2023 Q2 Form 10-K Financial Statement

#000149315223013663 Filed on April 26, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2023
Revenue $23.12M $22.82M $95.42M
YoY Change 5.91% 64.7% 102.66%
Cost Of Revenue $16.75M $16.58M $73.77M
YoY Change -7.56% 42.74% 106.1%
Gross Profit $6.371M $6.240M $19.42M
YoY Change 71.71% 178.56% 71.97%
Gross Profit Margin 27.56% 27.35% 20.35%
Selling, General & Admin $4.357M $4.304M $15.88M
YoY Change 27.3% 20.81% 43.19%
% of Gross Profit 68.39% 68.98% 81.76%
Research & Development $71.19K $42.38K $135.1K
YoY Change 168.22% 29.01% 11.97%
% of Gross Profit 1.12% 0.68% 0.7%
Depreciation & Amortization $248.4K $357.2K $920.7K
YoY Change -22.85% 42.39% 11.86%
% of Gross Profit 3.9% 5.72% 4.74%
Operating Expenses $4.428M $4.346M $16.60M
YoY Change 28.38% 20.88% 48.07%
Operating Profit $1.943M $1.893M $2.822M
YoY Change 644.45% -239.68% 3309.03%
Interest Expense -$31.63K -$133.7K -$490.4K
YoY Change -74.54% 185.83% 567.3%
% of Operating Profit -1.63% -7.06% -17.38%
Other Income/Expense, Net -$162.9K -$12.40K -$653.4K
YoY Change 4375.93% 408.2% -1952.46%
Pretax Income $1.780M $1.747M $2.168M
YoY Change 1237.44% -224.38% 4767.1%
Income Tax $524.7K -$96.98K $9.104K
% Of Pretax Income 29.48% -5.55% 0.42%
Net Earnings $1.401M $1.823M $2.303M
YoY Change 1250.94% -239.14% -1014.01%
Net Earnings / Revenue 6.06% 7.99% 2.41%
Basic Earnings Per Share $0.04 $0.06
Diluted Earnings Per Share $0.04 $0.05 $0.06
COMMON SHARES
Basic Shares Outstanding 36.32M shares 36.09M shares
Diluted Shares Outstanding 37.63M shares 37.31M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.259M $4.378M $4.378M
YoY Change 470.9% 414.74% 414.74%
Cash & Equivalents $5.259M $4.378M
Short-Term Investments
Other Short-Term Assets $1.128M $828.4K $828.4K
YoY Change 126.23% 207.71% 207.71%
Inventory $2.536M $3.636M $3.636M
Prepaid Expenses
Receivables $8.389M $6.832M $6.832M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $17.31M $15.67M $15.67M
YoY Change 18.68% 34.68% 34.68%
LONG-TERM ASSETS
Property, Plant & Equipment $3.320M $3.423M $6.660M
YoY Change -53.7% -52.95% -8.45%
Goodwill $8.633M $8.633M
YoY Change 0.0%
Intangibles $1.401M $1.503M
YoY Change -24.31%
Long-Term Investments $1.489M $1.343M
YoY Change
Other Assets $1.919M $2.115M $2.115M
YoY Change 307.04% 322.34% 322.34%
Total Long-Term Assets $18.50M $18.91M $18.91M
YoY Change 1.96% 2.81% 2.81%
TOTAL ASSETS
Total Short-Term Assets $17.31M $15.67M $15.67M
Total Long-Term Assets $18.50M $18.91M $18.91M
Total Assets $35.82M $34.59M $34.59M
YoY Change 9.41% 15.16% 15.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.452M $9.063M $9.063M
YoY Change 25.21% 39.88% 39.88%
Accrued Expenses $409.0K $391.8K $391.8K
YoY Change 13.64% 33.86% 33.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.428M $2.424M $2.424M
YoY Change -2.35% 9.52% 9.52%
Total Short-Term Liabilities $12.29M $11.88M $11.88M
YoY Change 18.22% 32.21% 32.21%
LONG-TERM LIABILITIES
Long-Term Debt $6.718M $7.294M $7.294M
YoY Change -38.61% -24.01% -24.01%
Other Long-Term Liabilities $2.845M $2.897M $2.897M
YoY Change -10.64% -13.24% -13.24%
Total Long-Term Liabilities $9.563M $10.19M $10.19M
YoY Change -32.3% -21.23% -21.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.29M $11.88M $11.88M
Total Long-Term Liabilities $9.563M $10.19M $10.19M
Total Liabilities $21.85M $22.07M $22.07M
YoY Change -10.88% 0.67% 0.67%
SHAREHOLDERS EQUITY
Retained Earnings -$8.687M -$10.06M
YoY Change -18.4%
Common Stock $366.00 $364.00
YoY Change 1.39%
Preferred Stock
YoY Change
Treasury Stock (at cost) $149.5K $149.5K
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $13.96M $12.52M $12.52M
YoY Change
Total Liabilities & Shareholders Equity $35.82M $34.59M $34.59M
YoY Change 9.41% 15.16% 15.16%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2023
OPERATING ACTIVITIES
Net Income $1.401M $1.823M $2.303M
YoY Change 1250.94% -239.14% -1014.01%
Depreciation, Depletion And Amortization $248.4K $357.2K $920.7K
YoY Change -22.85% 42.39% 11.86%
Cash From Operating Activities $1.612M $2.325M $5.509M
YoY Change -220.01% -290.11% 505.5%
INVESTING ACTIVITIES
Capital Expenditures $145.0K $85.66K
YoY Change -183.34% -141.82%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$500.0K
YoY Change -100.0% -95.2%
Cash From Investing Activities -$145.0K -$85.66K -$1.093M
YoY Change -16.66% -99.19% -90.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $388.0K
YoY Change
Cash From Financing Activities -$585.6K -1.340M -$888.0K
YoY Change -136.88% -116.45% -111.07%
NET CHANGE
Cash From Operating Activities $1.612M 2.325M $5.509M
Cash From Investing Activities -$145.0K -85.66K -$1.093M
Cash From Financing Activities -$585.6K -1.340M -$888.0K
Net Change In Cash $881.1K 899.1K $3.528M
YoY Change 1146.91% -124.37% -250.76%
FREE CASH FLOW
Cash From Operating Activities $1.612M $2.325M $5.509M
Capital Expenditures $145.0K $85.66K
Free Cash Flow $1.467M $2.239M $5.509M
YoY Change -225.46% -319.94% 210.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Equity Method Investments
EquityMethodInvestments
usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
CY2022 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
usd
CY2022 MMMB Allowance For Doubtful Accounts
AllowanceForDoubtfulAccounts
usd
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
CY2022 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2022 MMMB Proceeds In Advance Of Preferred Stock Offering
ProceedsInAdvanceOfPreferredStockOffering
usd
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
CY2023 MMMB Proceeds From From Term Loan
ProceedsFromFromTermLoan
usd
CY2022 MMMB Repayments Of Term Loan
