2022 Q3 Form 10-Q Financial Statement
#000149315222025874 Filed on September 14, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $23.63M | $21.83M | $13.85M |
YoY Change | 95.88% | 111.67% | 47.84% |
Cost Of Revenue | $20.12M | $18.12M | $11.61M |
YoY Change | 127.63% | 154.59% | 69.78% |
Gross Profit | $2.727M | $3.710M | $2.240M |
YoY Change | -15.47% | 16.09% | -11.46% |
Gross Profit Margin | 11.54% | 17.0% | 16.17% |
Selling, General & Admin | $3.391M | $3.423M | $3.563M |
YoY Change | 29.92% | 47.51% | 122.67% |
% of Gross Profit | 124.37% | 92.25% | 159.05% |
Research & Development | $41.79K | $26.54K | $32.85K |
YoY Change | 36.84% | 13.23% | 64.25% |
% of Gross Profit | 1.53% | 0.72% | 1.47% |
Depreciation & Amortization | $192.3K | $322.0K | $250.9K |
YoY Change | -2.87% | 75.23% | 46.8% |
% of Gross Profit | 7.05% | 8.68% | 11.2% |
Operating Expenses | $3.558M | $3.449M | $3.596M |
YoY Change | 34.73% | 47.17% | 120.59% |
Operating Profit | -$831.3K | $261.0K | -$1.356M |
YoY Change | -242.12% | -69.38% | -250.62% |
Interest Expense | -$120.5K | -$124.3K | -$46.78K |
YoY Change | 1496.29% | 1091.28% | -255.93% |
% of Operating Profit | -47.61% | ||
Other Income/Expense, Net | -$139.5K | -$3.640K | -$2.440K |
YoY Change | -109.66% | ||
Pretax Income | -$970.8K | $133.1K | -$1.405M |
YoY Change | -268.14% | -84.87% | -249.44% |
Income Tax | -$209.0K | $29.39K | -$94.84K |
% Of Pretax Income | 22.08% | ||
Net Earnings | -$743.2K | $103.7K | -$1.310M |
YoY Change | -272.08% | -83.58% | -177.51% |
Net Earnings / Revenue | -3.15% | 0.48% | -9.46% |
Basic Earnings Per Share | -$0.02 | $0.00 | |
Diluted Earnings Per Share | -$0.02 | $2.869K | -$36.63K |
COMMON SHARES | |||
Basic Shares Outstanding | 35.81M shares | 35.76M shares | |
Diluted Shares Outstanding | 35.81M shares | 36.15M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.896M | $921.3K | $850.6K |
YoY Change | -55.41% | -78.29% | -73.34% |
Cash & Equivalents | $1.896M | $921.3K | $850.6K |
Short-Term Investments | |||
Other Short-Term Assets | $516.7K | $498.5K | $269.2K |
YoY Change | 15.36% | -1.19% | -48.23% |
Inventory | $4.194M | $4.169M | $2.891M |
Prepaid Expenses | $516.7K | $269.2K | |
Receivables | $6.878M | $8.999M | $7.628M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $13.48M | $14.59M | $11.64M |
YoY Change | 23.5% | 47.25% | 31.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.617M | $7.171M | $7.275M |
YoY Change | -22.19% | 50.4% | 68.4% |
Goodwill | $8.633M | $8.633M | |
YoY Change | |||
Intangibles | $1.755M | $1.985M | |
YoY Change | |||
Long-Term Investments | $1.219M | ||
YoY Change | |||
Other Assets | $1.907M | $471.4K | $500.8K |
YoY Change | 406.0% | -8.86% | -34.97% |
Total Long-Term Assets | $19.33M | $18.15M | $18.39M |
YoY Change | 277.96% | 237.77% | 255.78% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.48M | $14.59M | $11.64M |
Total Long-Term Assets | $19.33M | $18.15M | $18.39M |
Total Assets | $32.81M | $32.73M | $30.03M |
YoY Change | 104.65% | 114.25% | 113.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.649M | $7.548M | $6.479M |
YoY Change | 71.63% | 86.56% | 74.64% |
Accrued Expenses | $369.0K | $359.9K | $292.7K |
YoY Change | 103.22% | 106.1% | 95.13% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.488M | $2.486M | $2.213M |
YoY Change | 1057.7% | 1242.58% | 1064.89% |
Total Short-Term Liabilities | $11.02M | $10.39M | $8.985M |
YoY Change | 127.09% | 135.92% | 121.86% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.49M | $10.94M | $9.598M |
YoY Change | 2845.34% | 2424.33% | 1942.13% |
Other Long-Term Liabilities | $3.086M | $3.184M | $3.339M |
YoY Change | 115.91% | 115.37% | 173.71% |
Total Long-Term Liabilities | $13.58M | $14.13M | $12.94M |
YoY Change | 660.46% | 638.84% | 665.52% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.02M | $10.39M | $8.985M |
Total Long-Term Liabilities | $13.58M | $14.13M | $12.94M |
Total Liabilities | $24.60M | $24.52M | $21.92M |
YoY Change | 270.55% | 288.12% | 281.92% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.97M | -$12.33M | |
YoY Change | |||
Common Stock | $364.00 | $359.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $149.5K | $149.5K | |
YoY Change | |||
Treasury Stock Shares | 230.0K shares | 230.0K shares | |
Shareholders Equity | $8.209M | $8.214M | $8.110M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $32.81M | $32.73M | $30.03M |
YoY Change | 104.65% | 114.25% | 113.75% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$743.2K | $103.7K | -$1.310M |
YoY Change | -272.08% | -83.58% | -177.51% |
Depreciation, Depletion And Amortization | $192.3K | $322.0K | $250.9K |
YoY Change | -2.87% | 75.23% | 46.8% |
Cash From Operating Activities | $1.576M | -$1.343M | -$1.223M |
YoY Change | 757.26% | -193.6% | -203.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$131.5K | -$174.0K | -$204.8K |
YoY Change | 3.65% | -50.9% | 57.95% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$500.0K | -$10.41M | |
YoY Change | |||
Cash From Investing Activities | -$631.5K | -$174.0K | -$10.61M |
YoY Change | 397.63% | -50.9% | 8084.89% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 30.70K | 1.588M | 8.147M |
YoY Change | -164.75% | -5856.64% | 2237.59% |
NET CHANGE | |||
Cash From Operating Activities | 1.576M | -1.343M | -1.223M |
Cash From Investing Activities | -631.5K | -174.0K | -10.61M |
Cash From Financing Activities | 30.70K | 1.588M | 8.147M |
Net Change In Cash | 975.2K | 70.66K | -3.689M |
YoY Change | 10143.17% | -93.29% | -363.37% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.576M | -$1.343M | -$1.223M |
Capital Expenditures | -$131.5K | -$174.0K | -$204.8K |
Free Cash Flow | $1.708M | -$1.169M | -$1.018M |
YoY Change | 449.49% | -165.34% | -177.62% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001520358 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-31 | ||
CY2022Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
usd | |
CY2022Q1 | MMMB |
Liability For Preferred Shares To Be Issued Net
LiabilityForPreferredSharesToBeIssuedNet
|
usd | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
CY2021Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | ||
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
usd | |
MMMB |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
usd | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
usd | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
usd | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
usd | ||
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
usd | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
usd | ||
MMMB |
