$MAGN Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MAGN

$11.34 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$MAGN Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$3.204B 46.5% YoY	$2.187B 57.85% YoY	$1.386B -7.1% YoY	$1.491B 37.49% YoY	$1.085B 18.35% YoY
Cost Of Revenue	$2.867B 47.03% YoY	$1.950B 55.28% YoY	$1.256B -6.46% YoY	$1.343B 42.84% YoY	$939.9M 22.28% YoY
Gross Profit	$337.0M 42.19% YoY	$237.0M 82.72% YoY	$129.7M -12.83% YoY	$148.8M 2.77% YoY	$144.8M -2.08% YoY
Selling, General & Admin	$190.0M 77.57% YoY	$107.0M -2.5% YoY	$109.7M -12.21% YoY	$125.0M 3.09% YoY	$121.3M 21.2% YoY
Research & Development	$20.00M 53.85% YoY	$13.00M -13.33% YoY	$15.00M N/A	N/A	N/A
Depreciation & Amortization	$206.0M 17.71% YoY	$175.0M 176.69% YoY	$63.25M -5.21% YoY	$66.72M 8.63% YoY	$61.42M 8.52% YoY
Operating Expenses	$190.0M 77.57% YoY	$107.0M -2.5% YoY	$109.7M -12.21% YoY	$125.0M 3.09% YoY	$121.3M 21.2% YoY
Operating Profit	$5.000M -103.55% YoY	-$141.0M -5299.12% YoY	$2.712M -101.65% YoY	-$164.0M -672.97% YoY	$28.61M -41.79% YoY
Interest Expense	-$141.0M N/A	N/A	$64.74M 94.96% YoY	$33.21M 168.82% YoY	$12.35M 75.92% YoY
Other Income/Expense, Net	-$30.00M -433.33% YoY	$9.000M -112.19% YoY	-$73.80M 82.5% YoY	-$40.44M 170.74% YoY	-$14.94M -11.07% YoY
Pretax Income	-$166.0M 22.96% YoY	-$135.0M 89.89% YoY	-$71.09M -65.22% YoY	-$204.4M -1594.42% YoY	$13.68M -57.73% YoY
Income Tax	-$7.000M -136.84% YoY	$19.00M 171.0% YoY	$7.011M -168.23% YoY	-$10.28M -247.71% YoY	$6.956M -39.91% YoY
Net Earnings	-$159.0M 3.25% YoY	-$154.0M 94.81% YoY	-$79.05M -59.29% YoY	-$194.2M -2899.6% YoY	$6.937M -67.43% YoY
Basic Earnings Per Share	-$4.47 -7.64% YoY	-$4.84 176.57% YoY	-$1.75 -59.58% YoY	-$4.33 -2986.67% YoY	$0.15 -68.75% YoY
Diluted Earnings Per Share	-$4.47 -7.64% YoY	-$4.84 176.57% YoY	-$1.75 -59.58% YoY	-$4.33 -2986.67% YoY	$0.15 -68.75% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	35.50M shares 11.64% YoY	31.80M shares -29.42% YoY	45.06M shares 0.51% YoY	44.83M shares 0.62% YoY	44.55M shares 0.48% YoY
Diluted Shares Outstanding	35.50M shares 11.64% YoY	31.80M shares -29.42% YoY	45.06M shares 0.51% YoY	44.83M shares -0.21% YoY	44.92M shares 0.69% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$796.0M -3.4% YoY	$792.0M 12.82% YoY	$839.0M 152.63% YoY	$839.0M 154.67% YoY	$824.0M 151.79% YoY	$702.0M 119.11% YoY	$332.1M 0.66% YoY	$329.4M -7.72% YoY	$327.3M -13.47% YoY	$320.4M -14.31% YoY	$329.9M -11.26% YoY	$357.0M -1.91% YoY	$378.2M -0.91% YoY	$373.9M N/A	$371.8M 32.94% YoY	$364.0M 48.61% YoY	$381.7M 69.13% YoY	N/A N/A	$279.7M 19.78% YoY
Cost Of Revenue	$701.0M -4.76% YoY	$695.0M 10.14% YoY	$751.0M 153.19% YoY	$749.0M 155.93% YoY	$736.0M 151.41% YoY	$631.0M 117.96% YoY	$296.6M 3.92% YoY	$292.7M -13.64% YoY	$292.7M -14.4% YoY	$289.5M -12.68% YoY	$285.4M -14.64% YoY	$338.9M 3.77% YoY	$342.0M -2.29% YoY	$331.5M 9.47% YoY	$334.4M 38.58% YoY	$326.6M 55.99% YoY	$350.0M 87.8% YoY	$302.9M 55.72% YoY	$241.3M 23.6% YoY