RepaymentsOfTermLoan
usd
CY2022 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
usd
CY2022 MMMB Payment Of Series B Preferred Dividends
PaymentOfSeriesBPreferredDividends
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 MMMB Operating Lease Asset Additions
OperatingLeaseAssetAdditions
usd
CY2023 MMMB Related Party Loan To Finance Acquisition
RelatedPartyLoanToFinanceAcquisition
usd
CY2022 MMMB Noncash Consideration Paid In Common Stock For Equity Method Investment
NoncashConsiderationPaidInCommonStockForEquityMethodInvestment
usd
CY2022 us-gaap Dilutive Securities
DilutiveSecurities
usd
CY2022 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
shares
CY2022 MMMB Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
shares
CY2023 MMMB Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
shares
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001520358
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 MMMB Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
shares
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
shares
CY2023Q1 us-gaap Inventory Net
InventoryNet
3635881 usd
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2023Q1 MMMB Interest Limitation
InterestLimitation
usd
CY2022Q1 MMMB Deferred Tax Assets Bad Debt
DeferredTaxAssetsBadDebt
usd
CY2023Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2022Q1 MMMB Deferred Tax Liabilities Intangibles
DeferredTaxLiabilitiesIntangibles
usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
pure
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-01-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity Registrant Name
EntityRegistrantName
MAMAMANCINI’S HOLDINGS, INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity File Number
EntityFileNumber
001-40597
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-0607116
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
25 Branca Road
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
East Rutherford
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07073
CY2023 dei City Area Code
CityAreaCode
(201)
CY2023 dei Local Phone Number
LocalPhoneNumber
531-1212
CY2023 dei Security12b Title
Security12bTitle
Common Stock, par value $0.00001
CY2023 dei Trading Symbol
TradingSymbol
MMMB
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Public Float
EntityPublicFloat
28822546 usd
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
36317857 shares
CY2023 dei Auditor Firm
AuditorFirmId
89
CY2023 dei Auditor Name
AuditorName
Rosenberg Rich Baker Berman, P.A.
CY2023 dei Auditor Location
AuditorLocation
Somerset, New Jersey
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4378383 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
850598 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6832046 usd
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7627717 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
2890793 usd
CY2023Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
828391 usd
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
19680000 shares
CY2022Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
269209 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
15674701 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
11638317 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3423096 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3678532 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1502510 usd
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1984979 usd
CY2023Q1 us-gaap Goodwill
Goodwill
8633334 usd
CY2022Q1 us-gaap Goodwill
Goodwill
8633334 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3236690 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3596317 usd
CY2023Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
717559 usd
CY2022Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
448501 usd
CY2023Q1 us-gaap Equity Method Investments
EquityMethodInvestments
1343486 usd
CY2023Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
53819 usd
CY2022Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
52249 usd
CY2023Q1 us-gaap Assets
Assets
34585195 usd
CY2022Q1 us-gaap Assets
Assets
30032229 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9063256 usd
CY2022Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6479140 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
60082 usd
CY2022Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
57771 usd
CY2023Q1 us-gaap Loans Payable Current
LoansPayableCurrent
1491642 usd
CY2022Q1 us-gaap Loans Payable Current
LoansPayableCurrent
1235333 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
391802 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
292699 usd
CY2023Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
182391 usd
CY2022Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
218039 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
11879091 usd
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
8985128 usd
CY2023Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
890000 usd
CY2022Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
765000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2897205 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3339255 usd
CY2023Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
248640 usd
CY2022Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
376132 usd
CY2023Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
4655181 usd
CY2022Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
6206896 usd
CY2023Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
10191026 usd
CY2022Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12937283 usd
CY2023Q1 us-gaap Liabilities
