|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.962M
-74.32%
YoY
|
$7.639M
-177.18%
YoY
|
-$9.898M
-91.47%
YoY
|
-$116.0M
-292.09%
YoY
|
$60.38M
55.51%
YoY
|
| Depreciation, Depletion And Amortization |
$13.39M
0.87%
YoY
|
$13.28M
9.44%
YoY
|
$12.13M
5.52%
YoY
|
$11.50M
159.84%
YoY
|
$4.425M
11.24%
YoY
|
| Cash From Operating Activities |
$26.19M
-28.6%
YoY
|
$36.68M
59.96%
YoY
|
$22.93M
-297.3%
YoY
|
-$11.62M
-150.32%
YoY
|
$23.09M
-40.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.69M
9.01%
YoY
|
$11.64M
-1.97%
YoY
|
$11.87M
-26.06%
YoY
|
$16.06M
102.33%
YoY
|
$7.935M
505.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$713.0K
-95.54%
YoY
|
$16.00M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.713M
-92.39%
YoY
|
-$22.50M
N/A
|
| Cash From Investing Activities |
-$12.69M
9.01%
YoY
|
-$11.64M
-1.97%
YoY
|
-$11.87M
-33.19%
YoY
|
-$17.77M
-41.62%
YoY
|
-$30.44M
2221.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.068M
-58.67%
YoY
|
-$7.423M
40.32%
YoY
|
-$5.290M
-46.05%
YoY
|
-$9.805M
-117.76%
YoY
|
$55.20M
-346.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.19M
-28.6%
YoY
|
$36.68M
59.96%
YoY
|
$22.93M
-297.3%
YoY
|
-$11.62M
-150.32%
YoY
|
$23.09M
-40.21%
YoY
|
| Cash From Investing Activities |
-$12.69M
9.01%
YoY
|
-$11.64M
-1.97%
YoY
|
-$11.87M
-33.19%
YoY
|
-$17.77M
-41.62%
YoY
|
-$30.44M
2221.51%
YoY
|
| Cash From Financing Activities |
-$3.068M
-58.67%
YoY
|
-$7.423M
40.32%
YoY
|
-$5.290M
-46.05%
YoY
|
-$9.805M
-117.76%
YoY
|
$55.20M
-346.9%
YoY
|
| Net Change In Cash |
$10.44M
-40.76%
YoY
|
$17.62M
205.46%
YoY
|
$5.767M
-114.71%
YoY
|
-$39.19M
-181.9%
YoY
|
$47.86M
220.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.19M
-28.6%
YoY
|
$36.68M
59.96%
YoY
|
$22.93M
-297.3%
YoY
|
-$11.62M
-150.32%
YoY
|
$23.09M
-40.21%
YoY
|
| Capital Expenditures |
$12.69M
9.01%
YoY
|
$11.64M
-1.97%
YoY
|
$11.87M
-26.06%
YoY
|
$16.06M
102.33%
YoY
|
$7.935M
505.26%
YoY
|
| Free Cash Flow |
$13.50M
-46.07%
YoY
|
$25.04M
126.45%
YoY
|
$11.06M
-139.95%
YoY
|
-$27.68M
-282.6%
YoY
|
$15.16M
-59.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.171M
-28.9%
YoY
|
-$3.572M
-251.94%
YoY
|
$2.460M
-26.17%
YoY
|
$1.427M
99.3%
YoY
|
$1.647M
32.82%
YoY
|
$2.351M
-133.06%
YoY
|
$3.332M
-316.64%
YoY
|
$716.0K
-41.6%
YoY
|
$1.240M
-150.1%
YoY
|
-$7.111M
-93.45%
YoY
|
-$1.538M
-70.22%
YoY
|
$1.226M
-89.51%
YoY
|
-$2.475M
-82.19%
YoY
|
-$108.6M
-407.85%
YoY
|
-$5.164M
-124.79%
YoY
|
$11.69M
23.07%
YoY
|
-$13.89M
-279.71%
YoY
|
$35.29M
-166.11%
YoY
|
$20.84M
34.16%
YoY
|
$9.500M
1.14%
YoY
|
| Depreciation, Depletion And Amortization |
$3.060M
-7.86%
YoY
|
$3.547M
-2.47%
YoY
|
$3.068M
-12.77%
YoY
|
$4.105M
28.8%
YoY
|
$3.321M
13.07%
YoY
|
$3.637M
-164.19%
YoY
|
$3.517M
-70.14%
YoY
|
$3.187M
11.82%
YoY
|
