2022 Q3 Form 10-Q Financial Statement

#000149315222025874 Filed on September 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $23.63M $21.83M $13.85M
YoY Change 95.88% 111.67% 47.84%
Cost Of Revenue $20.12M $18.12M $11.61M
YoY Change 127.63% 154.59% 69.78%
Gross Profit $2.727M $3.710M $2.240M
YoY Change -15.47% 16.09% -11.46%
Gross Profit Margin 11.54% 17.0% 16.17%
Selling, General & Admin $3.391M $3.423M $3.563M
YoY Change 29.92% 47.51% 122.67%
% of Gross Profit 124.37% 92.25% 159.05%
Research & Development $41.79K $26.54K $32.85K
YoY Change 36.84% 13.23% 64.25%
% of Gross Profit 1.53% 0.72% 1.47%
Depreciation & Amortization $192.3K $322.0K $250.9K
YoY Change -2.87% 75.23% 46.8%
% of Gross Profit 7.05% 8.68% 11.2%
Operating Expenses $3.558M $3.449M $3.596M
YoY Change 34.73% 47.17% 120.59%
Operating Profit -$831.3K $261.0K -$1.356M
YoY Change -242.12% -69.38% -250.62%
Interest Expense -$120.5K -$124.3K -$46.78K
YoY Change 1496.29% 1091.28% -255.93%
% of Operating Profit -47.61%
Other Income/Expense, Net -$139.5K -$3.640K -$2.440K
YoY Change -109.66%
Pretax Income -$970.8K $133.1K -$1.405M
YoY Change -268.14% -84.87% -249.44%
Income Tax -$209.0K $29.39K -$94.84K
% Of Pretax Income 22.08%
Net Earnings -$743.2K $103.7K -$1.310M
YoY Change -272.08% -83.58% -177.51%
Net Earnings / Revenue -3.15% 0.48% -9.46%
Basic Earnings Per Share -$0.02 $0.00
Diluted Earnings Per Share -$0.02 $2.869K -$36.63K
COMMON SHARES
Basic Shares Outstanding 35.81M shares 35.76M shares
Diluted Shares Outstanding 35.81M shares 36.15M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.896M $921.3K $850.6K
YoY Change -55.41% -78.29% -73.34%
Cash & Equivalents $1.896M $921.3K $850.6K
Short-Term Investments
Other Short-Term Assets $516.7K $498.5K $269.2K
YoY Change 15.36% -1.19% -48.23%
Inventory $4.194M $4.169M $2.891M
Prepaid Expenses $516.7K $269.2K
Receivables $6.878M $8.999M $7.628M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $13.48M $14.59M $11.64M
YoY Change 23.5% 47.25% 31.06%
LONG-TERM ASSETS
Property, Plant & Equipment $3.617M $7.171M $7.275M
YoY Change -22.19% 50.4% 68.4%
Goodwill $8.633M $8.633M
YoY Change
Intangibles $1.755M $1.985M
YoY Change
Long-Term Investments $1.219M
YoY Change
Other Assets $1.907M $471.4K $500.8K
YoY Change 406.0% -8.86% -34.97%
Total Long-Term Assets $19.33M $18.15M $18.39M
YoY Change 277.96% 237.77% 255.78%
TOTAL ASSETS
Total Short-Term Assets $13.48M $14.59M $11.64M
Total Long-Term Assets $19.33M $18.15M $18.39M
Total Assets $32.81M $32.73M $30.03M
YoY Change 104.65% 114.25% 113.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.649M $7.548M $6.479M
YoY Change 71.63% 86.56% 74.64%
Accrued Expenses $369.0K $359.9K $292.7K
YoY Change 103.22% 106.1% 95.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.488M $2.486M $2.213M
YoY Change 1057.7% 1242.58% 1064.89%
Total Short-Term Liabilities $11.02M $10.39M $8.985M
YoY Change 127.09% 135.92% 121.86%
LONG-TERM LIABILITIES
Long-Term Debt $10.49M $10.94M $9.598M
YoY Change 2845.34% 2424.33% 1942.13%
Other Long-Term Liabilities $3.086M $3.184M $3.339M
YoY Change 115.91% 115.37% 173.71%
Total Long-Term Liabilities $13.58M $14.13M $12.94M
YoY Change 660.46% 638.84% 665.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.02M $10.39M $8.985M
Total Long-Term Liabilities $13.58M $14.13M $12.94M
Total Liabilities $24.60M $24.52M $21.92M
YoY Change 270.55% 288.12% 281.92%
SHAREHOLDERS EQUITY
Retained Earnings -$12.97M -$12.33M
YoY Change
Common Stock $364.00 $359.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $149.5K $149.5K
YoY Change
Treasury Stock Shares 230.0K shares 230.0K shares
Shareholders Equity $8.209M $8.214M $8.110M
YoY Change
Total Liabilities & Shareholders Equity $32.81M $32.73M $30.03M
YoY Change 104.65% 114.25% 113.75%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$743.2K $103.7K -$1.310M
YoY Change -272.08% -83.58% -177.51%
Depreciation, Depletion And Amortization $192.3K $322.0K $250.9K
YoY Change -2.87% 75.23% 46.8%
Cash From Operating Activities $1.576M -$1.343M -$1.223M
YoY Change 757.26% -193.6% -203.47%
INVESTING ACTIVITIES
Capital Expenditures -$131.5K -$174.0K -$204.8K
YoY Change 3.65% -50.9% 57.95%
Acquisitions
YoY Change
Other Investing Activities -$500.0K -$10.41M
YoY Change
Cash From Investing Activities -$631.5K -$174.0K -$10.61M
YoY Change 397.63% -50.9% 8084.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 30.70K 1.588M 8.147M
YoY Change -164.75% -5856.64% 2237.59%
NET CHANGE
Cash From Operating Activities 1.576M -1.343M -1.223M
Cash From Investing Activities -631.5K -174.0K -10.61M
Cash From Financing Activities 30.70K 1.588M 8.147M
Net Change In Cash 975.2K 70.66K -3.689M
YoY Change 10143.17% -93.29% -363.37%
FREE CASH FLOW
Cash From Operating Activities $1.576M -$1.343M -$1.223M
Capital Expenditures -$131.5K -$174.0K -$204.8K
Free Cash Flow $1.708M -$1.169M -$1.018M
YoY Change 449.49% -165.34% -177.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
dei Entity Central Index Key
EntityCentralIndexKey
0001520358
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
CY2022Q1 us-gaap Equity Method Investments
EquityMethodInvestments
usd
CY2022Q1 MMMB Liability For Preferred Shares To Be Issued Net
LiabilityForPreferredSharesToBeIssuedNet
usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
CY2021Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
CY2021Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
MMMB Amortization Of Debt Discount
AmortizationOfDebtDiscount
usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
us-gaap Paid In Kind Interest
PaidInKindInterest
usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
usd
MMMB Proceeds In Advance Of Preferred Stock Offering
ProceedsInAdvanceOfPreferredStockOffering
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
MMMB Finance Lease Asset Additions
FinanceLeaseAssetAdditions
usd
MMMB Operating Lease Asset Additions
OperatingLeaseAssetAdditions
usd
MMMB Noncash Consideration Paid In Common Stock For Equity Investment
NoncashConsiderationPaidInCommonStockForEquityInvestment
usd
CY2022Q3 us-gaap Dilutive Securities
DilutiveSecurities
usd
CY2021Q3 us-gaap Dilutive Securities
DilutiveSecurities
usd
CY2022Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
shares
CY2021Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
shares
CY2022Q3 MMMB Common Stock Warrants
CommonStockWarrants