Liabilities
22070117 usd
CY2022Q1 us-gaap Liabilities
Liabilities
21922411 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
19680000 shares
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2168292 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
44546 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36317857 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
36317857 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35758792 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35758792 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
364 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
359 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22724440 usd
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20587789 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10060226 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12328830 usd
CY2023Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
230000 shares
CY2022Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
230000 shares
CY2023Q1 us-gaap Treasury Stock Value
TreasuryStockValue
149500 usd
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
149500 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12515078 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8109818 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34585195 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30032229 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93187621 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
47083740 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
73769359 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
35229867 usd
CY2023 us-gaap Gross Profit
GrossProfit
19418262 usd
CY2022 us-gaap Gross Profit
GrossProfit
11853873 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
135141 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
120692 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16461467 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11650414 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
16596608 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
11771106 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
2821654 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
82767 usd
CY2023 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
633889 usd
CY2022 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
73487 usd
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
22121 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2438 usd
CY2023 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2648 usd
CY2022 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
37704 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-653362 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-38221 usd
CY2023 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
143486 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9104 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
296472 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2302674 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-251926 usd
CY2023 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
34070 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2268604 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-251926 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36093858 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35702197 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37313178 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35702197 shares
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8109818 usd
CY2023 MMMB Additional Paid Up Capital Stock Based Compensation
AdditionalPaidUpCapitalStockBasedCompensation
110006 usd
CY2023 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
26250 usd
CY2023 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
700000 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1300400 usd
CY2023 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
34070 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2302674 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12515078 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8309746 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8309746 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1863 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
31055 usd
CY2022 MMMB Stock Issued During Period Value Stock Option Exercised
StockIssuedDuringPeriodValueStockOptionExercised
19080 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-251926 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-251926 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8109818 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8109818 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2302674 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-251926 usd
CY2023 us-gaap Depreciation
Depreciation
920718 usd
CY2022 us-gaap Depreciation
Depreciation
779442 usd
CY2023 MMMB Allowance For Doubtful Accounts
AllowanceForDoubtfulAccounts
-233000 usd
CY2023 MMMB Amortization Of Debt Discount
AmortizationOfDebtDiscount
22121 usd
CY2022 MMMB Amortization Of Debt Discount
AmortizationOfDebtDiscount
2437 usd
CY2023 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
359627 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
190798 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
482469 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
43660 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
110006 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
32918 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-269058 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