Proceeds In Advance Of Preferred Stock Offering
ProceedsInAdvanceOfPreferredStockOffering
|
usd | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
MMMB |
Finance Lease Asset Additions
FinanceLeaseAssetAdditions
|
usd | ||
MMMB |
Operating Lease Asset Additions
OperatingLeaseAssetAdditions
|
usd | ||
MMMB |
Noncash Consideration Paid In Common Stock For Equity Investment
NoncashConsiderationPaidInCommonStockForEquityInvestment
|
usd | ||
CY2022Q3 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
usd | |
CY2021Q3 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
usd | |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | |
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | |
CY2022Q3 | MMMB |
Common Stock Warrants
CommonStockWarrants
|
shares | |
CY2021Q3 | MMMB |
Common Stock Warrants
CommonStockWarrants
|
shares | |
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
shares | |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
usd | ||
us-gaap |
Dilutive Securities
DilutiveSecurities
|
usd | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
shares | ||
MMMB |
Common Stock Options
CommonStockOptions
|
shares | ||
MMMB |
Common Stock Warrants
CommonStockWarrants
|
shares | ||
MMMB |
Common Stock Warrants
CommonStockWarrants
|
shares | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
shares | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-07-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-54954 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MamaMancini’s Holdings, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-0607116 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
25 Branca Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
East Rutherford | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NJ | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
07073 | ||
dei |
City Area Code
CityAreaCode
|
(201) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
531-1212 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.00001 | ||
dei |
Trading Symbol
TradingSymbol
|
MMMB | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36317857 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1896412 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
850598 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6877758 | usd |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7627717 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
4193726 | usd |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
2890793 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
516697 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
269209 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
13484593 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
11638317 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3617221 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3678532 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1754823 | usd |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1984979 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
8633334 | usd |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
8633334 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3413455 | usd |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3596317 | usd |
CY2022Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
636581 | usd |
CY2022Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
448501 | usd |
CY2022Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1218540 | usd |
CY2022Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
52249 | usd |
CY2022Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
52249 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
32810796 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
30032229 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
7649420 | usd |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6479140 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
51741 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
57771 | usd |
CY2022Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1499983 | usd |
CY2022Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1235333 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
368993 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
292699 | usd |
CY2022Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
175213 | usd |
CY2022Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
218039 | usd |
CY2022Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
813273 | usd |
CY2022Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
759917 | usd |
CY2022Q3 | MMMB |
Liability For Preferred Shares To Be Issued Net
LiabilityForPreferredSharesToBeIssuedNet
|
515000 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11021882 | usd |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8985128 | usd |
CY2022Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
2490000 | usd |
CY2022Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
765000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3086427 | usd |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3339255 | usd |
CY2022Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
322600 | usd |
CY2022Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
376132 | usd |
CY2022Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
2250000 | usd |
CY2022Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
2250000 | usd |
CY2022Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
5431035 | usd |
CY2022Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
6206896 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13580062 | usd |
CY2022Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12937283 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
24601944 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
21922411 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
19880000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
19880000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36317857 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36317857 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35758792 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35758792 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
364 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
359 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
21326367 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
20587789 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12968379 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12328830 | usd |
CY2022Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
230000 | shares |
