|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
42.98K sgds
-97.86%
YoY
|
2.007M sgds
156.14%
YoY
|
783.7K sgds
N/A
|
| Depreciation, Depletion And Amortization |
$85.70K
-16.8%
YoY
|
$103.0K
-13.37%
YoY
|
$118.9K
N/A
|
| Cash From Operating Activities |
-$926.0K
-251.85%
YoY
|
$609.8K
-38.78%
YoY
|
$996.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$19.50K
-37.9%
YoY
|
$31.40K
101.28%
YoY
|
$15.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$433.3K
369.96%
YoY
|
-$92.20K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$452.8K
266.34%
YoY
|
-$123.6K
692.31%
YoY
|
-$15.60K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$270.2K
-216.92%
YoY
|
-$231.1K
-57.48%
YoY
|
-$543.5K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$926.0K
-251.85%
YoY
|
$609.8K
-38.78%
YoY
|
$996.1K
N/A
|
| Cash From Investing Activities |
-$452.8K
266.34%
YoY
|
-$123.6K
692.31%
YoY
|
-$15.60K
N/A
|
| Cash From Financing Activities |
$270.2K
-216.92%
YoY
|
-$231.1K
-57.48%
YoY
|
-$543.5K
N/A
|
| Net Change In Cash |
-$1.109M
-534.57%
YoY
|
$255.1K
-41.62%
YoY
|
$437.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$926.0K
-251.85%
YoY
|
$609.8K
-38.78%
YoY
|
$996.1K
N/A
|
| Capital Expenditures |
$19.50K
-37.9%
YoY
|
$31.40K
101.28%
YoY
|
$15.60K
N/A
|
| Free Cash Flow |
-$945.5K
-263.47%
YoY
|
$578.4K
-41.01%
YoY
|
$980.5K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$1.510M
-856.36%
YoY
|
$43.00K
-97.86%
YoY
|
$199.6K
N/A
|
| Depreciation, Depletion And Amortization |
$24.60K
-55.27%
YoY
|
$30.70K
-70.19%
YoY
|
$55.00K
N/A
|
| Cash From Operating Activities |
-$6.359M
-18062.71%
YoY
|
-$961.4K
-257.66%
YoY
|
$35.40K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$20.40K
N/A
|
$19.50K
-37.9%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.200M
N/A
|
-$433.3K
369.96%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.221M
N/A
|
-$452.8K
266.34%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.667M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.240M
-1271.06%
YoY
|
$888.5K
-484.47%
YoY
|
-$618.2K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$6.359M
-18062.71%
YoY
|
-$961.4K
-257.66%
YoY
|
$35.40K
N/A
|
| Cash From Investing Activities |
-$2.221M
N/A
|
-$452.8K
266.34%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$7.240M
-1271.06%
YoY
|
$888.5K
-484.47%
YoY
|
-$618.2K
N/A
|
| Net Change In Cash |
-$1.340M
129.89%
YoY
|
-$525.7K
-306.08%
YoY
|
-$582.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.359M
-18062.71%
YoY
|
-$961.4K
-257.66%
YoY
|
$35.40K
N/A
|
| Capital Expenditures |
$20.40K
N/A
|
$19.50K
-37.9%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$6.379M
-18120.34%
YoY
|
-$980.9K
-269.59%
YoY
|
$35.40K
N/A
|
Loading...