296472 usd
CY2023 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
143486 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-562671 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
938409 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
745088 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
474527 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
174460 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-254220 usd
CY2023 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-1570 usd
CY2022 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-32072 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2192359 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1175677 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-342947 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-168849 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5509036 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
909841 usd
CY2023 MMMB Cash Paid For Fixed Assets
CashPaidForFixedAssets
593214 usd
CY2022 MMMB Cash Paid For Fixed Assets
CashPaidForFixedAssets
862415 usd
CY2023 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
500000 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10408542 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1093214 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11270957 usd
CY2023 MMMB Proceeds In Advance Of Preferred Stock Offering
ProceedsInAdvanceOfPreferredStockOffering
1365000 usd
CY2023 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
64600 usd
CY2022 MMMB Proceeds From From Term Loan
ProceedsFromFromTermLoan
7500000 usd
CY2023 MMMB Cash Paid For Financing Fees
CashPaidForFinancingFees
27314 usd
CY2022 MMMB Cash Paid For Financing Fees
CashPaidForFinancingFees
63750 usd
CY2023 MMMB Repayments Of Term Loan
RepaymentsOfTermLoan
1293095 usd
CY2023 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
125000 usd
CY2022 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
765000 usd
CY2023 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
750000 usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
235208 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
199176 usd
CY2023 MMMB Payment Of Series B Preferred Dividends
PaymentOfSeriesBPreferredDividends
-34070 usd
CY2023 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
26250 usd
CY2022 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
19080 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-888037 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8021154 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3527785 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2339962 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
850598 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3190560 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4378383 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
850598 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
31647 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
633827 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
52221 usd
CY2023 MMMB Finance Lease Asset Additions
FinanceLeaseAssetAdditions
72068 usd
CY2022 MMMB Finance Lease Asset Additions
FinanceLeaseAssetAdditions
128050 usd
CY2022 MMMB Operating Lease Asset Additions
OperatingLeaseAssetAdditions
2457502 usd
CY2022 MMMB Related Party Loan To Finance Acquisition
RelatedPartyLoanToFinanceAcquisition
3000000 usd
CY2023 MMMB Noncash Consideration Paid In Common Stock For Equity Method Investment
NoncashConsiderationPaidInCommonStockForEquityMethodInvestment
700000 usd
CY2023 MMMB Noncash Deposits On Prepaid Additions
NoncashDepositsOnPrepaidAdditions
384722 usd
CY2023 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_800_eus-gaap--NatureOfOperations_zkHaGkguKral" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline">Note 1 - <span id="xdx_82F_zUdYzOODQEJ4">Nature of Operations and Basis of Presentation</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline">Nature of Operations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">MamaMancini’s Holdings, Inc. (the “Company”), (formerly known as Mascot Properties, Inc.) was organized on July 22, 2009 as a Nevada corporation. The Company has a year-end of January 31.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">MamaMancini’s Inc. (“Mamas”) is a marketer, manufacturer and distributor of beef meatballs with sauce, turkey meatballs with sauce, beef meat loaf, sausage &amp; peppers, chicken parmesan and other similar meats and sauces. In addition, the Company continues to diversify its product line by introducing new products such as ready to serve dinners, single-size Pasta Bowls, bulk deli, packaged refrigerated products. Mamas products were submitted to the United States Department of Agriculture (the “USDA”) and approved as all natural. The USDA defines all natural as a product that contains no artificial ingredients, coloring ingredients or chemical preservatives and is minimally processed.