|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$8.658M
-9.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.601M
34.27%
YoY
|
$8.691M
42.36%
YoY
|
$11.58M
26.6%
YoY
|
$8.271M
9.03%
YoY
|
$7.151M
-34.7%
YoY
|
$6.105M
-56.59%
YoY
|
$9.146M
12.22%
YoY
|
$7.586M
-26.3%
YoY
|
$10.95M
3.56%
YoY
|
$14.06M
28.41%
YoY
|
$8.150M
20.2%
YoY
|
$10.29M
N/A
|
$10.57M
1493.82%
YoY
|
$10.95M
N/A
|
| Cash & Equivalents |
$0.00
N/A
|
$8.658M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.29M
N/A
|
$0.00
-100.0%
YoY
|
$10.95M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$902.0K
-2.01%
YoY
|
$1.044M
120.3%
YoY
|
$780.5K
57.47%
YoY
|
$816.3K
214.29%
YoY
|
$920.5K
237.7%
YoY
|
$473.8K
76.34%
YoY
|
$495.7K
19.69%
YoY
|
$259.7K
6.74%
YoY
|
$272.6K
-31.66%
YoY
|
$268.7K
-51.53%
YoY
|
$414.1K
-10.15%
YoY
|
$243.3K
-5.12%
YoY
|
$398.9K
70.0%
YoY
|
$554.3K
464.48%
YoY
|
$460.9K
446.5%
YoY
|
$256.5K
N/A
|
$234.6K
N/A
|
$98.20K
N/A
|
$84.34K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$35.32M
197.72%
YoY
|
$9.702M
-4.44%
YoY
|
$11.75M
27.22%
YoY
|
$11.04M
-8.1%
YoY
|
$11.86M
36.34%
YoY
|
$10.15M
34.22%
YoY
|
$9.240M
39.3%
YoY
|
$12.02M
22.92%
YoY
|
$8.700M
4.4%
YoY
|
$7.564M
-35.94%
YoY
|
$6.633M
-55.12%
YoY
|
$9.776M
13.55%
YoY
|
$8.334M
-20.84%
YoY
|
$11.81M
10.64%
YoY
|
$14.78M
33.91%
YoY
|
$8.610M
N/A
|
$10.53M
N/A
|
$10.67M
N/A
|
$11.04M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$7.518K
168.5%
YoY
|
$2.800K
0.0%
YoY
|
$27.09K
867.32%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
-99.69%
YoY
|
$2.800K
-10.31%
YoY
|
$2.800K
-99.46%
YoY
|
$2.800K
N/A
|
$916.5K
N/A
|
$3.122K
N/A
|
$520.6K
N/A
|
| Total Long-Term Assets |
$7.518K
168.5%
YoY
|
$2.800K
0.0%
YoY
|
$27.09K
867.32%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
-82.54%
YoY
|
$2.800K
0.0%
YoY
|
$2.800K
-99.24%
YoY
|
$2.800K
-99.43%
YoY
|
$16.04K
-97.83%
YoY
|
$2.800K
-98.69%
YoY
|
$367.9K
13040.71%
YoY
|
$492.4K
-57.18%
YoY
|
$740.5K
-19.2%
YoY
|
$214.0K
-67.31%
YoY
|
$2.800K
-99.46%
YoY
|
$1.150M
N/A
|
$916.5K
N/A
|
$654.7K
N/A
|
$520.7K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$35.32M
197.72%
YoY
|
$9.702M
-4.44%
YoY
|
$11.75M
27.22%
YoY
|
$11.04M
-8.1%
YoY
|
$11.86M
36.34%
YoY
|
$10.15M
34.22%
YoY
|
$9.240M
39.3%
YoY
|
$12.02M
22.92%
YoY
|
$8.700M
4.4%
YoY
|
$7.564M
-35.94%
YoY
|
$6.633M
-55.12%
YoY
|
$9.776M
13.55%
YoY
|
$8.334M
-20.84%
YoY
|
$11.81M
10.64%
YoY
|
$14.78M
33.91%
YoY
|
$8.610M
N/A
|
$10.53M
N/A
|
$10.67M
N/A
|
$11.04M
N/A
|
| Total Long-Term Assets |
$7.518K
|
$2.800K
|
$27.09K
|
$2.800K
|
$2.800K
|
$2.800K
|
$2.800K
|
$2.800K
|
$16.04K
|
$2.800K
|
$367.9K
|
$492.4K
|
$740.5K
|