CY2022Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
230000 | shares |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
149500 | usd |
CY2022Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
149500 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8208852 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8109818 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32810796 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30032229 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
22846474 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12064584 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44677054 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
22377984 | usd | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
20119862 | usd |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8695300 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
38090179 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
15664347 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
2726612 | usd |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
3369284 | usd |
us-gaap |
Gross Profit
GrossProfit
|
6586875 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
6713637 | usd | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
41792 | usd |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
30541 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
68327 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
53977 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3516115 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2753830 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7088870 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5222548 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3557907 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2784371 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
7157197 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5276525 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-831295 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
584913 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-570322 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1437112 | usd | |
CY2022Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
139064 | usd |
CY2021Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
7549 | usd |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
263315 | usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
17979 | usd | |
CY2022Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3015 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
6655 | usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2596 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2596 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
37704 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-139483 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7549 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-267374 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
19725 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-970778 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
577364 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-837696 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1456837 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
18540 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
18540 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-208992 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
145439 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-179607 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
393388 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-743246 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
431925 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-639549 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1063449 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35811087 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35697568 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35785719 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35660440 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35811087 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36223674 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35785719 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36181353 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8213515 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
26250 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
12333 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
700000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-743246 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8208852 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8960851 | usd |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
285 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
431925 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9393061 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8109818 | usd |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
26250 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
12333 | usd | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
700000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-639549 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8208852 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8309746 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
786 | usd | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
19080 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1063449 | usd | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9393061 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-639549 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1063449 | usd | |
us-gaap |
Depreciation
Depreciation
|
401126 | usd | |
us-gaap |
Depreciation
Depreciation
|
381732 | usd | |
MMMB |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
6655 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
182862 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
91660 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
230156 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12333 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
786 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-188080 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
391179 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
18540 | usd | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
53356 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-749959 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
