|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.147M
391.6%
YoY
|
$5.788M
-43.31%
YoY
|
$2.596M
50.58%
YoY
|
$2.441M
91.02%
YoY
|
$843.6K
307.27%
YoY
|
$10.21M
1233.24%
YoY
|
$1.724M
48.85%
YoY
|
$1.278M
37.13%
YoY
|
$207.1K
-79.54%
YoY
|
$765.8K
-19.22%
YoY
|
$1.158M
N/A
|
$1.013M
N/A
|
$948.0K
-26.45%
YoY
|
| Cash & Equivalents |
$4.147M
391.6%
YoY
|
$5.788M
-43.31%
YoY
|
$2.596M
50.58%
YoY
|
$2.441M
91.02%
YoY
|
$843.6K
307.28%
YoY
|
$10.21M
1233.23%
YoY
|
$1.724M
48.85%
YoY
|
$1.278M
37.13%
YoY
|
$207.1K
-79.54%
YoY
|
$765.8K
-19.22%
YoY
|
$1.158M
N/A
|
$1.013M
N/A
|
$948.0K
-26.45%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$502.5K
-51.09%
YoY
|
$2.458M
105.56%
YoY
|
$1.154M
103.39%
YoY
|
$1.154M
51.34%
YoY
|
$1.027M
51.24%
YoY
|
$1.196M
87.53%
YoY
|
$567.5K
-85.8%
YoY
|
$762.7K
N/A
|
$679.3K
N/A
|
$637.5K
796.15%
YoY
|
$3.998M
N/A
|
N/A
|
$71.14K
N/A
|
| Inventory |
$23.94M
-1.84%
YoY
|
$26.01M
-4.59%
YoY
|
$25.09M
-18.83%
YoY
|
$23.41M
-24.07%
YoY
|
$24.39M
-10.29%
YoY
|
$27.26M
5.65%
YoY
|
$30.91M
29.89%
YoY
|
$30.83M
N/A
|
$27.18M
N/A
|
$25.80M
8.58%
YoY
|
$23.80M
N/A
|
N/A
|
$23.76M
N/A
|
| Prepaid Expenses |
$307.5K
-63.12%
YoY
|
$2.264M
106.51%
YoY
|
$812.5K
N/A
|
$812.5K
N/A
|
$833.9K
40.93%
YoY
|
$1.096M
83.19%
YoY
|
N/A
|
N/A
|
$591.8K
N/A
|
$598.5K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Receivables |
$4.087M
-26.92%
YoY
|
$5.327M
-19.15%
YoY
|
$5.383M
-53.43%
YoY
|
$8.130M
-29.1%
YoY
|
$5.593M
-60.62%
YoY
|
$6.589M
-31.12%
YoY
|
$11.56M
41.62%
YoY
|
$11.47M
N/A
|
$14.20M
N/A
|
$9.566M
40.03%
YoY
|
$8.161M
N/A
|
N/A
|
$6.832M
N/A
|
| Other Receivables |
$233.0K
-5.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$246.0K
180.92%
YoY
|
$8.576K
N/A
|
$471.7K
N/A
|
$430.7K
N/A
|
$87.57K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$32.91M
-6.24%
YoY
|
$39.85M
-12.2%
YoY
|
$34.64M
-23.17%
YoY
|
$35.28M
-22.02%
YoY
|
$35.10M
-19.65%
YoY
|
$45.39M
18.32%
YoY
|
$45.09M
21.47%
YoY
|
$45.24M
N/A
|
$43.68M
N/A
|
$38.36M
10.9%
YoY
|
$37.12M
N/A
|
N/A
|
$34.59M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$645.1K
29.35%
YoY
|
$456.1K
-14.31%
YoY
|
$492.7K
-17.89%
YoY
|
$465.3K
-15.23%
YoY
|
$498.8K
29.7%
YoY
|
$532.3K
33.07%
YoY
|
$600.0K
-73.36%
YoY
|
$548.8K
N/A
|
$384.6K
N/A
|
$400.0K
-3.52%
YoY
|
$2.252M
N/A
|
N/A
|
$414.6K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$49.50K
0.0%
YoY
|
$49.50K
0.0%
YoY
|
$49.50K
0.0%
YoY
|
$49.50K
0.0%
YoY
|
$49.50K
-97.41%
YoY
|
$49.50K
N/A
|
$49.50K
-95.93%
YoY
|
$49.50K
N/A
|
$1.911M
