|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.74M
76.17%
YoY
|
$19.15M
181.69%
YoY
|
$6.799M
-156.77%
YoY
|
-$11.98M
-231.25%
YoY
|
$9.125M
-175.23%
YoY
|
| Depreciation, Depletion And Amortization |
$8.224M
6.82%
YoY
|
$7.699M
-42.92%
YoY
|
$13.49M
-34.06%
YoY
|
$20.45M
263.27%
YoY
|
$5.630M
5211.32%
YoY
|
| Cash From Operating Activities |
$52.98M
53.77%
YoY
|
$34.45M
176.25%
YoY
|
$12.47M
-23.86%
YoY
|
$16.38M
11856.2%
YoY
|
$137.0K
-101.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.32M
-4.33%
YoY
|
$12.88M
170.32%
YoY
|
$4.764M
-45.86%
YoY
|
$8.799M
4.59%
YoY
|
$8.413M
-71.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.016M
2511.07%
YoY
|
-$307.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.549M
300.09%
YoY
|
| Cash From Investing Activities |
-$20.34M
54.24%
YoY
|
-$13.19M
176.76%
YoY
|
-$4.764M
-45.86%
YoY
|
-$8.799M
127.72%
YoY
|
-$3.864M
-86.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.146M
-152.71%
YoY
|
-$2.174M
426.39%
YoY
|
-$413.0K
-16.57%
YoY
|
-$495.0K
-179.71%
YoY
|
$621.0K
-96.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.07M
-465.25%
YoY
|
-$8.233M
21.93%
YoY
|
-$6.752M
-24.86%
YoY
|
-$8.986M
-388.48%
YoY
|
$3.115M
-91.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.98M
53.77%
YoY
|
$34.45M
176.25%
YoY
|
$12.47M
-23.86%
YoY
|
$16.38M
11856.2%
YoY
|
$137.0K
-101.5%
YoY
|
| Cash From Investing Activities |
-$20.34M
54.24%
YoY
|
-$13.19M
176.76%
YoY
|
-$4.764M
-45.86%
YoY
|
-$8.799M
127.72%
YoY
|
-$3.864M
-86.6%
YoY
|
| Cash From Financing Activities |
$30.07M
-465.25%
YoY
|
-$8.233M
21.93%
YoY
|
-$6.752M
-24.86%
YoY
|
-$8.986M
-388.48%
YoY
|
$3.115M
-91.17%
YoY
|
| Net Change In Cash |
$62.71M
381.18%
YoY
|
$13.03M
1264.71%
YoY
|
$955.0K
-167.97%
YoY
|
-$1.405M
129.58%
YoY
|
-$612.0K
-77.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.98M
53.77%
YoY
|
$34.45M
176.25%
YoY
|
$12.47M
-23.86%
YoY
|
$16.38M
11856.2%
YoY
|
$137.0K
-101.5%
YoY
|
| Capital Expenditures |
$12.32M
-4.33%
YoY
|
$12.88M
170.32%
YoY
|
$4.764M
-45.86%
YoY
|
$8.799M
4.59%
YoY
|
$8.413M
-71.93%
YoY
|
| Free Cash Flow |
$40.66M
88.46%
YoY
|
$21.57M
179.91%
YoY
|
$7.707M
1.66%
YoY
|
$7.581M
-191.6%
YoY
|
-$8.276M
-78.83%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.30M
207.04%