shares
CY2021Q3 MMMB Common Stock Warrants
CommonStockWarrants
shares
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
shares
us-gaap Dilutive Securities
DilutiveSecurities
usd
us-gaap Dilutive Securities
DilutiveSecurities
usd
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
shares
MMMB Common Stock Options
CommonStockOptions
shares
MMMB Common Stock Warrants
CommonStockWarrants
shares
MMMB Common Stock Warrants
CommonStockWarrants
shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-07-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-54954
dei Entity Registrant Name
EntityRegistrantName
MamaMancini’s Holdings, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-0607116
dei Entity Address Address Line1
EntityAddressAddressLine1
25 Branca Road
dei Entity Address City Or Town
EntityAddressCityOrTown
East Rutherford
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07073
dei City Area Code
CityAreaCode
(201)
dei Local Phone Number
LocalPhoneNumber
531-1212
dei Security12b Title
Security12bTitle
Common Stock, par value $0.00001
dei Trading Symbol
TradingSymbol
MMMB
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
36317857 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1896412 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
850598 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6877758 usd
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7627717 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
4193726 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
2890793 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
516697 usd
CY2022Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
269209 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
13484593 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
11638317 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3617221 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3678532 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1754823 usd
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1984979 usd
CY2022Q3 us-gaap Goodwill
Goodwill
8633334 usd
CY2022Q1 us-gaap Goodwill
Goodwill
8633334 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3413455 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3596317 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
636581 usd
CY2022Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
448501 usd
CY2022Q3 us-gaap Equity Method Investments
EquityMethodInvestments
1218540 usd
CY2022Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
52249 usd
CY2022Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
52249 usd
CY2022Q3 us-gaap Assets
Assets
32810796 usd
CY2022Q1 us-gaap Assets
Assets
30032229 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7649420 usd
CY2022Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6479140 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
51741 usd
CY2022Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
57771 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
1499983 usd
CY2022Q1 us-gaap Loans Payable Current
LoansPayableCurrent
1235333 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
368993 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
292699 usd
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
175213 usd
CY2022Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
218039 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
813273 usd
CY2022Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
759917 usd
CY2022Q3 MMMB Liability For Preferred Shares To Be Issued Net
LiabilityForPreferredSharesToBeIssuedNet
515000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
11021882 usd
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
8985128 usd
CY2022Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
2490000 usd
CY2022Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
765000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3086427 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3339255 usd
CY2022Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
322600 usd
CY2022Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
376132 usd
CY2022Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
2250000 usd
CY2022Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
2250000 usd
CY2022Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
5431035 usd
CY2022Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
6206896 usd
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13580062 usd
CY2022Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12937283 usd
CY2022Q3 us-gaap Liabilities
Liabilities
24601944 usd
CY2022Q1 us-gaap Liabilities
Liabilities
21922411 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
19880000 shares
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
19880000 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36317857 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36317857 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35758792 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35758792 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
364 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
359 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21326367 usd
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20587789 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12968379 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12328830 usd
CY2022Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
230000 shares
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
230000 shares
CY2022Q3 us-gaap Treasury Stock Value
TreasuryStockValue
149500 usd
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
149500 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
8208852 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8109818 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32810796 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30032229 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22846474 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12064584 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44677054 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22377984 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
20119862 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8695300 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
