|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.509M
-52.15%
YoY
|
$3.154M
-69.72%
YoY
|
$10.42M
150.27%
YoY
|
$4.162M
-11.81%
YoY
|
$4.719M
N/A
|
| Depreciation, Depletion And Amortization |
$141.5K
9.22%
YoY
|
$129.6K
-14.46%
YoY
|
$151.5K
3.31%
YoY
|
$146.7K
-16.39%
YoY
|
$175.4K
N/A
|
| Cash From Operating Activities |
-$98.28K
-101.47%
YoY
|
$6.672M
-38.86%
YoY
|
$10.91M
1656.43%
YoY
|
$621.3K
-147.92%
YoY
|
-$1.297M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.36K
-83.15%
YoY
|
$387.9K
188.04%
YoY
|
$134.7K
-31.92%
YoY
|
$197.8K
-17.74%
YoY
|
$240.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$162.0K
1100.0%
YoY
|
$13.50K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$731.0K
223.64%
YoY
|
-$225.9K
86.42%
YoY
|
-$121.2K
-38.75%
YoY
|
-$197.8K
-17.74%
YoY
|
-$240.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$601.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.593M
-219.84%
YoY
|
$2.998M
-127.32%
YoY
|
-$10.97M
1335.63%
YoY
|
-$764.4K
-130.35%
YoY
|
$2.519M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$98.28K
-101.47%
YoY
|
$6.672M
-38.86%
YoY
|
$10.91M
1656.43%
YoY
|
$621.3K
-147.92%
YoY
|
-$1.297M
N/A
|
| Cash From Investing Activities |
-$731.0K
223.64%
YoY
|
-$225.9K
86.42%
YoY
|
-$121.2K
-38.75%
YoY
|
-$197.8K
-17.74%
YoY
|
-$240.5K
N/A
|
| Cash From Financing Activities |
-$3.593M
-219.84%
YoY
|
$2.998M
-127.32%
YoY
|
-$10.97M
1335.63%
YoY
|
-$764.4K
-130.35%
YoY
|
$2.519M
N/A
|
| Net Change In Cash |
-$4.422M
-146.82%
YoY
|
$9.444M
-5284.69%
YoY
|
-$182.2K
-46.56%
YoY
|
-$340.9K
-134.72%
YoY
|
$981.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$98.28K
-101.47%
YoY
|
$6.672M
-38.86%
YoY
|
$10.91M
1656.43%
YoY
|
$621.3K
-147.92%
YoY
|
-$1.297M
N/A
|
| Capital Expenditures |
$65.36K
-83.15%
YoY
|
$387.9K
188.04%
YoY
|
$134.7K
-31.92%
YoY
|
$197.8K
-17.74%
YoY
|
$240.5K
N/A
|
| Free Cash Flow |
-$163.6K
-102.6%
YoY
|
$6.284M
-41.69%
YoY
|
$10.78M
2445.02%
YoY
|
$423.5K
-127.55%
YoY
|
-$1.537M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.008M
-51.76%
YoY
|
$1.994M
-684.92%
YoY
|
$1.526M
-161.0%
YoY
|
$77.68K
-97.24%
YoY
|
-$2.089M
-165.66%
YoY
|
-$340.9K
-108.89%
YoY
|
-$2.502M
-164.34%
YoY
|
$2.816M
35.76%
YoY
|
$3.181M
480.35%
YoY
|
$3.835M
N/A
|
$3.889M
N/A
|
$548.2K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$39.06K
16.6%
YoY
|
$49.90K
18.53%
YoY
|
$37.95K
21.91%
YoY
|
$33.50K
9.94%
YoY
|
$33.50K
-8.24%
YoY
|
$42.10K
-19.24%
YoY
|
$31.13K
-78.0%
YoY
|
$30.47K
-12.91%
YoY
|
$36.51K
3.43%
YoY
|
$52.13K
-71.95%
YoY
|
$141.5K
N/A
|
$35.30K
N/A
|
$185.9K
N/A
|
| Cash From Operating Activities |
-$1.377M
-58.77%
YoY
|
$4.000M
-55.9%
YoY
|
$633.2K
-86.56%
YoY
|
-$1.392M
-78.5%
YoY
|
-$3.339M
425.36%
YoY
|
$9.069M
76.65%
YoY
|
$4.712M
-18.45%
YoY
|
-$6.473M
N/A
|
-$635.7K
-183.62%
YoY
|
$5.134M
726.34%
YoY
|
$5.779M
N/A
|
$760.2K
N/A
|
$621.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$262.5K
N/A
|
$665.7K
-1933.88%
YoY
|
$65.40K
-20.55%
YoY
|
N/A
|
