$MAGE Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MAGE

$0.12 -$0.01 (4.42%)

Deep Research with AI Research

Overview

$MAGE Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	$181.6K -43.23% YoY	$319.9K 39.03% YoY	$230.1K -4.13% YoY	$240.0K -86.45% YoY	$1.771M 50.7% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	N/A	N/A	N/A	N/A	N/A
Operating Expenses	$181.6K -43.23% YoY	$319.9K 39.03% YoY	$230.1K -4.13% YoY	$240.0K -86.45% YoY	$1.771M 50.7% YoY
Operating Profit	-$281.5K -62.08% YoY	-$742.5K -47.87% YoY	-$1.424M 11.24% YoY	-$1.280M N/A	N/A
Interest Expense	-$130.5K 199.31% YoY	-$43.60K -142.99% YoY	$101.4K -136.22% YoY	-$280.0K -2.06% YoY	-$285.9K -32.71% YoY
Other Income/Expense, Net	-$150.5K 451.06% YoY	-$27.31K -31.22% YoY	-$39.70K -85.8% YoY	-$279.5K N/A	$0.00 -100.0% YoY
Pretax Income	-$432.0K -43.88% YoY	-$769.8K -47.42% YoY	-$1.464M -6.15% YoY	-$1.560M -24.15% YoY	-$2.057M -44.16% YoY
Income Tax	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A
Net Earnings	-$432.0K -43.88% YoY	-$769.8K -47.42% YoY	-$1.464M -6.15% YoY	-$1.560M -24.15% YoY	-$2.057M -44.63% YoY
Basic Earnings Per Share	-$0.02 -33.33% YoY	-$0.03 -62.5% YoY	-$0.08 -38.46% YoY	-$0.13 N/A	N/A
Diluted Earnings Per Share	-$0.02 -33.33% YoY	-$0.03 -62.5% YoY	-$0.08 -38.46% YoY	-$0.13 -100.0% YoY	-$217.0K -68.87% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	27.08M shares 6.12% YoY	25.52M shares 32.76% YoY	19.22M shares 63.67% YoY	11.74M shares N/A	N/A
Diluted Shares Outstanding	27.08M shares 6.12% YoY	25.52M shares 32.76% YoY	19.22M shares 63.67% YoY	11.74M shares N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	N/A	$44.60K 9.85% YoY	$31.60K -70.52% YoY	$47.30K -34.12% YoY	$58.00K -42.21% YoY	$40.60K -41.41% YoY	$107.2K 81.11% YoY	$71.80K 2.57% YoY	$100.4K 195.61% YoY	$69.30K -36.86% YoY	$59.19K 77.69% YoY	$70.00K 124.29% YoY	$33.95K -50.51% YoY	$109.8K -13.58% YoY	$33.31K -91.52% YoY	$31.21K -94.13% YoY	$68.60K -90.46% YoY	$127.0K -74.08% YoY	$392.9K -0.16% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Expenses	N/A	$44.60K 9.85% YoY	$31.60K -70.52% YoY	$47.30K -34.12% YoY	$58.00K -42.21% YoY	$40.60K -41.42% YoY	$107.2K 81.11% YoY	$71.80K 2.57% YoY	$100.4K 195.61% YoY	$69.31K -36.85% YoY	$59.19K 77.69% YoY	$70.00K 124.29% YoY	$33.95K -50.51% YoY	$109.8K -13.58% YoY	$33.31K -91.52% YoY	$31.21K -94.13% YoY	$68.60K -90.46% YoY	$127.0K -74.08% YoY	$392.9K -0.16% YoY
Operating Profit	-$113.0K 94.78% YoY	N/A	-$31.60K -70.51% YoY	-$47.31K -34.12% YoY	-$58.04K -42.17% YoY	N/A	-$107.2K 81.05% YoY	-$71.82K 6.21% YoY	-$100.4K 195.67% YoY	N/A	-$59.19K 77.69% YoY	-$67.62K 116.65% YoY	-$33.95K -50.52% YoY	N/A	-$33.31K -91.52% YoY	-$31.21K -94.13% YoY	-$68.60K N/A	N/A	-$392.9K N/A