$2.937M
-7.26%
YoY
|
-$5.666M
-319.44%
YoY
|
$11.78M
368.72%
YoY
|
$2.850M
15.95%
YoY
|
$3.167M
-19.72%
YoY
|
$2.582M
77.46%
YoY
|
$2.513M
156.43%
YoY
|
$2.458M
23.52%
YoY
|
$3.945M
293.71%
YoY
|
$1.455M
N/A
|
$980.0K
N/A
|
$1.990M
N/A
|
| Cash From Operating Activities |
-$1.289M
-122.76%
YoY
|
$3.046M
-67.6%
YoY
|
$6.417M
-11.13%
YoY
|
$11.06M
-12.58%
YoY
|
$5.664M
-23.48%
YoY
|
$9.401M
-10.62%
YoY
|
$7.221M
-13.21%
YoY
|
$12.65M
555.54%
YoY
|
$7.402M
243.16%
YoY
|
$10.52M
-1010.65%
YoY
|
$8.320M
-225.08%
YoY
|
$1.930M
-39.29%
YoY
|
$2.157M
-130.85%
YoY
|
-$1.155M
-44.5%
YoY
|
-$6.652M
-173.93%
YoY
|
$3.179M
-80.83%
YoY
|
-$6.993M
-166.05%
YoY
|
-$2.081M
569.28%
YoY
|
$8.998M
-21729.81%
YoY
|
$16.59M
-12883.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.326M
55.57%
YoY
|
$2.866M
21.49%
YoY
|
$2.843M
9.35%
YoY
|
$3.650M
-19.6%
YoY
|
$2.138M
-28.76%
YoY
|
$2.359M
-22.91%
YoY
|
$2.600M
0.78%
YoY
|
$4.540M
40.73%
YoY
|
$3.001M
2.77%
YoY
|
$3.060M
-166.8%
YoY
|
$2.580M
-159.27%
YoY
|
$3.226M
-23.21%
YoY
|
$2.920M
-179.15%
YoY
|
-$4.581M
34.34%
YoY
|
-$4.353M
420.69%
YoY
|
$4.201M
1384.45%
YoY
|
-$3.689M
N/A
|
-$3.410M
N/A
|
-$836.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$713.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
6801.31%
YoY
|
-$713.0K
-5020.63%
YoY
|
-$3.500M
N/A
|
-$19.00M
N/A
|
-$14.49K
N/A
|
| Cash From Investing Activities |
-$13.02M
256.79%
YoY
|
-$3.326M
55.57%
YoY
|
-$2.866M
21.49%
YoY
|
-$2.843M
9.35%
YoY
|
-$3.650M
-19.6%
YoY
|
-$2.138M
-28.76%
YoY
|
-$2.359M
-22.91%
YoY
|
-$2.600M
0.78%
YoY
|
-$4.540M
40.73%
YoY
|
-$3.001M
2.77%
YoY
|
-$3.060M
-33.2%
YoY
|
-$2.580M
-51.8%
YoY
|
-$3.226M
-34.35%
YoY
|
-$2.920M
-59.38%
YoY
|
-$4.581M
-79.56%
YoY
|
-$5.353M
529.4%
YoY
|
-$4.914M
1636.4%
YoY
|
-$7.189M
N/A
|
-$22.41M
N/A
|
-$850.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.570M
264.54%
YoY
|
$90.00K
-126.47%
YoY
|
$89.00K
-108.01%
YoY
|
-$2.542M
-43.22%
YoY
|
-$705.0K
-52.84%
YoY
|
-$340.0K
-61.71%
YoY
|
-$1.111M
-47.89%
YoY
|
-$4.477M
578.33%
YoY
|
-$1.495M
-7.26%
YoY
|
-$888.0K
-41.27%
YoY
|
-$2.132M
-3.13%
YoY
|
-$660.0K
-89.14%
YoY
|
-$1.612M
12300.0%
YoY
|
-$1.512M
70.27%
YoY
|
-$2.201M
598.73%
YoY
|
-$6.079M
-110.81%
YoY
|
-$13.00K
-99.88%
YoY
|
-$888.0K
N/A
|
-$315.0K
N/A
|
$56.22M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.289M
-122.76%
YoY
|
$3.046M
-67.6%
YoY
|
$6.417M
-11.13%
YoY
|
$11.06M
-12.58%
YoY
|
$5.664M
-23.48%
YoY
|
$9.401M
-10.62%
YoY
|
$7.221M
-13.21%
YoY
|
$12.65M
555.54%
YoY
|
$7.402M
243.16%
YoY
|
$10.52M
-1010.65%
YoY
|
$8.320M
-225.08%
YoY
|
$1.930M
-39.29%
YoY
|
$2.157M
-130.85%
YoY
|
-$1.155M
-44.5%
YoY
|
-$6.652M
-173.93%
YoY
|
$3.179M
-80.83%
YoY
|
-$6.993M
-166.05%
YoY
|
-$2.081M
569.28%
YoY
|
$8.998M
-21729.81%
YoY
|
$16.59M
