|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
781.2M cnies
378.97%
YoY
|
$163.1M
42.52%
YoY
|
114.4M cnies
306.13%
YoY
|
$28.18M
-85.26%
YoY
|
$191.2M
47.64%
YoY
|
| Cost Of Revenue |
$397.4M
-44.47%
YoY
|
$715.6M
32062.29%
YoY
|
$2.225M
-55.95%
YoY
|
$5.051M
-88.53%
YoY
|
$44.04M
38.5%
YoY
|
| Gross Profit |
$383.9M
-18.28%
YoY
|
$469.7M
318.58%
YoY
|
112.2M cnies
385.21%
YoY
|
$23.13M
-84.28%
YoY
|
$147.2M
50.62%
YoY
|
| Selling, General & Admin |
$88.49M
27.58%
YoY
|
$69.36M
220.14%
YoY
|
$21.67M
-36.63%
YoY
|
$34.19M
-84.48%
YoY
|
$220.3M
45.73%
YoY
|
| Research & Development |
N/A
|
N/A
|
17.44M cnies
54.24%
YoY
|
11.31M cnies
886.05%
YoY
|
1.147M cnies
N/A
|
| Depreciation & Amortization |
9.412M cnies
12.48%
YoY
|
8.368M cnies
136.05%
YoY
|
3.545M cnies
-36.73%
YoY
|
5.603M cnies
48.66%
YoY
|
$3.769M
59.03%
YoY
|
| Operating Expenses |
$88.49M
27.58%
YoY
|
$69.36M
77.35%
YoY
|
$39.11M
-14.04%
YoY
|
$45.50M
-79.35%
YoY
|
$220.3M
45.73%
YoY
|
| Operating Profit |
-$96.51M
52.21%
YoY
|
-$63.40M
681.9%
YoY
|
-$8.109M
-26.7%
YoY
|
-$11.06M
-84.88%
YoY
|
-$73.18M
36.79%
YoY
|
| Interest Expense |
$55.80M
43.07%
YoY
|
$39.00M
76.06%
YoY
|
$22.15M
196.39%
YoY
|
$7.474M
-41.69%
YoY
|
$12.82M
2.54%
YoY
|
| Other Income/Expense, Net |
-$82.60M
1511.92%
YoY
|
-$5.124M
-2347.37%
YoY
|
$228.0K
-69.68%
YoY
|
$752.0K
-83.97%
YoY
|
$4.690M
-8.04%
YoY
|
| Pretax Income |
-336.6M cnies
-32.42%
YoY
|
-498.0M cnies
10219.21%
YoY
|
-$4.826M
-47.51%
YoY
|
-$9.195M
-83.48%
YoY
|
-$55.67M
55.08%
YoY
|
| Income Tax |
-19.64M cnies
-1202.86%
YoY
|
$1.781M
50.42%
YoY
|
$1.184M
-957.97%
YoY
|
-$138.0K
-98.56%
YoY
|
-$9.608M
300.33%
YoY
|
| Net Earnings |
-$27.36M
-90.56%
YoY
|
-289.7M cnies
4719.8%
YoY
|
-$6.010M
-33.64%
YoY
|
-$9.057M
-80.47%
YoY
|
-$46.37M
40.94%
YoY
|
| Basic Earnings Per Share |
-$3.63
192.12%
YoY
|
-$1.24
1784.85%
YoY
|
-$0.07
-34.0%
YoY
|
-$0.10
-80.51%
YoY
|
-$0.51
40.93%
YoY
|
| Diluted Earnings Per Share |
-$3.61
186.21%
YoY
|
-$1.26
161.83%
YoY
|
-$0.48
-28.17%
YoY
|
-$0.67
-100.0%
YoY
|
-$512.5K
40.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.610M shares
-96.73%
YoY
|
232.8M shares
157.27%
YoY
|
90.47M shares
0.0%
YoY
|
90.47M shares
0.0%
YoY
|
90.47M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
7.610M shares
N/A
|
90.47M shares
0.0%
YoY
|
90.47M shares
0.0%
YoY
|
90.47M shares
0.0%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$65.46M
-94.48%
YoY
|
$715.8M
1911.86%
YoY
|
$1.185B
2476.18%
YoY
|
$35.58M
-48.01%
YoY
|
$46.01M
-47.27%
YoY
|
$68.43M
-32.57%
YoY
|
$87.26M
-18.96%
YoY
|
$101.5M
21.5%
YoY
|
$107.7M
N/A
|
$83.53M
N/A
|
| Cost Of Revenue |
$144.3M
-79.83%
YoY
|
$418.8M
4904.49%
YoY
|
$715.6M
46519.61%
YoY
|
$8.368M
-42.69%
YoY
|
$1.535M
-86.96%
YoY
|
$14.60M