Gross Profit	$95.00M 7.95% YoY	$97.00M 36.62% YoY	$88.00M 148.02% YoY	$90.00M 144.65% YoY	$88.00M 155.0% YoY	$71.00M 129.97% YoY	$35.48M -20.24% YoY	$36.79M 102.87% YoY	$34.51M -4.71% YoY	$30.87M -27.11% YoY	$44.49M 19.0% YoY	$18.13M -51.51% YoY	$36.21M 14.37% YoY	$42.36M 34.09% YoY	$37.38M -2.54% YoY	$37.40M 5.18% YoY	$31.67M -19.42% YoY	$31.59M -22.49% YoY	$38.36M 0.28% YoY
Selling, General & Admin	$50.00M 6.38% YoY	$50.00M 13.64% YoY	$49.00M 50.72% YoY	$50.00M 69.95% YoY	$47.00M 30.35% YoY	$44.00M 71.59% YoY	$32.51M 31.55% YoY	$29.42M 2.73% YoY	$36.06M 17.28% YoY	$25.64M -25.77% YoY	$24.71M -14.45% YoY	$28.64M 0.84% YoY	$30.75M -7.3% YoY	$34.55M -20.35% YoY	$28.89M 10.83% YoY	$28.40M -2.01% YoY	$33.17M 45.29% YoY	$43.37M 58.88% YoY	$26.07M 5.81% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$51.00M -12.07% YoY	$49.00M -7.55% YoY	$37.00M 133.75% YoY	$58.00M 273.18% YoY	$58.00M 268.16% YoY	$53.00M 234.32% YoY	$15.83M 0.87% YoY	$15.54M -2.68% YoY	$15.75M 0.15% YoY	$15.85M -2.4% YoY	$15.69M 0.95% YoY	$15.97M -2.93% YoY	$15.73M -14.89% YoY	$16.24M -5.82% YoY	$15.55M -1.04% YoY	$16.45M 11.67% YoY	$18.48M 34.6% YoY	$17.24M 29.66% YoY	$15.71M 14.65% YoY
Operating Expenses	$706.0M 1402.13% YoY	$50.00M 13.64% YoY	$58.00M 78.4% YoY	$50.00M 69.95% YoY	$47.00M 30.35% YoY	$44.00M 71.59% YoY	$32.51M 31.55% YoY	$29.42M 2.73% YoY	$36.06M 17.28% YoY	$25.64M -25.77% YoY	$24.71M -14.45% YoY	$28.64M 0.84% YoY	$30.75M -7.3% YoY	$34.54M -20.35% YoY	$28.89M 10.83% YoY	$28.40M -2.01% YoY	$33.17M 45.29% YoY	$43.37M 58.88% YoY	$26.07M 5.81% YoY
Operating Profit	$17.00M 325.0% YoY	$14.00M -163.64% YoY	$30.00M 909.76% YoY	$13.00M 78.23% YoY	$4.000M -358.9% YoY	-$22.00M -520.65% YoY	$2.971M 11.99% YoY	$7.294M -169.57% YoY	-$1.545M -125.27% YoY	$5.230M -33.04% YoY	$2.653M -107.79% YoY	-$10.49M -217.49% YoY	$6.113M -507.26% YoY	$7.811M -166.28% YoY	-$34.07M -334.52% YoY	$8.924M 9.86% YoY	-$1.501M -108.67% YoY	-$11.79M -187.6% YoY	$14.53M 3.54% YoY
Interest Expense	N/A	-$40.00M 53.85% YoY	-$39.00M 114.67% YoY	-$37.00M 109.91% YoY	-$39.00M -320.53% YoY	-$26.00M 51.42% YoY	-$18.17M -204.49% YoY	-$17.63M -202.12% YoY	$17.69M 40.42% YoY	-$17.17M 85.17% YoY	$17.39M 113.61% YoY	$17.26M 124.99% YoY	$12.59M -260.54% YoY	-$9.273M 33.08% YoY	$8.139M 294.91% YoY	$7.672M 332.96% YoY	-$7.845M 423.0% YoY	-$6.968M 309.88% YoY	$2.061M 13.87% YoY
Other Income/Expense, Net	$1.000M -120.0% YoY	-$3.000M -85.71% YoY	-$4.000M -81.38% YoY	$0.00 -100.0% YoY	-$5.000M -74.29% YoY	-$21.00M 821.05% YoY	-$21.48M 13.04% YoY	-$20.14M 1.97% YoY	-$19.45M 24.68% YoY	-$2.280M -37.14% YoY	-$19.01M 85.11% YoY	-$19.75M 144.12% YoY	-$15.60M 1064.25% YoY	-$3.627M 412.29% YoY	-$10.27M 252.09% YoY	-$8.089M 209.92% YoY	-$1.340M -22.77% YoY	-$708.0K 608.0% YoY	-$2.916M -25.0% YoY