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 29, 2021, the Company made two acquisitions which expand the Company’s core product lines, and access to specific markets. T&amp;L Creative Salads, Inc. (“T&amp;L”) and Olive Branch, LLC (“OB” or “Olive Branch”), are related premier gourmet food manufacturers based in New York. T&amp;L offers a full line of foods for retail food chains and club stores, delis, bagel stores, caterers and provision distributors. T&amp;L uses high-quality meats, seafood and vegetables, prepared to meet the standards set forth by the USDA and the FDA. Olive Branch started operations six years ago as a separate company to concentrate on selling olives, olive mixes, and savory products to a limited number of large retail customers, primarily in pre-packaged containers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On June 28, 2022, the Company acquired a <span id="xdx_90F_eus-gaap--BusinessAcquisitionPercentageOfVotingInterestsAcquired_iI_pid_dp_uPure_c20220628__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember_zOqNi2IPGopb" title="Minority interest rate">24</span>% minority interest in Chef Inspirational Foods, LLC (“CIF”), a leading developer, innovator, marketer and sales company selling prepared foods, for an investment of $<span id="xdx_900_eus-gaap--Investments_iI_pn5n6_c20220628__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember_zQotLOTGZJnd" title="Investments">1.2</span> million. The investment consists of $<span id="xdx_909_eus-gaap--PaymentsToAcquireBusinessesGross_c20220628__20220628__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember_zF5EOy5WRSIk" title="Investments in cash">500,000</span> in cash and $<span id="xdx_903_eus-gaap--BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned_iI_c20220628__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember_zfRu6gopUQkg" title="Investments in common stock">700,000</span> in the Company’s common stock. The Company also was granted the option to purchase the remaining seventy-six percent (<span id="xdx_909_eus-gaap--BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage_iI_pid_dp_uPure_c20220628__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember_zideVBzp7M5k" title="Option to purchase remaining interest rate">76</span>%) interest in CIF within one year of June 28, 2022. The option purchase price is an additional $<span id="xdx_902_eus-gaap--Investments_iI_pn5n6_c20220628__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember__srt--StatementScenarioAxis__custom--TwoYearFromAcquisitionDateMember_zm9olzBBZws2" title="Investments">3.8</span> million, of which $<span id="xdx_90D_eus-gaap--PaymentsToAcquireBusinessesGross_pn5n6_c20220628__20220628__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember__srt--StatementScenarioAxis__custom--TwoYearFromAcquisitionDateMember_zZsErxikDwxi" title="Investments in cash">3.5</span> million would be paid in cash and $<span id="xdx_903_eus-gaap--BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned_iI_c20220628__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember__srt--StatementScenarioAxis__custom--TwoYearFromAcquisitionDateMember_zOZ44EOWOCOf" title="Investments in common stock">300,000</span> in common stock, which would be paid within a two-year period from June 28, 2023. The acquisition of the interest in CIF is being accounted for under the equity method of accounting for investments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_897_esrt--ScheduleOfCondensedIncomeStatementTableTextBlock_zqyee2CApto3" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following presents the unaudited results of operations for the period June 28, 2022 (acquisition date) through January 31, 2023 of CIF.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span id="xdx_8B6_z04I0ft1YUKg" style="display: none">Schedule of Results of Operations</span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" id="xdx_497_20220628__20230131__us-gaap--BusinessAcquisitionAxis__custom--ChefInspirationalFoodsIncMember_zGkA1OxE4QOl" style="border-bottom: Black 1.5pt solid; text-align: center"><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>For the Period</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>June 28, 2022</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>through</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>January 31, 2023</b></span></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr id="xdx_403_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_zx9h2VWBD8Uj" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 80%">Revenues</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 16%; text-align: right">18,238,335</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--NetIncomeLoss_zmwY1VXfN0Tg" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Net income</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">597,858</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_8AB_z16QA5iipVc7" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_zipkHqi77x2g" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_86E_zzWUphMgthbl">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Such estimates and assumptions impact, among others, the following: allowance for doubtful accounts, purchase price accounting, the fair value of share-based payments, inventory reserves, impairment of goodwill and intangible assets, and estimates for unrealized returns, discounts, and other allowances that are netted against revenue.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from our estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84A_eus-gaap--ConcentrationRiskCreditRisk_zIjF08RcZNrk" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_862_zskgJWN0qZa9">Risks and Uncertainties</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company operates in an industry that is subject to intense competition and changes in consumer demand. The Company’s operations are subject to significant risk and uncertainties including financial and operational risks including the potential risk of business failure.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has experienced, and in the future expects to continue to experience, variability in sales and earnings. The factors expected to contribute to this variability include, among others, (i) the cyclical nature of the grocery industry, (ii) general economic conditions in the various local markets in which the Company competes, including a potential general downturn in the economy, and (iii) the volatility of prices pertaining to food and beverages in connection with the Company’s distribution of the product. These factors, among others, make it difficult to project the Company’s operating results on a consistent basis.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