-33.82%
YoY
|
$11.77M
-46.35%
YoY
|
$22.06M
-0.19%
YoY
|
$21.94M
N/A
|
$22.11M
N/A
|
| Gross Profit |
-$78.88M
-116.79%
YoY
|
$297.0M
991.5%
YoY
|
$469.7M
956.11%
YoY
|
$27.21M
-49.45%
YoY
|
$44.48M
-41.08%
YoY
|
$53.83M
-32.23%
YoY
|
$75.49M
-11.96%
YoY
|
$79.42M
29.31%
YoY
|
$85.74M
N/A
|
$61.42M
N/A
|
| Selling, General & Admin |
$196.4M
-61.03%
YoY
|
$437.5M
700.77%
YoY
|
$504.1M
675.24%
YoY
|
$54.63M
-40.68%
YoY
|
$65.02M
-35.73%
YoY
|
$92.09M
-27.97%
YoY
|
$101.2M
-21.88%
YoY
|
$127.8M
40.74%
YoY
|
$129.5M
N/A
|
$90.84M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$101.6M
N/A
|
N/A
|
N/A
|
N/A
|
$1.953M
N/A
|
$2.441M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$30.69M
-93.91%
YoY
|
$437.5M
700.77%
YoY
|
$504.1M
675.24%
YoY
|
$54.63M
-40.68%
YoY
|
$65.02M
-35.73%
YoY
|
$92.09M
-27.97%
YoY
|
$101.2M
-21.88%
YoY
|
$127.8M
40.74%
YoY
|
$129.5M
N/A
|
$90.84M
N/A
|
| Operating Profit |
-$109.6M
218.96%
YoY
|
-$140.5M
412.29%
YoY
|
-$34.35M
67.21%
YoY
|
-$27.42M
-28.33%
YoY
|
-$20.55M
-19.98%
YoY
|
-$38.26M
-21.0%
YoY
|
-$25.68M
-41.33%
YoY
|
-$48.43M
64.59%
YoY
|
-$43.76M
N/A
|
-$29.42M
N/A
|
| Interest Expense |
$24.12M
-38.16%
YoY
|
$31.68M
892.17%
YoY
|
$39.00M
119.74%
YoY
|
$3.193M
-27.48%
YoY
|
$17.75M
424.19%
YoY
|
$4.403M
7.71%
YoY
|
$3.386M
-27.87%
YoY
|
$4.088M
-49.68%
YoY
|
$4.694M
N/A
|
$8.124M
N/A
|
| Other Income/Expense, Net |
-$579.7M
660.33%
YoY
|
-$34.52M
3096.3%
YoY
|
-$76.24M
-8236.93%
YoY
|
-$1.080M
-249.38%
YoY
|
$937.0K
-72.14%
YoY
|
$723.0K
-56.81%
YoY
|
$3.363M
1548.53%
YoY
|
$1.674M
-62.68%
YoY
|
$204.0K
N/A
|
$4.486M
N/A
|
| Pretax Income |
-$749.2M
50.45%
YoY
|
$396.9M
-1668.23%
YoY
|
-$498.0M
26688.86%
YoY
|
-$25.31M
-23.62%
YoY
|
-$1.859M
-90.18%
YoY
|
-$33.13M
-22.34%
YoY
|
-$18.93M
-51.3%
YoY
|
-$42.67M
153.78%
YoY
|
-$38.86M
N/A
|
-$16.81M
N/A
|
| Income Tax |
-$99.42M
-868.04%
YoY
|
$79.78M
904.17%
YoY
|
$12.95M
26.12%
YoY
|
$7.945M
-573.2%
YoY
|
$10.26M
311.22%
YoY
|
-$1.679M
-50.92%
YoY
|
$2.496M
-140.45%
YoY
|
-$3.421M
-0.49%
YoY
|
-$6.170M
N/A
|
-$3.438M
N/A
|
| Net Earnings |
-$430.2M
48.1%
YoY
|
$232.1M
-798.03%
YoY
|
-$290.5M
2296.24%
YoY
|
-$33.25M
5.72%
YoY
|
-$12.12M
-43.41%
YoY
|
-$31.45M
-19.85%
YoY
|
-$21.42M
-34.47%
YoY
|
-$39.24M
186.91%
YoY
|
-$32.69M
N/A
|
-$13.68M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$47.74
3725.16%
YoY
|
$0.62
-276.79%
YoY
|
-$1.25
831.34%
YoY
|
-$0.35
0.8%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.35
-100.0%
YoY
|
-$236.8K
-34.47%
YoY
|
-$433.8K
186.91%
YoY
|
-$361.3K
N/A
|
-$151.2K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.92M shares
-95.73%
YoY
|
N/A
|
372.5M shares
311.78%
YoY
|
N/A
|
90.47M shares
0.0%
YoY
|
N/A
|
90.47M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...