Pretax Income	-$17.00M -57.5% YoY	-$29.00M -57.97% YoY	-$33.00M 78.26% YoY	-$24.00M 86.89% YoY	-$40.00M 90.48% YoY	-$69.00M 359.39% YoY	-$18.51M 13.21% YoY	-$12.84M -57.52% YoY	-$21.00M 121.05% YoY	-$15.02M -58.07% YoY	-$16.35M -63.12% YoY	-$30.23M -3720.6% YoY	-$9.500M -92.4% YoY	-$35.82M 88.22% YoY	-$44.33M -481.86% YoY	$835.0K -84.85% YoY	-$125.1M -902.58% YoY	-$19.03M -259.92% YoY	$11.61M 14.49% YoY
Income Tax	$1.000M 0.0% YoY	$5.000M -155.56% YoY	$7.000M 369.8% YoY	-$6.000M -303.18% YoY	$1.000M -80.77% YoY	-$9.000M 36.03% YoY	$1.490M -55.23% YoY	$2.953M -53.85% YoY	$5.200M 40.54% YoY	-$6.616M 260.94% YoY	$3.328M -32.36% YoY	$6.399M 94.2% YoY	$3.700M -121.94% YoY	-$1.833M -76.52% YoY	$4.920M 38.55% YoY	$3.295M -18.06% YoY	-$16.86M -334.21% YoY	-$7.806M -300.15% YoY	$3.551M -1.74% YoY
Net Earnings	-$18.00M -56.1% YoY	-$34.00M -43.33% YoY	-$40.00M 162.35% YoY	-$18.00M 10.57% YoY	-$41.00M 55.62% YoY	-$60.00M 592.36% YoY	-$15.25M -23.24% YoY	-$16.28M -55.93% YoY	-$26.35M 93.96% YoY	-$8.666M -74.76% YoY	-$19.86M -59.87% YoY	-$36.94M 1700.19% YoY	-$13.58M -87.46% YoY	-$34.33M 230.32% YoY	-$49.50M -757.58% YoY	-$2.052M -245.53% YoY	-$108.3M -1390.53% YoY	-$10.39M -206.06% YoY	$7.527M 15.32% YoY
Basic Earnings Per Share	-$0.50 -56.52% YoY	-$0.95 -43.79% YoY	N/A	-$0.51 37.84% YoY	-$1.15 98.28% YoY	-$1.69 576.0% YoY	-$0.33 -23.26% YoY	-$0.37 -55.42% YoY	-$0.58 93.33% YoY	-$0.25 N/A	-$0.43 -61.26% YoY	-$0.83 1975.0% YoY	-$0.30 -87.6% YoY	N/A	-$1.11 -752.94% YoY	-$0.04 -233.33% YoY	-$2.42 N/A	N/A	$0.17 13.33% YoY
Diluted Earnings Per Share	-$0.50 -56.52% YoY	-$0.95 -43.79% YoY	-$1.13 242.42% YoY	-$0.51 37.84% YoY	-$1.15 98.28% YoY	-$1.69 807.58% YoY	-$0.33 -23.26% YoY	-$0.37 -55.42% YoY	-$0.58 93.33% YoY	-$0.19 -75.41% YoY	-$0.43 -61.26% YoY	-$0.83 1975.0% YoY	-$0.30 -100.0% YoY	-$0.76 -100.0% YoY	-$1.11 -752.94% YoY	-$0.04 -233.33% YoY	-$2.423M -1395.12% YoY	-$233.1K -206.55% YoY	$0.17 13.33% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	35.90M shares 1.41% YoY	35.60M shares -21.76% YoY	35.60M shares -21.58% YoY	35.60M shares -21.33% YoY	35.40M shares -21.59% YoY	45.50M shares 0.91% YoY	45.40M shares 0.78% YoY	45.25M shares 0.71% YoY	45.15M shares 0.71% YoY	45.09M shares 0.65% YoY	45.05M shares 0.61% YoY	44.93M shares 0.21% YoY	44.83M shares 0.45% YoY	44.80M shares 0.61% YoY	44.77M shares 0.41% YoY	44.84M shares 0.62% YoY	44.63M shares 0.4% YoY	44.53M shares 0.35% YoY	44.59M shares 0.51% YoY
Diluted Shares Outstanding	35.90M shares 0.84% YoY	35.70M shares 0.85% YoY	N/A	35.60M shares -21.48% YoY	35.60M shares -21.21% YoY	35.40M shares 11.32% YoY	45.44M shares 0.76% YoY	45.34M shares 0.66% YoY	45.18M shares 0.5% YoY	31.80M shares N/A	45.10M shares 0.49% YoY	45.04M shares 0.45% YoY	44.96M shares 0.55% YoY	N/A	44.88M shares -0.14% YoY	44.84M shares -0.07% YoY	44.71M shares -0.36% YoY	N/A	44.94M shares 0.68% YoY

Loading...