Interest Expense	N/A	$47.60K -233.33% YoY	-$121.7K -602.89% YoY	$49.70K -2260.87% YoY	-$106.2K -613.49% YoY	-$35.70K -160.22% YoY	$24.20K 13.3% YoY	-$2.300K -107.99% YoY	$20.68K 584.83% YoY	$59.28K -70.49% YoY	$21.36K -73.89% YoY	$28.79K -69.47% YoY	$3.020K -108.35% YoY	$200.9K -425.59% YoY	$81.79K -219.75% YoY	$94.32K 11.1% YoY	-$36.15K -33.67% YoY	-$61.70K -48.58% YoY	-$68.30K -56.3% YoY
Other Income/Expense, Net	-$55.91K -55.66% YoY	N/A	-$121.7K -399.93% YoY	$49.71K -2242.46% YoY	-$126.1K 321.74% YoY	N/A	$40.57K -133.24% YoY	-$2.320K -111.57% YoY	-$29.90K -1088.79% YoY	N/A	-$122.1K 181.12% YoY	$20.05K -105.0% YoY	$3.024K -108.37% YoY	N/A	-$43.42K N/A	-$400.9K 295.4% YoY	-$36.15K N/A	$0.00 N/A	$0.00 N/A
Pretax Income	N/A	-$97.00K -80.55% YoY	-$153.3K 130.18% YoY	$2.400K -103.24% YoY	-$184.1K 41.32% YoY	-$498.8K -58.58% YoY	-$66.60K -63.26% YoY	-$74.10K 48.2% YoY	-$130.3K 321.31% YoY	-$1.204M 27.25% YoY	-$181.3K 136.22% YoY	-$50.00K -88.43% YoY	-$30.92K -70.48% YoY	-$946.4K 401.49% YoY	-$76.73K -83.36% YoY	-$432.1K -31.73% YoY	-$104.8K -86.47% YoY	-$188.7K -69.06% YoY	-$461.2K -21.11% YoY
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Earnings	-$169.0K -8.25% YoY	-$97.00K -80.55% YoY	-$153.3K 130.14% YoY	$2.391K -103.23% YoY	-$184.1K 41.36% YoY	-$498.8K -58.58% YoY	-$66.60K -63.25% YoY	-$74.14K 55.86% YoY	-$130.3K 321.3% YoY	-$1.204M 27.25% YoY	-$181.2K 136.21% YoY	-$47.57K -88.99% YoY	-$30.92K -70.48% YoY	-$946.4K 401.49% YoY	-$76.73K -83.36% YoY	-$432.1K -31.73% YoY	-$104.8K -86.47% YoY	-$188.7K -69.06% YoY	-$461.2K -21.24% YoY
Basic Earnings Per Share	-$0.01 0.0% YoY	N/A	-$0.01 N/A	$0.00 N/A	-$0.01 0.0% YoY	N/A	$0.00 -100.0% YoY	$0.00 N/A	-$0.01 N/A	N/A	-$0.01 0.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	N/A	-$0.01 -75.0% YoY	-$0.04 -55.56% YoY	-$0.01 N/A	N/A	-$0.04 N/A
Diluted Earnings Per Share	-$0.01 0.0% YoY	$0.00 -104.71% YoY	-$0.01 N/A	$0.00 N/A	-$0.01 0.0% YoY	-$0.02 -68.94% YoY	$0.00 -100.0% YoY	$0.00 N/A	-$0.01 313.22% YoY	-$0.06 -22.08% YoY	-$0.01 0.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$0.08 -100.0% YoY	-$0.01 -100.0% YoY	-$0.04 -55.56% YoY	-$9.155K -91.24% YoY	-$16.61K -80.78% YoY	-$40.66K -56.25% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	27.38M shares 3.79% YoY	27.38M shares 7.74% YoY	27.38M shares 7.74% YoY	27.38M shares 6.01% YoY	26.38M shares 5.18% YoY	25.41M shares 29.81% YoY	25.41M shares 30.4% YoY	25.83M shares 32.53% YoY	25.08M shares 96.35% YoY	19.58M shares 63.32% YoY	19.49M shares 65.79% YoY	19.49M shares 67.27% YoY	12.77M shares 11.64% YoY	11.99M shares N/A	11.75M shares 3.64% YoY	11.65M shares 49.96% YoY	11.44M shares N/A	N/A	11.34M shares N/A
Diluted Shares Outstanding	27.38M shares 4.67% YoY	N/A	27.38M shares 7.74% YoY	27.38M shares 7.74% YoY	26.16M shares 4.3% YoY	N/A	25.41M shares 30.33% YoY	25.41M shares 30.4% YoY	25.08M shares 96.35% YoY	N/A	19.50M shares 64.03% YoY	19.49M shares 67.27% YoY	12.77M shares 11.64% YoY	N/A	11.89M shares 4.82% YoY	11.65M shares 49.96% YoY	11.44M shares N/A	N/A	11.34M shares N/A

Loading...