38090179 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15664347 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
2726612 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
3369284 usd
us-gaap Gross Profit
GrossProfit
6586875 usd
us-gaap Gross Profit
GrossProfit
6713637 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
41792 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
30541 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
68327 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
53977 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3516115 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2753830 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7088870 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5222548 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
3557907 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
2784371 usd
us-gaap Operating Expenses
OperatingExpenses
7157197 usd
us-gaap Operating Expenses
OperatingExpenses
5276525 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-831295 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
584913 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-570322 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1437112 usd
CY2022Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
139064 usd
CY2021Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
7549 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
263315 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
17979 usd
CY2022Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3015 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
6655 usd
CY2022Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2596 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2596 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
37704 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-139483 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7549 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-267374 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
19725 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-970778 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
577364 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-837696 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1456837 usd
CY2022Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
18540 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
18540 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-208992 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
145439 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-179607 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
393388 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-743246 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
431925 usd
us-gaap Net Income Loss
NetIncomeLoss
-639549 usd
us-gaap Net Income Loss
NetIncomeLoss
1063449 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35811087 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35697568 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35785719 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35660440 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35811087 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36223674 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35785719 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36181353 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8213515 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
26250 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
12333 usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
700000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-743246 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
8208852 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
8960851 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
285 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
431925 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
9393061 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8109818 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
26250 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
12333 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
700000 usd
us-gaap Net Income Loss
NetIncomeLoss
-639549 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
8208852 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8309746 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
786 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
19080 usd
us-gaap Net Income Loss
NetIncomeLoss
1063449 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
9393061 usd
us-gaap Net Income Loss
NetIncomeLoss
-639549 usd
us-gaap Net Income Loss
NetIncomeLoss
1063449 usd
us-gaap Depreciation
Depreciation
401126 usd
us-gaap Depreciation
Depreciation
381732 usd
MMMB Amortization Of Debt Discount
AmortizationOfDebtDiscount
6655 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
182862 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
91660 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
230156 usd
us-gaap Share Based Compensation
ShareBasedCompensation
12333 usd
us-gaap Share Based Compensation
ShareBasedCompensation
786 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-188080 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
391179 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
18540 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
53356 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-749959 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
728920 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
107896 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1302933 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
212403 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
248113 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-71993 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-2979 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1170280 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
749822 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-176534 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-79813 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
232978 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1618610 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
