|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.36M
-90.56%
YoY
|
-289.7M cnies
4719.8%
YoY
|
-$6.010M
-33.64%
YoY
|
-$9.057M
-80.47%
YoY
|
-$46.37M
40.94%
YoY
|
| Depreciation, Depletion And Amortization |
9.412M cnies
12.48%
YoY
|
8.368M cnies
136.05%
YoY
|
3.545M cnies
-36.73%
YoY
|
5.603M cnies
48.66%
YoY
|
$3.769M
59.03%
YoY
|
| Cash From Operating Activities |
$9.977M
25.58%
YoY
|
$7.945M
-142.39%
YoY
|
-$18.74M
1215.16%
YoY
|
-$1.425M
-49.56%
YoY
|
-$2.825M
-96.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$774.0K
30.52%
YoY
|
$593.0K
390.08%
YoY
|
$121.0K
-82.91%
YoY
|
$708.0K
-107.83%
YoY
|
-$9.046M
149.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$320.9M
-234.58%
YoY
|
$238.5M
-7772.62%
YoY
|
-$3.108M
-37.84%
YoY
|
-$5.000M
-108.77%
YoY
|
$57.04M
-215.32%
YoY
|
| Cash From Investing Activities |
-$45.66M
-241.72%
YoY
|
$32.22M
-4783.28%
YoY
|
-$688.0K
-56.51%
YoY
|
-$1.582M
-103.3%
YoY
|
$47.99M
-190.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.380M
N/A
|
0.000 cnies
N/A
|
0.000 cnies
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.980M
-83.43%
YoY
|
-$11.95M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.977M
25.58%
YoY
|
$7.945M
-142.39%
YoY
|
-$18.74M
1215.16%
YoY
|
-$1.425M
-49.56%
YoY
|
-$2.825M
-96.82%
YoY
|
| Cash From Investing Activities |
-$45.66M
-241.72%
YoY
|
$32.22M
-4783.28%
YoY
|
-$688.0K
-56.51%
YoY
|
-$1.582M
-103.3%
YoY
|
$47.99M
-190.41%
YoY
|
| Cash From Financing Activities |
-$1.980M
-83.43%
YoY
|
-$11.95M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$37.67M
-233.48%
YoY
|
$28.22M
-245.24%
YoY
|
-$19.43M
546.13%
YoY
|
-$3.007M
-106.66%
YoY
|
$45.17M
-131.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.977M
25.58%
YoY
|
$7.945M
-142.39%
YoY
|
-$18.74M
1215.16%
YoY
|
-$1.425M
-49.56%
YoY
|
-$2.825M
-96.82%
YoY
|
| Capital Expenditures |
$774.0K
30.52%
YoY
|
$593.0K
390.08%
YoY
|
$121.0K
-82.91%
YoY
|
$708.0K
-107.83%
YoY
|
-$9.046M
149.89%
YoY
|
| Free Cash Flow |
$9.203M
25.18%
YoY
|
$7.352M
-138.98%
YoY
|
-$18.86M
784.29%
YoY
|
-$2.133M
-134.29%
YoY
|
$6.221M
-107.31%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$430.2M
48.1%
YoY
|
$232.1M
-798.03%
YoY
|
-$290.5M
2296.24%
YoY
|
-$33.25M
5.72%
YoY
|
-$12.12M
-43.41%
YoY
|
-$31.45M
-19.85%
YoY
|
-$21.42M
-34.47%
YoY
|
-$39.24M
186.91%
YoY
|
-$32.69M
N/A
|
-$13.68M
N/A
|
| Depreciation, Depletion And Amortization |
$101.6M
N/A
|
N/A
|
N/A
|
N/A
|
$1.953M
N/A
|
$2.441M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.16M
N/A
|
$98.62M
N/A
|
N/A
|
N/A
|
-$10.42M
4119.03%
YoY
|
-$125.5M
1249.15%
YoY
|
-$247.0K
-270.34%
YoY
|
-$9.301M
213.16%
YoY
|
$145.0K
N/A
|
-$2.970M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.181M
N/A
|
N/A
|
N/A
|
N/A
|
$868.0K
N/A
|
$1.009M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$141.8M
N/A
|
-$179.1M
N/A
|
N/A
|
N/A
|
$92.14M
-4219.0%
YoY
|
-$95.25M
1039.44%
YoY
|
-$2.237M
-73.59%
YoY
|
-$8.359M
-114.81%
YoY
|
-$8.469M
N/A
|
$56.46M
N/A
|
| Cash From Investing Activities |
-$148.0M
N/A
|
-$179.1M
N/A
|
N/A
|
N/A
|
$91.27M
-4180.2%
YoY
|
-$96.26M
1051.51%
YoY
|
-$2.237M
-73.59%
YoY
|
-$8.359M
-114.81%
YoY
|
-$8.469M
N/A
|
$56.46M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.16M
N/A
|
$32.98M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.16M
N/A
|
$98.62M
N/A
|
N/A
|
N/A
|
-$10.42M
4119.03%
YoY
|
-$125.5M
1249.15%
YoY
|
-$247.0K
-270.34%
YoY
|
-$9.301M
213.16%
YoY
|
$145.0K
N/A
|
-$2.970M
N/A
|
| Cash From Investing Activities |
-$148.0M
N/A
|
-$179.1M
N/A
|
N/A
|
N/A
|
$91.27M
-4180.2%
YoY
|
-$96.26M
1051.51%
YoY
|
-$2.237M
-73.59%
YoY
|
-$8.359M
-114.81%
YoY
|
-$8.469M
N/A
|
$56.46M
N/A
|
| Cash From Financing Activities |
-$47.16M
N/A
|
$32.98M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$222.3M
N/A
|
-$47.51M
N/A
|
N/A
|
N/A
|
$80.85M
-3354.95%
YoY
|
-$221.7M
1155.6%
YoY
|
-$2.484M
-70.16%
YoY
|
-$17.66M
-133.02%
YoY
|
-$8.324M
N/A
|
$53.49M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.16M
N/A
|
$98.62M
N/A
|
N/A
|
N/A
|
-$10.42M
4119.03%
YoY
|
-$125.5M
1249.15%
YoY
|
-$247.0K
-270.34%
YoY
|
-$9.301M
213.16%
YoY
|
$145.0K
N/A
|
-$2.970M
N/A
|
| Capital Expenditures |
$6.181M
N/A
|
N/A
|
N/A
|
N/A
|
$868.0K
N/A
|
$1.009M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$33.34M
N/A
|
N/A
|
N/A
|
N/A
|
-$11.29M
N/A
|
-$126.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...