YoY
|
$1.196M
216.4%
YoY
|
$8.818M
0.57%
YoY
|
$9.424M
76.18%
YoY
|
$4.658M
-51.05%
YoY
|
$378.0K
-125.68%
YoY
|
$8.768M
-433.38%
YoY
|
$5.349M
285.65%
YoY
|
$9.515M
-1292.36%
YoY
|
-$1.472M
-78.94%
YoY
|
-$2.630M
-17.89%
YoY
|
$1.387M
-240.67%
YoY
|
-$798.0K
-125.07%
YoY
|
-$6.990M
-481.97%
YoY
|
-$3.203M
-177.89%
YoY
|
-$986.0K
-112.95%
YoY
|
$3.183M
-170.08%
YoY
|
$1.830M
-138.2%
YoY
|
$4.112M
-167.43%
YoY
|
$7.616M
130.72%
YoY
|
| Depreciation, Depletion And Amortization |
$2.413M
40.13%
YoY
|
$1.631M
-6.32%
YoY
|
$2.498M
25.21%
YoY
|
$1.682M
-24.94%
YoY
|
$1.722M
-48.61%
YoY
|
$1.741M
-28.94%
YoY
|
$1.995M
-49.44%
YoY
|
$2.241M
-40.08%
YoY
|
$3.351M
5.05%
YoY
|
$2.450M
-54.73%
YoY
|
$3.946M
-41.78%
YoY
|
$3.740M
-26.26%
YoY
|
$3.190M
-0.28%
YoY
|
$5.412M
123.27%
YoY
|
$6.778M
225833.33%
YoY
|
$5.072M
126700.0%
YoY
|
$3.199M
3267.37%
YoY
|
$2.424M
80700.0%
YoY
|
$3.000K
-62.5%
YoY
|
$4.000K
N/A
|
| Cash From Operating Activities |
$21.95M
37.82%
YoY
|
$4.596M
-4.07%
YoY
|
$20.24M
138.22%
YoY
|
$6.187M
18.19%
YoY
|
$15.93M
65.29%
YoY
|
$4.791M
-388.09%
YoY
|
$8.498M
177.8%
YoY
|
$5.235M
263.79%
YoY
|
$9.636M
219.28%
YoY
|
-$1.663M
-239.98%
YoY
|
$3.059M
-43.79%
YoY
|
$1.439M
-78.62%
YoY
|
$3.018M
-58.97%
YoY
|
$1.188M
-149.15%
YoY
|
$5.442M
-508.25%
YoY
|
$6.732M
-294.12%
YoY
|
$7.355M
-1127.23%
YoY
|
-$2.417M
-31.57%
YoY
|
-$1.333M
-56.79%
YoY
|
-$3.468M
93.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.673M
-49.51%
YoY
|
$3.347M
-16.2%
YoY
|
$3.909M
50.29%
YoY
|
$2.391M
141.76%
YoY
|
$5.294M
249.67%
YoY
|
$3.994M
22088.89%
YoY
|
$2.601M
-9.28%
YoY
|
$989.0K
170.96%
YoY
|
$1.514M
-29.42%
YoY
|
$18.00K
-98.93%
YoY
|
$2.867M
53.4%
YoY
|
$365.0K
-88.23%
YoY
|
$2.145M
-19.48%
YoY
|
$1.685M
-146.73%
YoY
|
$1.869M
-63.03%
YoY
|
$3.100M
-27.91%
YoY
|
$2.664M
-72.19%
YoY
|
-$3.606M
-151.93%
YoY
|
$5.055M
-19.02%
YoY
|
$4.300M
-40.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$717.0K
3883.33%
YoY
|
-$1.805M
524.57%
YoY
|
$890.0K
N/A
|
-$6.384M
N/A
|
-$18.00K
N/A
|
-$289.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$105.0K
-109.23%
YoY
|
$16.00K
N/A
|
$4.611M
N/A
|
$27.00K
N/A
|
| Cash From Investing Activities |
-$3.390M
-36.18%
YoY
|
-$5.152M
20.29%
YoY
|
-$3.019M
16.07%
YoY
|
-$8.775M
787.26%
YoY
|
-$5.312M