N/A
|
N/A
N/A
|
$1.216M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$11.38M
1.1%
YoY
|
$11.59M
2.47%
YoY
|
$9.739M
-18.61%
YoY
|
$10.66M
131.02%
YoY
|
$11.25M
213.0%
YoY
|
$11.31M
215.5%
YoY
|
$11.97M
245.01%
YoY
|
$4.616M
N/A
|
$3.596M
N/A
|
$3.583M
57.78%
YoY
|
$3.469M
N/A
|
N/A
|
$2.271M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$32.91M
-6.24%
YoY
|
$39.85M
-12.2%
YoY
|
$34.64M
-23.17%
YoY
|
$35.28M
-22.02%
YoY
|
$35.10M
-19.65%
YoY
|
$45.39M
18.32%
YoY
|
$45.09M
21.47%
YoY
|
$45.24M
N/A
|
$43.68M
N/A
|
$38.36M
10.9%
YoY
|
$37.12M
N/A
|
N/A
|
$34.59M
N/A
|
| Total Long-Term Assets |
$3.469M
|
|
|||||||||||
| Total Assets |
$44.29M
-4.45%
YoY
|
$51.43M
-9.28%
YoY
|
$44.38M
-22.21%
YoY
|
$45.94M
-7.85%
YoY
|
$46.35M
-1.96%
YoY
|
$56.69M
35.16%
YoY
|
$57.05M
40.58%
YoY
|
$49.86M
N/A
|
$47.27M
N/A
|
$41.94M
13.78%
YoY
|
$40.58M
N/A
|
N/A
|
$36.86M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.331M
-59.32%
YoY
|
$7.727M
-19.28%
YoY
|
$4.699M
-51.87%
YoY
|
$6.243M
-23.99%
YoY
|
$5.729M
-61.22%
YoY
|
$9.572M
-24.5%
YoY
|
$9.764M
-9.63%
YoY
|
$8.213M
N/A
|
$14.77M
N/A
|
$12.68M
14.1%
YoY
|
$10.80M
N/A
|
N/A
|
$11.11M
N/A
|
| Accrued Expenses |
$11.44K
-88.52%
YoY
|
$12.17K
-95.35%
YoY
|
$22.99K
-85.95%
YoY
|
$31.65K
-84.36%
YoY
|
$99.61K
-27.94%
YoY
|
$261.6K
-7.66%
YoY
|
$163.7K
-91.1%
YoY
|
$202.3K
N/A
|
$138.2K
N/A
|
$283.3K
-49.1%
YoY
|
$1.838M
N/A
|
N/A
|
$556.5K
-63.16%
YoY
|
| Deferred Revenue |
$519.1K
-6.99%
YoY
|
$609.2K
35.37%
YoY
|
$363.7K
-68.84%
YoY
|
$855.3K
-29.05%
YoY
|
$558.2K
-46.96%
YoY
|
$450.0K
-75.48%
YoY
|
$1.167M
N/A
|
$1.205M
N/A
|
$1.052M
N/A
|
$1.835M
163.6%
YoY
|
N/A
|
N/A
|
$696.3K
N/A
|
| Short-Term Debt |
$2.000M
-20.95%
YoY
|
N/A
N/A
|
$2.130M
N/A
|
$2.530M
-6.29%
YoY
|
$2.530M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.700M
N/A
|
N/A
N/A
|
$303.6K
-94.58%
YoY
|
$4.000M
N/A
|
N/A
|
$5.600M
N/A
|
| Long-Term Debt Due |
$14.80K
-66.29%
YoY
|
$23.90K
-44.93%
YoY
|
$33.00K
-23.26%
YoY
|
$39.70K
-6.63%
YoY
|
$43.90K
4.33%
YoY
|
$43.40K
4.2%
YoY
|
$43.00K
4.32%
YoY
|
$42.52K
N/A
|
$42.08K
N/A
|
$41.65K
N/A
|
$41.22K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$16.62M
-15.06%
YoY
|
$22.25M
-14.9%
YoY
|
$16.73M
-36.33%
YoY
|
$19.39M
7.01%
YoY
|
$19.56M
-5.21%
YoY
|
$26.15M
38.89%
YoY
|
$26.28M
-10.38%
YoY
|
$18.12M
N/A
|
$20.64M
N/A
|
$18.83M
-39.52%
YoY
|
$29.32M
N/A
|
N/A
|
$31.13M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$7.700K
-65.78%
YoY
|
$9.700K
-71.13%
YoY
|
$11.60K
-73.99%
YoY
|
$15.90K
-99.64%