$214.0K
|
$2.800K
|
$1.150M
|
$916.5K
|
$654.7K
|
$520.7K
|
| Total Assets |
$35.32M
197.71%
YoY
|
$9.705M
-4.44%
YoY
|
$11.78M
27.47%
YoY
|
$11.05M
-8.1%
YoY
|
$11.86M
36.12%
YoY
|
$10.16M
34.21%
YoY
|
$9.243M
32.02%
YoY
|
$12.02M
17.05%
YoY
|
$8.716M
-3.95%
YoY
|
$7.567M
-37.06%
YoY
|
$7.001M
-52.64%
YoY
|
$10.27M
5.22%
YoY
|
$9.074M
-20.71%
YoY
|
$12.02M
6.13%
YoY
|
$14.78M
27.91%
YoY
|
$9.760M
N/A
|
$11.44M
N/A
|
$11.33M
N/A
|
$11.56M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.983M
62.0%
YoY
|
$2.039M
34.8%
YoY
|
$3.176M
175.65%
YoY
|
$1.723M
36.35%
YoY
|
$1.841M
-1.66%
YoY
|
$1.512M
-7.7%
YoY
|
$1.152M
-6.04%
YoY
|
$1.264M
-18.42%
YoY
|
$1.873M
66.09%
YoY
|
$1.639M
40.59%
YoY
|
$1.226M
20.31%
YoY
|
$1.549M
48.73%
YoY
|
$1.127M
25.95%
YoY
|
$1.166M
21.36%
YoY
|
$1.019M
104.95%
YoY
|
$1.042M
N/A
|
$895.1K
N/A
|
$960.4K
N/A
|
$497.3K
N/A
|
| Accrued Expenses |
$3.339M
3.83%
YoY
|
$3.798M
63.86%
YoY
|
$6.819M
177.54%
YoY
|
$3.321M
47.77%
YoY
|
$3.216M
5.96%
YoY
|
$2.318M
-29.74%
YoY
|
$2.457M
-15.97%
YoY
|
$2.247M
30.38%
YoY
|
$3.035M
15.01%
YoY
|
$3.299M
56.82%
YoY
|
$2.924M
103.44%
YoY
|
$1.724M
-16.16%
YoY
|
$2.639M
85.66%
YoY
|
$2.103M
77.41%
YoY
|
$1.437M
119.23%
YoY
|
$2.056M
N/A
|
$1.421M
N/A
|
$1.186M
N/A
|
$655.6K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$48.61K
N/A
|
| Total Short-Term Liabilities |
$6.322M
25.01%
YoY
|
$5.836M
52.38%
YoY
|
$9.994M
176.94%
YoY
|
$5.044M
43.66%
YoY
|
$5.058M
3.05%
YoY
|
$3.830M
-22.42%
YoY
|
$3.609M
-13.04%
YoY
|
$3.511M
7.28%
YoY
|
$4.908M
30.3%
YoY
|
$4.937M
51.03%
YoY
|
$4.150M
68.95%
YoY
|
$3.273M
5.66%
YoY
|
$3.766M
54.94%
YoY
|
$3.269M
52.33%
YoY
|
$2.456M
87.12%
YoY
|
$3.098M
N/A
|
$2.431M
N/A
|
$2.146M
N/A
|
$1.313M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.89K
N/A
|
| Other Long-Term Liabilities |
$1.237M
-33.64%
YoY
|
$1.492M
-44.53%
YoY
|
$1.746M
-56.52%
YoY
|
$2.125M
-60.25%
YoY
|
$1.865M
-80.52%
YoY
|
$2.691M
25.02%
YoY
|
$4.015M
3782.94%
YoY
|
$5.347M
4296.91%
YoY
|
$9.573M
4166.13%
YoY
|
$2.152M
777.23%
YoY
|
$103.4K
-52.06%
YoY
|
$121.6K
N/A
|
$224.4K
N/A
|
$245.3K
N/A
|
$215.7K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$1.237M
-33.64%
YoY
|
$1.492M
-44.53%
YoY
|
$1.746M
-56.52%
YoY
|
$2.125M
-60.25%
YoY
|
$1.865M
-80.52%
YoY
|
$2.691M
25.02%
YoY
|
$4.015M
3782.94%
YoY
|
$5.347M
4296.91%
YoY
|
$9.573M
4166.13%
YoY
|
$2.152M
777.23%
YoY
|
$103.4K
N/A
|
$121.6K
N/A
|
$224.4K
N/A
|
$245.3K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.89K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.322M
25.01%
YoY
|
$5.836M
52.38%
YoY
|
$9.994M
176.94%
YoY
|
$5.044M
43.66%
YoY
|
$5.058M
3.05%
YoY