305547 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
481295 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
500000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-805547 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-481295 usd
MMMB Proceeds In Advance Of Preferred Stock Offering
ProceedsInAdvanceOfPreferredStockOffering
515000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
517241 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1725000 usd
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
130626 usd
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
94074 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
26250 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
19080 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1618383 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-74994 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1045814 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1062321 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
850598 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3190560 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1896412 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4252881 usd
us-gaap Interest Paid Net
InterestPaidNet
182873 usd
us-gaap Interest Paid Net
InterestPaidNet
17979 usd
MMMB Finance Lease Asset Additions
FinanceLeaseAssetAdditions
34268 usd
MMMB Operating Lease Asset Additions
OperatingLeaseAssetAdditions
347585 usd
MMMB Noncash Consideration Paid In Common Stock For Equity Investment
NoncashConsiderationPaidInCommonStockForEquityInvestment
700000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_806_eus-gaap--NatureOfOperations_zzfGbPbJU3Wc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline">Note 1 - <span id="xdx_82C_zWIXjljSGIzd">Nature of Operations and Basis of Presentation</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline">Nature of Operations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">MamaMancini’s Holdings, Inc. (the “Company”), (formerly known as Mascot Properties, Inc.) was organized on July 22, 2009 as a Nevada corporation. The Company has a year-end of January 31.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is a marketer, manufacturer and distributor of beef meatballs with sauce, turkey meatballs with sauce, beef meat loaf, chicken parmesan and other similar meats and sauces. In addition, the Company continues to diversify its product line by introducing new products such as ready to serve dinners, single-size Pasta Bowls, bulk deli, packaged refrigerated and frozen products. The Company’s products were submitted to the United States Department of Agriculture (the “USDA”) and approved as all natural. The USDA defines all natural as a product that contains no artificial ingredients, coloring ingredients or chemical preservatives and is minimally processed. The Company’s customers are located throughout the United States, with large concentrations in the Northeast and Southeast.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 29, 2021, the Company made two acquisitions which expand the Company’s core product lines, and access to specific markets. T&amp;L Creative Salads, Inc. (“T&amp;L”) and Olive Branch, LLC (“OB”), are related premier gourmet food manufacturers based in New York. T&amp;L offers a full line of foods for retail food chains and club stores, delis, bagel stores, caterers and provision distributors. T&amp;L uses high-quality meats, seafood and vegetables, prepared to meet the standards set forth by the USDA and the FDA. Olive Branch started operations six years ago as a separate company to concentrate on selling olives, olive mixes, and savory products to a limited number of large retail customers, primarily in pre-packaged containers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On June 28, 2022, the Company acquired a <span id="xdx_908_ecustom--NoncontrollingInterestRate_dp_uPure_c20220627__20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zqqWm3oiRI6" title="Minority interest rate">24%</span> minority interest in Chef Inspirational Foods, Inc. (“CIF”), a leading developer, innovator, marketer and sales company selling fresh and frozen prepared foods, for an investment of $<span id="xdx_905_eus-gaap--InvestmentsFairValueDisclosure_iI_pn5n6_c20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zshzNadirim" title="Investments fair value">1.2</span> million, at an implied enterprise value for CIF of $<span id="xdx_902_ecustom--EnterpriseValue_iI_pn6n6_c20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zD0R9EoxKRn4" title="Enterprise value">5</span> million. The investment consists of $<span id="xdx_909_eus-gaap--Investments_iI_c20220628__us-gaap--CashAndCashEquivalentsAxis__us-gaap--CashMember__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zfZHKX89LDlf" title="Investments">500,000</span> in cash and $<span id="xdx_905_eus-gaap--Investments_iI_c20220628__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zH8fGW8fqzA4" title="Investments">700,000</span> in the Company’s common stock. The Company also was granted the option to purchase the remaining seventy-six percent (<span id="xdx_908_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent_dp_uPure_c20220627__20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zy2BBatq1TQ3" title="Stock option granted to purchase remaining interest rate">76%</span>) interest in CIF within one year of June 28, 2022. The option purchase price is an additional $<span id="xdx_906_eus-gaap--OtherInvestments_iI_pn5n6_c20220628__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zf4BoAv84YJf" title="Additional investment option purchase price">3.8</span> million, of which $<span id="xdx_907_eus-gaap--OtherInvestments_iI_pn5n6_c20220628__us-gaap--CashAndCashEquivalentsAxis__us-gaap--CashMember__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zbhgNRXTorTb" title="Additional investment option purchase price">3.5</span> million would be paid in cash and $<span id="xdx_90B_eus-gaap--OtherInvestments_iI_c20220628__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember__dei--LegalEntityAxis__custom--ChefInspirationalFoodsIncMember_zPnBHawiEMO" title="Additional investment option purchase price">300,000</span> in common stock, which would be paid within a two-year period from June 28, 2022. The acquisition of the interest in CIF is being accounted for under the equity method of accounting for investments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_89F_ecustom--BusinessAcquisitionResultsOfOperationsTableTextBlock_zP5NvlZZWX18" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">The following presents the unaudited results of operations for the period June 28, 2022 (acquisition date) through July 31, 2021 of CIF.