|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$14.21K
-97.95%
YoY
|
$32.08K
-96.35%
YoY
|
$286.3K
-69.35%
YoY
|
$555.8K
-46.41%
YoY
|
$693.1K
N/A
|
$878.3K
N/A
|
$1.037M
N/A
|
| Cash & Equivalents |
$14.21K
-97.95%
YoY
|
$32.08K
-96.35%
YoY
|
$286.3K
-69.35%
YoY
|
$555.8K
-46.41%
YoY
|
$693.1K
N/A
|
$878.3K
N/A
|
$1.037M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$33.60K
-84.95%
YoY
|
$70.90K
-57.16%
YoY
|
$131.0K
-23.21%
YoY
|
$191.3K
11.74%
YoY
|
$223.2K
N/A
|
$165.5K
N/A
|
$171.2K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$33.56K
N/A
|
$70.85K
-57.19%
YoY
|
N/A
|
N/A
|
N/A
|
$165.5K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$3.962M
N/A
|
$3.806M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.010M
337.6%
YoY
|
$3.909M
274.5%
YoY
|
$4.045M
266.13%
YoY
|
$977.7K
-19.09%
YoY
|
$916.3K
N/A
|
$1.044M
N/A
|
$1.208M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$172.9M
4.08%
YoY
|
$171.4M
4.26%
YoY
|
$169.7M
4.44%
YoY
|
$167.9M
4.85%
YoY
|
$166.1M
N/A
|
$164.4M
N/A
|
$160.2M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$33.10K
N/A
|
$70.90K
N/A
|
$142.6K
N/A
|
| Total Long-Term Assets |
$172.9M
4.06%
YoY
|
$171.4M
4.21%
YoY
|
$169.7M
4.37%
YoY
|
$167.9M
4.75%
YoY
|
$166.2M
N/A
|
$164.5M
N/A
|
$160.3M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.010M
337.6%
YoY
|
$3.909M
274.5%
YoY
|
$4.045M
266.13%
YoY
|
$977.7K
-19.09%
YoY
|
$916.3K
N/A
|
$1.044M
N/A
|
$1.208M
N/A
|
| Total Long-Term Assets |
$172.9M
|
$171.4M
|
$169.7M
|
$167.9M
|
$166.2M
|
$164.5M
|
$160.3M
|
| Total Assets |
$176.9M
5.89%
YoY
|
$175.3M
5.92%
YoY
|
$173.8M
6.13%
YoY
|
$168.9M
4.58%
YoY
|
$167.1M
N/A
|
$165.5M
N/A
|
$161.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$1.186M
3511.89%
YoY
|
$577.0K
1298.72%
YoY
|
$500.0K
4308.41%
YoY
|
$63.58K
295.3%
YoY
|
$32.84K
N/A
|
$41.25K
N/A
|
$16.08K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.871M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.132M
15528.16%
YoY
|
$4.295M
10311.55%
YoY
|
$4.062M
35710.94%
YoY
|
$291.8K
82.03%
YoY
|
$32.84K
N/A
|
$41.25K
N/A
|
$160.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$6.600M
0.0%
YoY
|
$6.600M
0.0%
YoY
|
$6.600M
0.0%
YoY
|
$6.600M
0.0%
YoY
|
$6.600M
N/A
|
$6.600M
N/A
|
$6.600M
N/A
|
| Total Long-Term Liabilities |
$6.600M
0.0%
YoY
|
$6.600M
0.0%
YoY
|
$6.600M
0.0%
YoY
|
$6.600M
0.0%
YoY
|
$6.600M
N/A
|
$6.600M
N/A
|
$6.600M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.132M
15528.16%
YoY
|
$4.295M
10311.55%
YoY
|
$4.062M
35710.94%
YoY
|
$291.8K
82.03%
YoY
|
$32.84K
N/A
|
$41.25K
N/A
|
$160.3K
N/A
|
| Total Long-Term Liabilities |
$6.600M
0.0%
YoY
|
$6.600M
0.0%
YoY
|
$6.600M
0.0%
YoY
|
$6.600M
0.0%
YoY
|
$6.600M
N/A
|
$6.600M
N/A
|
$6.600M
N/A
|
| Total Liabilities |
$11.73M
76.87%
YoY
|
$10.89M
64.05%
YoY
|
$10.66M
61.27%
YoY
|
$6.892M
1.94%
YoY
|
$6.633M
N/A
|
$6.641M
N/A
|
$6.760M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$7.722M
35.86%
YoY
|
-$6.987M
26.41%
YoY
|
-$6.618M
22.61%
YoY
|
-$5.915M
9.33%
YoY
|
-$5.684M
N/A
|
-$5.527M
N/A
|
-$5.410M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$7.722M
35.87%
YoY
|
-$6.986M
26.41%
YoY
|
-$6.617M
22.61%
YoY
|
-$5.914M
9.33%
YoY
|
-$5.683M
-97003.55%
YoY
|
-$5.527M
N/A
|
-$5.409M
N/A
|
| Total Liabilities & Shareholders Equity |
$176.9M
5.89%
YoY
|
$175.3M
5.92%
YoY
|
$173.8M
6.13%
YoY
|
$168.9M
4.58%
YoY
|
$167.1M
N/A
|
$165.5M
N/A
|
$161.5M
N/A
|
Loading...