728920 | usd | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
107896 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1302933 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
212403 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
248113 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-71993 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-2979 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1170280 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
749822 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-176534 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-79813 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
232978 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1618610 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
305547 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
481295 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
500000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-805547 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-481295 | usd | |
MMMB |
Proceeds In Advance Of Preferred Stock Offering
ProceedsInAdvanceOfPreferredStockOffering
|
515000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
517241 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1725000 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
130626 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
94074 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
26250 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
19080 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1618383 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-74994 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1045814 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1062321 | usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
850598 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3190560 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1896412 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4252881 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
182873 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
17979 | usd | |
MMMB |
Finance Lease Asset Additions
FinanceLeaseAssetAdditions
|
34268 | usd | |
MMMB |
Operating Lease Asset Additions
OperatingLeaseAssetAdditions
|
347585 | usd | |
MMMB |
Noncash Consideration Paid In Common Stock For Equity Investment
NoncashConsiderationPaidInCommonStockForEquityInvestment
|
700000 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_806_eus-gaap--NatureOfOperations_zzfGbPbJU3Wc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline">Note 1 - <span id="xdx_82C_zWIXjljSGIzd">Nature of Operations and Basis of Presentation</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline">Nature of Operations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">MamaMancini’s Holdings, Inc. (the “Company”), (formerly known as Mascot Properties, Inc.) was organized on July 22, 2009 as a Nevada corporation. The Company has a year-end of January 31.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is a marketer, manufacturer and distributor of beef meatballs with sauce, turkey meatballs with sauce, beef meat loaf, chicken parmesan and other similar meats and sauces. In addition, the Company continues to diversify its product line by introducing new products such as ready to serve dinners, single-size Pasta Bowls, bulk deli, packaged refrigerated and frozen products. The Company’s products were submitted to the United States Department of Agriculture (the “USDA”) and approved as all natural. The USDA defines all natural as a product that contains no artificial ingredients, coloring ingredients or chemical preservatives and is minimally processed. The Company’s customers are located throughout the United States, with large concentrations in the Northeast and Southeast.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 29, 2021, the Company made two acquisitions which expand the Company’s core product lines, and access to specific markets. T&L Creative Salads, Inc. (“T&L”) and Olive Branch, LLC (“OB”), are related premier gourmet food manufacturers based in New York. T&L offers a full line of foods for retail food chains and club stores, delis, bagel stores, caterers and provision distributors. T&L uses high-quality meats, seafood and vegetables, prepared to meet the standards set forth by the USDA and the FDA. Olive Branch started operations six years ago as a separate company to concentrate on selling olives, olive mixes, and savory products to a limited number of large retail customers, primarily in pre-packaged containers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On June 28, 2022, the Company acquired a <span id="xdx_908_ecustom--NoncontrollingInterestRate_dp_uPure_c20220627__20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zqqWm3oiRI6" title="Minority interest rate">24%</span> minority interest in Chef Inspirational Foods, Inc. (“CIF”), a leading developer, innovator, marketer and sales company selling fresh and frozen prepared foods, for an investment of $<span id="xdx_905_eus-gaap--InvestmentsFairValueDisclosure_iI_pn5n6_c20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zshzNadirim" title="Investments fair value">1.2</span> million, at an implied enterprise value for CIF of $<span id="xdx_902_ecustom--EnterpriseValue_iI_pn6n6_c20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zD0R9EoxKRn4" title="Enterprise value">5</span> million. The investment consists of $<span id="xdx_909_eus-gaap--Investments_iI_c20220628__us-gaap--CashAndCashEquivalentsAxis__us-gaap--CashMember__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zfZHKX89LDlf" title="Investments">500,000</span> in cash and $<span id="xdx_905_eus-gaap--Investments_iI_c20220628__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zH8fGW8fqzA4" title="Investments">700,000</span> in the Company’s common stock. The Company also was granted the option to purchase the remaining seventy-six percent (<span id="xdx_908_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent_dp_uPure_c20220627__20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zy2BBatq1TQ3" title="Stock option granted to purchase remaining interest rate">76%</span>) interest in CIF within one year of June 28, 2022. The option purchase price is an additional $<span id="xdx_906_eus-gaap--OtherInvestments_iI_pn5n6_c20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zf4BoAv84YJf" title="Additional investment option purchase price">3.8</span> million, of which $<span id="xdx_907_eus-gaap--OtherInvestments_iI_pn5n6_c20220628__us-gaap--CashAndCashEquivalentsAxis__us-gaap--CashMember__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zbhgNRXTorTb" title="Additional investment option purchase price">3.5</span> million would be paid in cash and $<span id="xdx_90B_eus-gaap--OtherInvestments_iI_c20220628__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zPnBHawiEMO" title="Additional investment option purchase price">300,000</span> in common stock, which would be paid within a two-year period from June 28, 2022. The acquisition of the interest in CIF is being accounted for under the equity method of accounting for investments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_89F_ecustom--BusinessAcquisitionResultsOfOperationsTableTextBlock_zP5NvlZZWX18" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">The following presents the unaudited results of operations for the period June 28, 2022 (acquisition date) through July 31, 2021 of CIF.