3500000 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
233000 usd
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2000 usd
CY2023Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
1883270 usd
CY2022Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
1854156 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
98910 usd
CY2022Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
244974 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1653701 usd
CY2022Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
791663 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
3635881 usd
CY2022Q1 us-gaap Inventory Net
InventoryNet
2890793 usd
CY2023 us-gaap Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
87639 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2268604 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
135141 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
120692 usd
CY2023 MMMB Gross Sales
GrossSales
95420129 usd
CY2022 MMMB Gross Sales
GrossSales
48798656 usd
CY2023 MMMB Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
2232508 usd
CY2022 MMMB Sales Discount Returns And Allowances Goods
SalesDiscountReturnsAndAllowancesGoods
1714916 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
93187621 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
47083740 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-251926 usd
CY2023 us-gaap Dilutive Securities
DilutiveSecurities
-34070 usd
CY2023 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
2234534 usd
CY2022 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-251926 usd
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36093858 shares
CY2023 us-gaap Revenues
Revenues
95420129 usd
CY2022 us-gaap Revenues
Revenues
48798656 usd
CY2023 us-gaap Advertising Expense
AdvertisingExpense
693000 usd
CY2022 us-gaap Advertising Expense
AdvertisingExpense
735000 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
110006 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
32918 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0277 pure
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y6M
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.8574 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35702197 shares
CY2023 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
819000 shares
CY2023 MMMB Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
355432 shares
CY2023 MMMB Restricted Stock
RestrictedStock
44888 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37313178 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35702197 shares
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
717559 usd
CY2022Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
448501 usd
CY2022Q1 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
748000 usd
CY2022 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
76914679 usd
CY2022 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
62304 usd
CY2022 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.00
CY2022 MMMB Business Acquisition Pro Forma Weighted Average Number Of Shares Outstanding
BusinessAcquisitionProFormaWeightedAverageNumberOfSharesOutstanding
35702197 shares
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
591458 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
2715515 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
1221055 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
503907 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
10574334 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
15606269 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
1606269 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
1606269 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
14000000 usd
CY2023Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5387255 usd
CY2022Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4934855 usd
CY2023Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
284781 usd
CY2022Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
233615 usd
CY2023Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3480061 usd
CY2022Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3346610 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9152097 usd
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8515080 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5729001 usd
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4836548 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3423096 usd
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3678532 usd
CY2023 us-gaap Depreciation
Depreciation
920718 usd
CY2022 us-gaap Depreciation
Depreciation
779442 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2028639 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-526129 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1502510 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2028639 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-43660 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1984979 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