|
$3.830M
-22.42%
YoY
|
$3.609M
-13.04%
YoY
|
$3.511M
7.28%
YoY
|
$4.908M
30.3%
YoY
|
$4.937M
51.03%
YoY
|
$4.150M
68.95%
YoY
|
$3.273M
5.66%
YoY
|
$3.766M
54.94%
YoY
|
$3.269M
52.33%
YoY
|
$2.456M
87.12%
YoY
|
$3.098M
N/A
|
$2.431M
N/A
|
$2.146M
N/A
|
$1.313M
N/A
|
| Total Long-Term Liabilities |
$1.237M
-33.64%
YoY
|
$1.492M
-44.53%
YoY
|
$1.746M
-56.52%
YoY
|
$2.125M
-60.25%
YoY
|
$1.865M
-80.52%
YoY
|
$2.691M
25.02%
YoY
|
$4.015M
3782.94%
YoY
|
$5.347M
4296.91%
YoY
|
$9.573M
4166.13%
YoY
|
$2.152M
777.23%
YoY
|
$103.4K
N/A
|
$121.6K
N/A
|
$224.4K
N/A
|
$245.3K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$13.89K
N/A
|
| Total Liabilities |
$7.560M
9.21%
YoY
|
$7.329M
12.39%
YoY
|
$11.74M
53.99%
YoY
|
$7.169M
-19.06%
YoY
|
$6.922M
-52.2%
YoY
|
$6.521M
-8.02%
YoY
|
$7.624M
79.25%
YoY
|
$8.858M
160.95%
YoY
|
$14.48M
262.85%
YoY
|
$7.089M
101.73%
YoY
|
$4.253M
73.16%
YoY
|
$3.394M
9.58%
YoY
|
$3.991M
64.17%
YoY
|
$3.514M
63.76%
YoY
|
$2.456M
85.16%
YoY
|
$3.098M
N/A
|
$2.431M
N/A
|
$2.146M
N/A
|
$1.327M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$116.0M
26.43%
YoY
|
-$109.6M
25.67%
YoY
|
-$106.0M
26.7%
YoY
|
-$97.10M
19.98%
YoY
|
-$91.75M
27.35%
YoY
|
-$87.23M
36.35%
YoY
|
-$83.66M
44.94%
YoY
|
-$80.93M
53.13%
YoY
|
-$72.05M
49.09%
YoY
|
-$63.98M
44.73%
YoY
|
-$57.72M
47.67%
YoY
|
-$52.85M
50.32%
YoY
|
-$48.32M
N/A
|
-$44.21M
55.45%
YoY
|
-$39.09M
N/A
|
-$35.16M
N/A
|
N/A
|
-$28.44M
N/A
|
N/A
|
| Common Stock |
$6.068K
105.07%
YoY
|
$3.863K
47.67%
YoY
|
$3.446K
43.76%
YoY
|
$3.182K
34.04%
YoY
|
$2.959K
43.71%
YoY
|
$2.616K
53.97%
YoY
|
$2.397K
74.07%
YoY
|
$2.374K
73.92%
YoY
|
$2.059K
87.18%
YoY
|
$1.699K
55.02%
YoY
|
$1.377K
25.75%
YoY
|
$1.365K
62.11%
YoY
|
$1.100K
N/A
|
$1.096K
44.59%
YoY
|
$1.095K
N/A
|
$842.00
N/A
|
N/A
|
$758.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$27.76M
461.72%
YoY
|
$2.376M
-34.63%
YoY
|
$41.67K
-97.43%
YoY
|
$3.877M
22.61%
YoY
|
$4.943M
-185.73%
YoY
|
$3.635M
661.16%
YoY
|
$1.619M
-41.09%
YoY
|
$3.162M
-54.0%
YoY
|
-$5.765M
-213.41%
YoY
|
$477.5K
-94.39%
YoY
|
$2.748M
-77.71%
YoY
|
$6.874M
3.19%
YoY
|
$5.083M
-43.61%
YoY
|
$8.508M
-7.33%
YoY
|
$12.33M
20.48%
YoY
|
$6.662M
N/A
|
$9.014M
N/A
|
$9.181M
N/A
|
$10.23M
N/A
|
| Total Liabilities & Shareholders Equity |
$35.32M
197.71%
YoY
|
$9.705M
-4.44%
YoY
|
$11.78M
27.47%
YoY
|
$11.05M
-8.1%
YoY
|
$11.86M
36.12%
YoY
|
$10.16M
34.21%
YoY
|
$9.243M
32.02%
YoY
|
$12.02M
17.05%
YoY
|
$8.716M
-3.95%
YoY
|
$7.567M
-37.06%
YoY
|
$7.001M
-52.64%
YoY
|
$10.27M
5.22%
YoY
|
$9.074M
-20.71%
YoY
|
$12.02M
6.13%
YoY
|
$14.78M
27.91%
YoY
|
$9.760M
N/A
|
$11.44M
N/A
|
$11.33M
N/A
|
$11.56M
N/A
|
Loading...