N/A
N/A
|
-$36.30K
-155.18%
YoY
|
$82.31K
19.52%
YoY
|
$237.4K
862.75%
YoY
|
$104.4K
N/A
|
$65.79K
-66.74%
YoY
|
$68.87K
N/A
|
N/A
N/A
|
$197.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00K
-100.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.000M
8723.53%
YoY
|
-$3.000M
-2443.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$34.00K
N/A
|
$128.0K
N/A
|
$13.50K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$252.5K
-91.58%
YoY
|
-$665.7K
-1933.88%
YoY
|
-$65.40K
-20.53%
YoY
|
$3.000M
-1574.78%
YoY
|
-$3.000M
-12825.88%
YoY
|
$36.30K
-169.42%
YoY
|
-$82.30K
19.5%
YoY
|
-$203.4K
N/A
|
$23.57K
N/A
|
-$52.29K
-73.56%
YoY
|
-$68.87K
N/A
|
N/A
N/A
|
-$197.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.58K
-99.62%
YoY
|
-$141.7K
-77.12%
YoY
|
-$413.3K
-90.12%
YoY
|
-$10.80K
-100.14%
YoY
|
-$3.027M
-5767.66%
YoY
|
-$619.2K
-88.69%
YoY
|
-$4.184M
-23.92%
YoY
|
$7.748M
N/A
|
$53.41K
-107.68%
YoY
|
-$5.474M
616.13%
YoY
|
-$5.500M
N/A
|
-$695.5K
N/A
|
-$764.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.377M
-58.77%
YoY
|
$4.000M
-55.9%
YoY
|
$633.2K
-86.56%
YoY
|
-$1.392M
-78.5%
YoY
|
-$3.339M
425.36%
YoY
|
$9.069M
76.65%
YoY
|
$4.712M
-18.45%
YoY
|
-$6.473M
N/A
|
-$635.7K
-183.62%
YoY
|
$5.134M
726.34%
YoY
|
$5.779M
N/A
|
$760.2K
N/A
|
$621.3K
N/A
|
| Cash From Investing Activities |
-$252.5K
-91.58%
YoY
|
-$665.7K
-1933.88%
YoY
|
-$65.40K
-20.53%
YoY
|
$3.000M
-1574.78%
YoY
|
-$3.000M
-12825.88%
YoY
|
$36.30K
-169.42%
YoY
|
-$82.30K
19.5%
YoY
|
-$203.4K
N/A
|
$23.57K
N/A
|
-$52.29K
-73.56%
YoY
|
-$68.87K
N/A
|
N/A
N/A
|
-$197.8K
N/A
|
| Cash From Financing Activities |
-$11.58K
-99.62%
YoY
|
-$141.7K
-77.12%
YoY
|
-$413.3K
-90.12%
YoY
|
-$10.80K
-100.14%
YoY
|
-$3.027M
-5767.66%
YoY
|
-$619.2K
-88.69%
YoY
|
-$4.184M
-23.92%
YoY
|
$7.748M
N/A
|
$53.41K
-107.68%
YoY
|
-$5.474M
616.13%
YoY
|
-$5.500M
N/A
|
-$695.5K
N/A
|
-$764.4K
N/A
|
| Net Change In Cash |
-$1.641M
-82.48%
YoY
|
$3.192M
-62.38%
YoY
|
$154.5K
-65.35%
YoY
|
$1.597M
49.19%
YoY
|
-$9.366M
1576.54%
YoY
|
$8.486M
-2263.6%
YoY
|
$445.9K
112.26%
YoY
|
$1.071M
N/A
|
-$558.7K
-963.81%
YoY
|
-$392.2K
15.06%
YoY
|
$210.1K
N/A
|
$64.68K
N/A
|
-$340.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.377M
-58.77%
YoY
|
$4.000M
-55.9%
YoY
|
$633.2K
-86.56%
YoY
|
-$1.392M
-78.5%
YoY
|
-$3.339M
425.36%
YoY
|
$9.069M
76.65%
YoY
|
$4.712M
-18.45%
YoY
|
-$6.473M
N/A
|
-$635.7K
-183.62%
YoY
|
$5.134M
726.34%
YoY
|
$5.779M
N/A
|
$760.2K
N/A
|
$621.3K
N/A
|
| Capital Expenditures |
$262.5K
N/A
|
$665.7K
-1933.88%
YoY
|
$65.40K
-20.55%
YoY
|
N/A
|
N/A
N/A
|
-$36.30K
-155.18%
YoY
|
$82.31K
19.52%
YoY
|
$237.4K
862.75%
YoY
|
$104.4K
N/A
|
$65.79K
-66.74%
YoY
|
$68.87K
N/A
|
N/A
N/A
|
$197.8K
N/A
|
| Free Cash Flow |
-$1.639M
-50.91%
YoY
|
$3.334M
-63.38%
YoY
|
$567.8K
-87.74%
YoY
|
N/A
|
-$3.339M
351.23%
YoY
|
$9.106M
79.66%
YoY
|
$4.630M
-18.91%
YoY
|
-$6.711M
N/A
|
-$740.1K
-197.35%
YoY
|
$5.068M
1096.77%
YoY
|
$5.710M
N/A
|
$760.2K
N/A
|
$423.5K
N/A
|
Loading...