482469 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
43660 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
402133 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
400782 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
374216 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
325379 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1502510 usd
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
14000 shares
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
2.83
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
367647 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.36
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
14000 shares
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
2.83
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
367647 shares
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1.36
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
669000 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.66
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
666500 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.65
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
150000 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.48
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
130000 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.00
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
689000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.77
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
539000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.57
CY2023 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
0.39
CY2023 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
1.48
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
689000 shares
CY2023 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P2Y3M25D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.77
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
539000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.57
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
847200 usd
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
859051 usd
CY2023 MMMB Finance Lease Depreciation Of Assets
FinanceLeaseDepreciationOfAssets
127511 usd
CY2023 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
656700 usd
CY2023 MMMB Proceeds For Property Damage Claim
ProceedsForPropertyDamageClaim
91312 usd
CY2023 MMMB Offset By Repairs And Maintenance Expense
OffsetByRepairsAndMaintenanceExpense
12475 usd
CY2023 MMMB Cost Of Oven And Roof
CostOfOvenAndRoof
47669 usd
CY2023 us-gaap Royalty Expense
RoyaltyExpense
584337 usd
CY2022 us-gaap Royalty Expense
RoyaltyExpense
562491 usd
CY2021Q1 MMMB Wroteoff Net Right Of Use Asset And Corresponding Lease Liability
WroteoffNetRightOfUseAssetAndCorrespondingLeaseLiability
22870 usd
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
328148 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
2129084 usd
CY2022 MMMB Finance Lease Depreciation Of Assets
FinanceLeaseDepreciationOfAssets
145066 usd
CY2023 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
37657 usd
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
33675 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
545017 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
355786 usd
CY2023 us-gaap Lease Cost
LeaseCost
710185 usd
CY2022 us-gaap Lease Cost
LeaseCost
534527 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3236690 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3596317 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
391802 usd
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
292699 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2897205 usd
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3339255 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3289007 usd
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3631954 usd
CY2023Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
916906 usd
CY2022Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
1079706 usd
CY2023Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
353233 usd
CY2022Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
405436 usd
CY2023Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
563673 usd
CY2022Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
674270 usd
CY2023Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
182391 usd
CY2022Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
218039 usd
CY2023Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
248640 usd
CY2022Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
376132 usd
CY2023Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
431031 usd
CY2022Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
594171 usd
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
342947 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
168849 usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
235208 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
199176 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2457502 usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
72068 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
128050 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y6M
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y6M
CY2023Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y7M6D
CY2022Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y29D
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0485 pure
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0485 pure
CY2023Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0341 pure
CY2022Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0445 pure