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"/><span id="xdx_8BE_zoFuVqj9dZth" style="display: none">Schedule of Results of Operations</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 70%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" id="xdx_498_20220627__20220731__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember_ztKh6uMUPx4l" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">For the Period June 28, 2022 through July 31, 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr id="xdx_403_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_zLeX5uLK6XSa" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%">Revenues</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 20%; text-align: right">2,705,503</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--NetIncomeLoss_z9tuGKi660Bl" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Net income</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">771,983</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_8A5_z8JwRFxxQEb5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
19926213 usd
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
36036435 usd
CY2022Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
771983 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1419782 usd
CY2022Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.02
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.04
CY2022Q3 MMMB Business Acquisition Pro Forma Weighted Average Number Of Shares Outstanding
BusinessAcquisitionProFormaWeightedAverageNumberOfSharesOutstanding
35697568 shares
MMMB Business Acquisition Pro Forma Weighted Average Number Of Shares Outstanding
BusinessAcquisitionProFormaWeightedAverageNumberOfSharesOutstanding
35660440 shares
CY2022Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
791663 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
591458 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
2715515 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
1221055 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
503907 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
10574334 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
15606269 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
1606269 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
1606269 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
14000000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_zfrEZ7czUazf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Such estimates and assumptions impact, among others, the following: allowance for doubtful accounts, inventory obsolescence, purchase price accounting and the fair value of share-based payments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the condensed consolidated financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from our estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Inventory Net
InventoryNet
4193726 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
2890793 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
30541 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
68327 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
53977 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84A_eus-gaap--ConcentrationRiskCreditRisk_zg98NElYr26g" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline">Risks and Uncertainties</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company operates in an industry that is subject to intense competition and change in consumer demand. The Company’s operations are subject to significant risk and uncertainties including financial and operational risks including the potential risk of business failure.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has experienced, and in the future expects to continue to experience, variability in sales and earnings. The factors expected to contribute to this variability include, among others, (i) the cyclical nature of the grocery industry, (ii) general economic conditions in the various local markets in which the Company competes, including a potential general downturn in the economy, and (iii) the volatility of prices pertaining to food and beverages in connection with the Company’s distribution of the product. These factors, among others, make it difficult to project the Company’s operating results on a consistent basis.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
1300000 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
689000 shares
CY2022Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
233615 usd
CY2022Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3442396 usd
CY2022Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
1099525 usd
CY2022Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
1854156 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
163576 usd
CY2022Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
244974 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2930625 usd
CY2022Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3346610 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8854895 usd
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8515080 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5237674 usd
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4836548 usd
us-gaap Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
87639 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
41792 usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
636581 usd
CY2022Q3 MMMB Gross Sales
GrossSales
23631857 usd
CY2021Q3 MMMB Gross Sales
GrossSales
12459429 usd
CY2022Q3 MMMB Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
785383 usd
CY2021Q3 MMMB Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
394845 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22846474 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12064584 usd
MMMB Gross Sales
GrossSales
45980449 usd