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/><span id="xdx_8BE_zoFuVqj9dZth" style="display: none">Schedule of Results of Operations</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 70%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" id="xdx_498_20220627__20220731__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember_ztKh6uMUPx4l" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the Period June 28, 2022 through July 31, 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr id="xdx_403_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_zLeX5uLK6XSa" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%">Revenues</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 20%; text-align: right">2,705,503</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--NetIncomeLoss_z9tuGKi660Bl" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Net income</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">771,983</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_8A5_z8JwRFxxQEb5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
19926213 | usd |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
36036435 | usd | |
CY2022Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
771983 | usd |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1419782 | usd | |
CY2022Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.02 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.04 | ||
CY2022Q3 | MMMB |
Business Acquisition Pro Forma Weighted Average Number Of Shares Outstanding
BusinessAcquisitionProFormaWeightedAverageNumberOfSharesOutstanding
|
35697568 | shares |
MMMB |
Business Acquisition Pro Forma Weighted Average Number Of Shares Outstanding
BusinessAcquisitionProFormaWeightedAverageNumberOfSharesOutstanding
|
35660440 | shares | |
CY2022Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
791663 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
591458 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
2715515 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
|
1221055 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
503907 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
10574334 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
15606269 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
1606269 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
1606269 | usd |
CY2022Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
14000000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84A_eus-gaap--UseOfEstimates_zfrEZ7czUazf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Such estimates and assumptions impact, among others, the following: allowance for doubtful accounts, inventory obsolescence, purchase price accounting and the fair value of share-based payments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the condensed consolidated financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from our estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
4193726 | usd |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
2890793 | usd |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
30541 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
68327 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
53977 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84A_eus-gaap--ConcentrationRiskCreditRisk_zg98NElYr26g" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline">Risks and Uncertainties</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company operates in an industry that is subject to intense competition and change in consumer demand. The Company’s operations are subject to significant risk and uncertainties including financial and operational risks including the potential risk of business failure.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has experienced, and in the future expects to continue to experience, variability in sales and earnings. The factors expected to contribute to this variability include, among others, (i) the cyclical nature of the grocery industry, (ii) general economic conditions in the various local markets in which the Company competes, including a potential general downturn in the economy, and (iii) the volatility of prices pertaining to food and beverages in connection with the Company’s distribution of the product. These factors, among others, make it difficult to project the Company’s operating results on a consistent basis.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
1300000 | usd |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
689000 | shares | |
CY2022Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
233615 | usd |
CY2022Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3442396 | usd |
CY2022Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
1099525 | usd |
CY2022Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
1854156 | usd |
CY2022Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
163576 | usd |
CY2022Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
244974 | usd |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2930625 | usd |
CY2022Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3346610 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8854895 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8515080 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5237674 | usd |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4836548 | usd |
us-gaap |
Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
|
87639 | usd | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
41792 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
636581 | usd |
CY2022Q3 | MMMB |
Gross Sales
GrossSales
|
23631857 | usd |
CY2021Q3 | MMMB |
Gross Sales
GrossSales
|
12459429 | usd |
CY2022Q3 | MMMB |
Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
|
785383 | usd |
CY2021Q3 | MMMB |
Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
|
394845 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
22846474 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12064584 | usd |
MMMB |
Gross Sales
GrossSales
|
45980449 | usd | |
MMMB |
Gross Sales
GrossSales
|
23207595 | usd | |
MMMB |
Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
|
1303395 | usd | |
MMMB |
Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
|
829611 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44677054 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
22377984 | usd | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
23631857 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
12459429 | usd |
us-gaap |
Revenues
Revenues
|
45980449 | usd | |
us-gaap |
Revenues
Revenues
|
23207595 | usd | |
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
689000 | shares |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-639549 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1063449 | usd | |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-639549 | usd | |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
1063449 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35785719 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35660440 | shares | |
MMMB |
Common Stock Options
CommonStockOptions
|
520914 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35785719 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36181353 | shares | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
448501 | usd |
CY2022Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
119332 | usd |
CY2021Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
118881 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
306352 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
245061 | usd | |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12333 | usd |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
285 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12333 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
786 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0277 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P7Y6M | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.8574 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-743246 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
431925 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-743246 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
431925 | usd |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35811087 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35697568 | shares |
CY2021Q3 | MMMB |
Common Stock Options
CommonStockOptions
|
526106 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35811087 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36223674 | shares |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
374216 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
325378 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1754823 | usd |
us-gaap |
Payments For Rent
PaymentsForRent
|
20200 | usd | |
CY2022Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5132428 | usd |
CY2022Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4934855 | usd |
CY2022Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
280071 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3617221 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3678532 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
192297 | usd |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
197971 | usd |
us-gaap |
Depreciation
Depreciation
|
401126 | usd | |
us-gaap |
Depreciation
Depreciation
|
381732 | usd | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2028639 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-273816 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1754823 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2028639 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-43660 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1984979 | usd |
CY2022Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
116986 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
230156 | usd | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
252314 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
402133 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
400782 | usd |
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
23567 | usd | |
CY2022Q3 | MMMB |
Rent Expenses
RentExpenses
|
65608 | usd |
MMMB |
Rent Expenses
RentExpenses
|
131216 | usd | |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
58750 | usd |
CY2022Q3 | MMMB |
Accretion Of Debt Discount
AccretionOfDebtDiscount
|
3015 | usd |
MMMB |
Accretion Of Debt Discount
AccretionOfDebtDiscount
|
6030 | usd | |
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
0.39 | ||
us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
1.48 | ||
CY2022Q3 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
689000 | shares |
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P2Y9M29D | ||
CY2022Q3 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
0.77 | |
CY2022Q3 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
539000 | shares |
CY2022Q3 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
0.57 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
478140 | usd |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
656700 | usd | |
MMMB |
Proceeds For Property Damage Claim
ProceedsForPropertyDamageClaim
|
91312 | usd | |
MMMB |
Offset By Repairs And Maintenance Expense
OffsetByRepairsAndMaintenanceExpense
|
12475 | usd | |
MMMB |
Cost Of Oven And Roof
CostOfOvenAndRoof
|
47669 | usd | |
CY2022Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
124940 | usd |
CY2021Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
143540 | usd |
us-gaap |
Royalty Expense
RoyaltyExpense
|
274975 | usd | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
291976 | usd | |
CY2022Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2153 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2144 | pure | |
us-gaap |
Income Tax Examination Description
IncomeTaxExaminationDescription
|
Net Operating Losses (“NOLs”) generated in 2017 and prior years can be carried forward for 20 years. NOLs generated in 2018 – 2020, as enacted by the CARES Act, can be carried forward indefinitely. However, NOLs generated in 2021 are also carried forward indefinitely but limited to 80% of taxable income. | ||
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | usd | |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | usd |