CY2023Q1 MMMB Lessee Operating And Finance Lease Liability Payments Due Next Twelve Months
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueNextTwelveMonths
730493 usd
CY2023Q1 MMMB Lessee Operating And Finance Lease Liability Payments Due Year Two
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearTwo
706153 usd
CY2023Q1 MMMB Lessee Operating And Finance Lease Liability Payments Due Year Three
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearThree
605547 usd
CY2023Q1 MMMB Lessee Operating And Finance Lease Liability Payments Due Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFour
478037 usd
CY2023Q1 MMMB Lessee Operating And Finance Lease Liability Payments Due Year Five
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFive
502983 usd
CY2023Q1 MMMB Lessee Operating And Finance Lease Liability Payments Due After Year Five
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueAfterYearFive
1331256 usd
CY2023Q1 MMMB Lessee Operating And Finance Lease Liability Payments Due
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDue
4354469 usd
CY2023Q1 MMMB Lessee Operating And Finance Lease Liability Undiscounted Excess Amount
LesseeOperatingAndFinanceLeaseLiabilityUndiscountedExcessAmount
-249709 usd
CY2023Q1 MMMB Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
4104760 usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
112892 usd
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-183565 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
32224 usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
165266 usd
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-85489 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
264248 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9104 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
296472 usd
CY2023 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0 usd
CY2022 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0 usd
CY2023Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
607351 usd
CY2022Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1152434 usd
CY2023Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
32362 usd
CY2022Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
6854 usd
CY2023Q1 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
108028 usd
CY2022Q1 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
88109 usd
CY2023Q1 MMMB Deferred Tax Assets Capitalized Startup And Organization Costs
DeferredTaxAssetsCapitalizedStartupAndOrganizationCosts
23740 usd
CY2022Q1 MMMB Deferred Tax Assets Capitalized Startup And Organization Costs
DeferredTaxAssetsCapitalizedStartupAndOrganizationCosts
27843 usd
CY2023Q1 MMMB Deferred Tax Assets Right Of Use Liability
DeferredTaxAssetsRightOfUseLiability
819916 usd
CY2022Q1 MMMB Deferred Tax Assets Right Of Use Liability
DeferredTaxAssetsRightOfUseLiability
798015 usd
CY2023Q1 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
27057 usd
CY2022Q1 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
21945 usd
CY2022Q1 MMMB Interest Limitation
InterestLimitation
16224 usd
CY2023Q1 MMMB Deferred Tax Assets Bad Debt
DeferredTaxAssetsBadDebt
49030 usd
CY2022Q1 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
18354 usd
CY2023Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1667484 usd
CY2022Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2129778 usd
CY2023Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
65578 usd
CY2022Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
812528 usd
CY2023Q1 MMMB Deferred Tax Liabilities Intangibles
DeferredTaxLiabilitiesIntangibles
77479 usd
CY2023Q1 MMMB Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
806868 usd
CY2022Q1 MMMB Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
868749 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
949925 usd
CY2022Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
1681277 usd
CY2023Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
717559 usd
CY2022Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
448501 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.034 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0108 pure
CY2023 MMMB Income Tax Expenses Benefit True Up Percentage
IncomeTaxExpensesBenefitTrueUpPercentage
-0.24 pure
CY2022 MMMB Income Tax Expenses Benefit True Up Percentage
IncomeTaxExpensesBenefitTrueUpPercentage
6.2747 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.1600 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.004 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
6.6555 pure

Files In Submission

Name View Source Status
mmmb-20230131_cal.xml Edgar Link unprocessable
mmmb-20230131_pre.xml Edgar Link unprocessable
0001493152-23-013663-index-headers.html Edgar Link pending
0001493152-23-013663-index.html Edgar Link pending
0001493152-23-013663.txt Edgar Link pending
0001493152-23-013663-xbrl.zip Edgar Link pending
ex10-7.htm Edgar Link pending
ex10-7_001.jpg Edgar Link pending
ex10-7_002.jpg Edgar Link pending
ex10-7_003.jpg Edgar Link pending
ex10-7_004.jpg Edgar Link pending
ex10-7_005.jpg Edgar Link pending
ex10-7_006.jpg Edgar Link pending
ex10-7_007.jpg Edgar Link pending
ex10-7_008.jpg Edgar Link pending
ex10-7_009.jpg Edgar Link pending
ex10-7_010.jpg Edgar Link pending
ex10-7_011.jpg Edgar Link pending
ex21-1.htm Edgar Link pending
ex23-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex4-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mmmb-20230131.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
mmmb-20230131_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
mmmb-20230131_lab.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending