocated To Unvested Restricted Shares
IncomeLossFromContinuingOperationsAllocatedToUnvestedRestrictedShares
|
302000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
2766000 | ||
maa |
Adjusted Income Loss From Continuing Operations Available For Common Shareholders Basic
AdjustedIncomeLossFromContinuingOperationsAvailableForCommonShareholdersBasic
|
201154000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
113814000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.77 | ||
maa |
Incomefrom Continuing Operations Including Portion Attributableto Noncontrolling Interest
IncomefromContinuingOperationsIncludingPortionAttributabletoNoncontrollingInterest
|
211558000 | ||
maa |
Incomefrom Continuing Operations Attributableto Noncontrolling Interest
IncomefromContinuingOperationsAttributabletoNoncontrollingInterest
|
-7336000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
2766000 | ||
maa |
Adjusted Income Loss From Continuing Operations Available For Common Shareholders Diluted
AdjustedIncomeLossFromContinuingOperationsAvailableForCommonShareholdersDiluted
|
201456000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
113814000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
238000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
114052000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.77 | ||
CY2020Q3 | us-gaap |
Notes Payable
NotesPayable
|
4425594000 | |
CY2020Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.037 | |
CY2020Q3 | us-gaap |
Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
|
50.00 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
114369812 | |
CY2020Q3 | maa |
Common Shares And Operating Partnership Units Outstanding
CommonSharesAndOperatingPartnershipUnitsOutstanding
|
118428070 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
114065859 | |
CY2019Q3 | maa |
Common Shares And Operating Partnership Units Outstanding
CommonSharesAndOperatingPartnershipUnitsOutstanding
|
118140136 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
100000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1000000.0 | ||
CY2020Q3 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
50.00 | |
us-gaap |
Preferred Stock Redemption Date
PreferredStockRedemptionDate
|
2026-10-01 | ||
CY2020Q3 | us-gaap |
Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
|
50.00 | |
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.0850 | ||
us-gaap |
Preferred Stock Dividend Rate Per Dollar Amount
PreferredStockDividendRatePerDollarAmount
|
4.25 | ||
CY2020Q3 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
43400000 | |
CY2020Q3 | maa |
Operating Partnership Units Outstanding
OperatingPartnershipUnitsOutstanding
|
118428070 | |
CY2020Q3 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
114369812 | |
CY2020Q3 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
4058258 | |
CY2019Q3 | maa |
Operating Partnership Units Outstanding
OperatingPartnershipUnitsOutstanding
|
118140136 | |
CY2019Q3 | us-gaap |
General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
|
114065859 | |
CY2019Q3 | us-gaap |
Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
|
4074277 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
707000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
2854000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
2885000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2875000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
2853000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
65863000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
78037000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
45856000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
32181000 | |
CY2020Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
7400000 | |
CY2019Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
8600000 | |
CY2020Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
299 | |
CY2020Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
16 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
maa |
Period Properties Owned And Stabilized
PeriodPropertiesOwnedAndStabilized
|
P12M | ||
CY2020Q3 | maa |
Occupancy Level For Stabilized Communities
OccupancyLevelForStabilizedCommunities
|
0.90 | |
maa |
Period Properties Stabilized
PeriodPropertiesStabilized
|
P90D | ||
CY2020Q3 | us-gaap |
Revenues
Revenues
|
423199000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
415632000 | |
us-gaap |
Revenues
Revenues
|
1254323000 | ||
CY2020Q3 | maa |
Operating Income Before Depreciation
OperatingIncomeBeforeDepreciation
|
253385000 | |
CY2019Q3 | maa |
Operating Income Before Depreciation
OperatingIncomeBeforeDepreciation
|
256093000 | |
maa |
Operating Income Before Depreciation
OperatingIncomeBeforeDepreciation
|
773866000 | ||
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
127679000 | |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
124684000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
381257000 | ||
CY2020Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
12691000 | |
CY2019Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
13899000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
39064000 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11360000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10225000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
35181000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
41010000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
44513000 | |
us-gaap |
Interest Expense
InterestExpense
|
126610000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
20000 | |
CY2019Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1000000 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-7000 | ||
CY2020Q3 | maa |
Gain Loss On Sale Of Non Depreciable Real Estate Assets
GainLossOnSaleOfNonDepreciableRealEstateAssets
|
1366000 | |
maa |
Gain Loss On Sale Of Non Depreciable Real Estate Assets
GainLossOnSaleOfNonDepreciableRealEstateAssets
|
995000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
242000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
18800000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-13647000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
665000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1491000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2532000 | ||
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
428000 | |
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
378000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1153000 | ||
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2126000 | |
CY2019Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2814000 | |
CY2020Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
922000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6096000 | ||
CY2019Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
922000 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2766000 | ||
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
58988000 | |
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
77723000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
168854000 | ||
CY2020Q3 | us-gaap |
Assets
Assets
|
11128704000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
11230450000 |