MMMB Gross Sales
GrossSales
23207595 usd
MMMB Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
1303395 usd
MMMB Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
829611 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44677054 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22377984 usd
CY2022Q3 us-gaap Revenues
Revenues
23631857 usd
CY2021Q3 us-gaap Revenues
Revenues
12459429 usd
us-gaap Revenues
Revenues
45980449 usd
us-gaap Revenues
Revenues
23207595 usd
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
689000 shares
us-gaap Net Income Loss
NetIncomeLoss
-639549 usd
us-gaap Net Income Loss
NetIncomeLoss
1063449 usd
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-639549 usd
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
1063449 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35785719 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35660440 shares
MMMB Common Stock Options
CommonStockOptions
520914 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35785719 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36181353 shares
CY2022Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
448501 usd
CY2022Q3 us-gaap Advertising Expense
AdvertisingExpense
119332 usd
CY2021Q3 us-gaap Advertising Expense
AdvertisingExpense
118881 usd
us-gaap Advertising Expense
AdvertisingExpense
306352 usd
us-gaap Advertising Expense
AdvertisingExpense
245061 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
12333 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
285 usd
us-gaap Share Based Compensation
ShareBasedCompensation
12333 usd
us-gaap Share Based Compensation
ShareBasedCompensation
786 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0277 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.8574 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-743246 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
431925 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-743246 usd
CY2021Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
431925 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35811087 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35697568 shares
CY2021Q3 MMMB Common Stock Options
CommonStockOptions
526106 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35811087 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36223674 shares
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
374216 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
325378 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1754823 usd
us-gaap Payments For Rent
PaymentsForRent
20200 usd
CY2022Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5132428 usd
CY2022Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4934855 usd
CY2022Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
280071 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3617221 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3678532 usd
CY2022Q3 us-gaap Depreciation
Depreciation
192297 usd
CY2021Q3 us-gaap Depreciation
Depreciation
197971 usd
us-gaap Depreciation
Depreciation
401126 usd
us-gaap Depreciation
Depreciation
381732 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2028639 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-273816 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1754823 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2028639 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-43660 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1984979 usd
CY2022Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
116986 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
230156 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
252314 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
402133 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
400782 usd
us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
23567 usd
CY2022Q3 MMMB Rent Expenses
RentExpenses
65608 usd
MMMB Rent Expenses
RentExpenses
131216 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
58750 usd
CY2022Q3 MMMB Accretion Of Debt Discount
AccretionOfDebtDiscount
3015 usd
MMMB Accretion Of Debt Discount
AccretionOfDebtDiscount
6030 usd
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
0.39
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
1.48
CY2022Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
689000 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P2Y9M29D
CY2022Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
0.77
CY2022Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
539000 shares
CY2022Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
0.57
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
478140 usd
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
656700 usd
MMMB Proceeds For Property Damage Claim
ProceedsForPropertyDamageClaim
91312 usd
MMMB Offset By Repairs And Maintenance Expense
OffsetByRepairsAndMaintenanceExpense
12475 usd
MMMB Cost Of Oven And Roof
CostOfOvenAndRoof
47669 usd
CY2022Q3 us-gaap Royalty Expense
RoyaltyExpense
124940 usd
CY2021Q3 us-gaap Royalty Expense
RoyaltyExpense
143540 usd
us-gaap Royalty Expense
RoyaltyExpense
274975 usd
us-gaap Royalty Expense
RoyaltyExpense
291976 usd
CY2022Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2153 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2144 pure
us-gaap Income Tax Examination Description
IncomeTaxExaminationDescription
Net Operating Losses (“NOLs”) generated in 2017 and prior years can be carried forward for 20 years. NOLs generated in 2018 – 2020, as enacted by the CARES Act, can be carried forward indefinitely. However, NOLs generated in 2021 are also carried forward indefinitely but limited to 80% of taxable income.
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
0 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
0 usd

Files In Submission

Name View Source Status
0001493152-22-025874-index-headers.html Edgar Link pending
0001493152-22-025874-index.html Edgar Link pending
0001493152-22-025874.txt Edgar Link pending
0001493152-22-025874-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mmmb-20220731.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
mmmb-20220731_lab.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
mmmb-20220731_cal.xml Edgar Link unprocessable
mmmb-20220731_def.xml Edgar Link unprocessable
mmmb-20220731_pre.xml Edgar Link unprocessable