YoY
|
$22.50K
-99.72%
YoY
|
$33.60K
-99.58%
YoY
|
$44.60K
-49.09%
YoY
|
$4.372M
N/A
|
$7.976M
N/A
|
$7.997M
N/A
|
$87.60K
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$4.984M
-27.37%
YoY
|
N/A
N/A
|
$5.920M
N/A
|
$6.373M
47.65%
YoY
|
$6.862M
-13.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
$4.317M
N/A
|
$7.910M
N/A
|
$7.920M
N/A
|
$743.2K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$4.991M
-27.5%
YoY
|
$0.00
-100.0%
YoY
|
$5.932M
-27.94%
YoY
|
$6.389M
-8.93%
YoY
|
$6.884M
-18.93%
YoY
|
$7.446M
-13.7%
YoY
|
$8.232M
890.86%
YoY
|
$7.016M
N/A
|
$8.491M
N/A
|
$8.628M
1207.98%
YoY
|
$830.8K
N/A
|
N/A
|
$659.6K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.62M
-15.06%
YoY
|
$22.25M
-14.9%
YoY
|
$16.73M
-36.33%
YoY
|
$19.39M
7.01%
YoY
|
$19.56M
-5.21%
YoY
|
$26.15M
38.89%
YoY
|
$26.28M
-10.38%
YoY
|
$18.12M
N/A
|
$20.64M
N/A
|
$18.83M
-39.52%
YoY
|
$29.32M
N/A
|
N/A
|
$31.13M
N/A
|
| Total Long-Term Liabilities |
$4.991M
-27.5%
YoY
|
$0.00
-100.0%
YoY
|
$5.932M
-27.94%
YoY
|
$6.389M
-8.93%
YoY
|
$6.884M
-18.93%
YoY
|
$7.446M
-13.7%
YoY
|
$8.232M
890.86%
YoY
|
$7.016M
N/A
|
$8.491M
N/A
|
$8.628M
1207.98%
YoY
|
$830.8K
N/A
|
N/A
|
$659.6K
N/A
|
| Total Liabilities |
$21.61M
-18.29%
YoY
|
$27.72M
-17.49%
YoY
|
$22.66M
-34.33%
YoY
|
$25.78M
2.56%
YoY
|
$26.45M
-9.21%
YoY
|
$33.60M
22.36%
YoY
|
$34.51M
14.45%
YoY
|
$25.14M
N/A
|
$29.13M
N/A
|
$27.46M
-13.64%
YoY
|
$30.15M
N/A
|
N/A
|
$31.79M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$15.55M
19.99%
YoY
|
$16.56M
0.71%
YoY
|
$14.56M
-13.22%
YoY
|
$13.04M
-32.39%
YoY
|
$12.96M
-21.3%
YoY
|
$16.44M
23.74%
YoY
|
$16.78M
N/A
|
$19.28M
N/A
|
$16.47M
N/A
|
$13.29M
162.01%
YoY
|
N/A
|
N/A
|
$5.071M
N/A
|
| Common Stock |
$41.64K
0.23%
YoY
|
$41.64K
0.24%
YoY
|
$41.64K
0.75%
YoY
|
$41.64K
0.77%
YoY
|
$41.55K
3.87%
YoY
|
$41.54K
3.85%
YoY
|
$41.33K
N/A
|
$41.32K
N/A
|
$40.00K
N/A
|
$40.00K
0.0%
YoY
|
N/A
|
N/A
|
$40.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$22.68M
13.94%
YoY
|
$23.71M
2.67%
YoY
|
$21.72M
-3.66%
YoY
|
$20.16M
-18.45%
YoY
|
$19.90M
9.69%
YoY
|
$23.10M
59.42%
YoY
|
$22.54M
116.09%
YoY
|
$24.72M
304.33%
YoY
|
$18.14M
191.76%
YoY
|
$14.49M
185.71%
YoY
|
$10.43M
N/A
|
$6.219M
N/A
|
$5.071M
-60.72%
YoY
|
| Total Liabilities & Shareholders Equity |
$44.29M
-4.45%
YoY
|
$51.43M
-9.28%
YoY
|
$44.38M
-22.21%
YoY
|
$45.94M
-7.85%
YoY
|
$46.35M
-1.96%
YoY
|
$56.69M
35.16%
YoY
|
$57.05M
40.58%
YoY
|
$49.86M
N/A
|
$47.27M
N/A
|
$41.94M
13.78%
YoY
|
$40.58M
N/A
|
N/A
|
$36.86M
N/A
|
Loading...