250.86%
YoY
|
-$4.283M
23694.44%
YoY
|
-$2.601M
-9.28%
YoY
|
-$989.0K
170.96%
YoY
|
-$1.514M
-29.42%
YoY
|
-$18.00K
-98.93%
YoY
|
-$2.867M
53.4%
YoY
|
-$365.0K
-88.23%
YoY
|
-$2.145M
-22.54%
YoY
|
-$1.685M
-146.52%
YoY
|
-$1.869M
320.95%
YoY
|
-$3.100M
-27.45%
YoY
|
-$2.769M
-67.2%
YoY
|
$3.622M
-152.16%
YoY
|
-$444.0K
-92.89%
YoY
|
-$4.273M
-40.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$83.00K
-83.2%
YoY
|
$1.362M
-146.53%
YoY
|
-$299.0K
-321.48%
YoY
|
$124.0K
-130.02%
YoY
|
$494.0K
N/A
|
-$2.927M
N/A
|
$135.0K
N/A
|
-$413.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$145.0K
-99.28%
YoY
|
$399.0K
241.03%
YoY
|
$77.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.92M
-3201.1%
YoY
|
-$255.0K
-88.89%
YoY
|
$949.0K
-125.42%
YoY
|
-$1.541M
27.57%
YoY
|
-$997.0K
-86.31%
YoY
|
-$2.295M
-475.0%
YoY
|
-$3.733M
-519.91%
YoY
|
-$1.208M
24.41%
YoY
|
-$7.282M
556.04%
YoY
|
$612.0K
-150.79%
YoY
|
$889.0K
-150.25%
YoY
|
-$971.0K
-80.19%
YoY
|
-$1.110M
-64.22%
YoY
|
-$1.205M
363.46%
YoY
|
-$1.769M
-543.36%
YoY
|
-$4.902M
-180.65%
YoY
|
-$3.102M
2442.62%
YoY
|
-$260.0K
-101.29%
YoY
|
$399.0K
-96.06%
YoY
|
$6.078M
18.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.95M
37.82%
YoY
|
$4.596M
-4.07%
YoY
|
$20.24M
138.22%
YoY
|
$6.187M
18.19%
YoY
|
$15.93M
65.29%
YoY
|
$4.791M
-388.09%
YoY
|
$8.498M
177.8%
YoY
|
$5.235M
263.79%
YoY
|
$9.636M
219.28%
YoY
|
-$1.663M
-239.98%
YoY
|
$3.059M
-43.79%
YoY
|
$1.439M
-78.62%
YoY
|
$3.018M
-58.97%
YoY
|
$1.188M
-149.15%
YoY
|
$5.442M
-508.25%
YoY
|
$6.732M
-294.12%
YoY
|
$7.355M
-1127.23%
YoY
|
-$2.417M
-31.57%
YoY
|
-$1.333M
-56.79%
YoY
|
-$3.468M
93.31%
YoY
|
| Cash From Investing Activities |
-$3.390M
-36.18%
YoY
|
-$5.152M
20.29%
YoY
|
-$3.019M
16.07%
YoY
|
-$8.775M
787.26%
YoY
|
-$5.312M
250.86%
YoY
|
-$4.283M
23694.44%
YoY
|
-$2.601M
-9.28%
YoY
|
-$989.0K
170.96%
YoY
|
-$1.514M
-29.42%
YoY
|
-$18.00K
-98.93%
YoY
|
-$2.867M
53.4%
YoY
|
-$365.0K
-88.23%
YoY
|
-$2.145M
-22.54%
YoY
|
-$1.685M
-146.52%
YoY
|
-$1.869M
320.95%
YoY
|
-$3.100M
-27.45%
YoY
|
-$2.769M
-67.2%
YoY
|
$3.622M
-152.16%
YoY
|
-$444.0K
-92.89%
YoY
|
-$4.273M
-40.66%
YoY
|
| Cash From Financing Activities |
$30.92M
-3201.1%
YoY
|
-$255.0K
-88.89%
YoY
|
$949.0K
-125.42%
YoY
|
-$1.541M
27.57%
YoY
|
-$997.0K
-86.31%
YoY
|
-$2.295M
-475.0%
YoY
|
-$3.733M
-519.91%
YoY
|
-$1.208M
24.41%
YoY
|
-$7.282M
556.04%
YoY
|
$612.0K
-150.79%
YoY
|
$889.0K
-150.25%
YoY
|
-$971.0K
-80.19%
YoY
|
-$1.110M
-64.22%
YoY
|
-$1.205M
363.46%
YoY
|
-$1.769M
-543.36%
YoY
|
-$4.902M
-180.65%
YoY
|
-$3.102M
2442.62%
YoY
|
-$260.0K
-101.29%
YoY
|
$399.0K
-96.06%
YoY
|
$6.078M
18.02%
YoY
|
| Net Change In Cash |
$49.48M
414.43%
YoY
|
-$811.0K
-54.62%
YoY
|
$18.17M
739.83%
YoY
|
-$4.129M
-235.91%
YoY
|
$9.618M
1045.0%
YoY
|
-$1.787M
67.17%
YoY
|
$2.164M
100.19%
YoY
|
$3.038M
2849.51%
YoY
|
$840.0K
-454.43%
YoY
|
-$1.069M
-37.19%
YoY
|
$1.081M
-40.08%
YoY
|
$103.0K
-108.11%
YoY
|
-$237.0K
-115.97%
YoY
|
-$1.702M
-280.11%
YoY
|
$1.804M
-230.91%
YoY
|
-$1.270M
-23.63%
YoY
|
$1.484M
-115.99%
YoY
|
$945.0K
-90.23%
YoY
|
-$1.378M
-274.43%
YoY
|
-$1.663M
-56.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.95M
37.82%
YoY
|
$4.596M
-4.07%
YoY
|
$20.24M
138.22%
YoY
|
$6.187M
18.19%
YoY
|
$15.93M
65.29%
YoY
|
$4.791M
-388.09%
YoY
|
$8.498M
177.8%
YoY
|
$5.235M
263.79%
YoY
|
$9.636M
219.28%
YoY
|
-$1.663M
-239.98%
YoY
|
$3.059M
-43.79%
YoY
|
$1.439M
-78.62%
YoY
|
$3.018M
-58.97%
YoY
|
$1.188M
-149.15%
YoY
|
$5.442M
-508.25%
YoY
|
$6.732M
-294.12%
YoY
|
$7.355M
-1127.23%
YoY
|
-$2.417M
-31.57%
YoY
|
-$1.333M
-56.79%
YoY
|
-$3.468M
93.31%
YoY
|
| Capital Expenditures |
$2.673M
-49.51%
YoY
|
$3.347M
-16.2%
YoY
|
$3.909M
50.29%
YoY
|
$2.391M
141.76%
YoY
|
$5.294M
249.67%
YoY
|
$3.994M
22088.89%
YoY
|
$2.601M
-9.28%
YoY
|
$989.0K
170.96%
YoY
|
$1.514M
-29.42%
YoY
|
$18.00K
-98.93%
YoY
|
$2.867M
53.4%
YoY
|
$365.0K
-88.23%
YoY
|
$2.145M
-19.48%
YoY
|
$1.685M
-146.73%
YoY
|
$1.869M
-63.03%
YoY
|
$3.100M
-27.91%
YoY
|
$2.664M
-72.19%
YoY
|
-$3.606M
-151.93%
YoY
|
$5.055M
-19.02%
YoY
|
$4.300M
-40.29%
YoY
|
| Free Cash Flow |
$19.28M
81.29%
YoY
|
$1.249M
56.71%
YoY
|
$16.34M
177.01%
YoY
|
$3.796M
-10.6%
YoY
|
$10.63M
30.92%
YoY
|
$797.0K
-147.41%
YoY
|
$5.897M
2971.35%
YoY
|
$4.246M
295.34%
YoY
|
$8.122M
830.36%
YoY
|
-$1.681M
238.23%
YoY
|
$192.0K
-94.63%
YoY
|
$1.074M
-70.43%
YoY
|
$873.0K
-81.39%
YoY
|
-$497.0K
-141.8%
YoY
|
$3.573M
-155.93%
YoY
|
$3.632M
-146.76%
YoY
|
$4.691M
-145.56%
YoY
|
$1.189M
-111.35%
YoY
|
-$6.388M
-31.51%
YoY
|
-$7.768M
-13.64%
YoY
|
Loading...