-12883.89%
YoY
|
| Cash From Investing Activities |
-$13.02M
256.79%
YoY
|
-$3.326M
55.57%
YoY
|
-$2.866M
21.49%
YoY
|
-$2.843M
9.35%
YoY
|
-$3.650M
-19.6%
YoY
|
-$2.138M
-28.76%
YoY
|
-$2.359M
-22.91%
YoY
|
-$2.600M
0.78%
YoY
|
-$4.540M
40.73%
YoY
|
-$3.001M
2.77%
YoY
|
-$3.060M
-33.2%
YoY
|
-$2.580M
-51.8%
YoY
|
-$3.226M
-34.35%
YoY
|
-$2.920M
-59.38%
YoY
|
-$4.581M
-79.56%
YoY
|
-$5.353M
529.4%
YoY
|
-$4.914M
1636.4%
YoY
|
-$7.189M
N/A
|
-$22.41M
N/A
|
-$850.5K
N/A
|
| Cash From Financing Activities |
-$2.570M
264.54%
YoY
|
$90.00K
-126.47%
YoY
|
$89.00K
-108.01%
YoY
|
-$2.542M
-43.22%
YoY
|
-$705.0K
-52.84%
YoY
|
-$340.0K
-61.71%
YoY
|
-$1.111M
-47.89%
YoY
|
-$4.477M
578.33%
YoY
|
-$1.495M
-7.26%
YoY
|
-$888.0K
-41.27%
YoY
|
-$2.132M
-3.13%
YoY
|
-$660.0K
-89.14%
YoY
|
-$1.612M
12300.0%
YoY
|
-$1.512M
70.27%
YoY
|
-$2.201M
598.73%
YoY
|
-$6.079M
-110.81%
YoY
|
-$13.00K
-99.88%
YoY
|
-$888.0K
N/A
|
-$315.0K
N/A
|
$56.22M
N/A
|
| Net Change In Cash |
-$16.88M
-1389.69%
YoY
|
-$190.0K
-102.74%
YoY
|
$3.640M
-2.96%
YoY
|
$5.676M
1.81%
YoY
|
$1.309M
-4.24%
YoY
|
$6.923M
4.44%
YoY
|
$3.751M
19.92%
YoY
|
$5.575M
-525.57%
YoY
|
$1.367M
-150.99%
YoY
|
$6.629M
-218.65%
YoY
|
$3.128M
-123.28%
YoY
|
-$1.310M
-84.13%
YoY
|
-$2.681M
-77.51%
YoY
|
-$5.587M
-45.0%
YoY
|
-$13.43M
-2.13%
YoY
|
-$8.253M
-111.47%
YoY
|
-$11.92M
3684.13%
YoY
|
-$10.16M
3166.97%
YoY
|
-$13.73M
32897.6%
YoY
|
$71.96M
-55556.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.289M
-122.76%
YoY
|
$3.046M
-67.6%
YoY
|
$6.417M
-11.13%
YoY
|
$11.06M
-12.58%
YoY
|
$5.664M
-23.48%
YoY
|
$9.401M
-10.62%
YoY
|
$7.221M
-13.21%
YoY
|
$12.65M
555.54%
YoY
|
$7.402M
243.16%
YoY
|
$10.52M
-1010.65%
YoY
|
$8.320M
-225.08%
YoY
|
$1.930M
-39.29%
YoY
|
$2.157M
-130.85%
YoY
|
-$1.155M
-44.5%
YoY
|
-$6.652M
-173.93%
YoY
|
$3.179M
-80.83%
YoY
|
-$6.993M
-166.05%
YoY
|
-$2.081M
569.28%
YoY
|
$8.998M
-21729.81%
YoY
|
$16.59M
-12883.89%
YoY
|
| Capital Expenditures |
N/A
|
$3.326M
55.57%
YoY
|
$2.866M
21.49%
YoY
|
$2.843M
9.35%
YoY
|
$3.650M
-19.6%
YoY
|
$2.138M
-28.76%
YoY
|
$2.359M
-22.91%
YoY
|
$2.600M
0.78%
YoY
|
$4.540M
40.73%
YoY
|
$3.001M
2.77%
YoY
|
$3.060M
-166.8%
YoY
|
$2.580M
-159.27%
YoY
|
$3.226M
-23.21%
YoY
|
$2.920M
-179.15%
YoY
|
-$4.581M
34.34%
YoY
|
-$4.353M
420.69%
YoY
|
$4.201M
1384.45%
YoY
|
-$3.689M
N/A
|
-$3.410M
N/A
|
-$836.0K
N/A
|
| Free Cash Flow |
N/A
|
-$280.0K
-103.86%
YoY
|
$3.551M
-26.96%
YoY
|
$8.218M
-18.25%
YoY
|
$2.014M
-29.63%
YoY
|
$7.263M
-3.38%
YoY
|
$4.862M
-7.57%
YoY
|
$10.05M
-1646.46%
YoY
|
$2.862M
-367.73%
YoY
|
$7.517M
-284.47%
YoY
|
$5.260M
-353.98%
YoY
|
-$650.0K
-108.63%
YoY
|
-$1.069M
-90.45%
YoY
|
-$4.075M
-353.42%
YoY
|
-$2.071M
-116.69%
YoY
|
$7.532M
-56.77%
YoY
|
-$11.19M
-208.64%
YoY
|
$1.608M
N/A
|
$12.41M
N/A
|
$17.42M
N/A
|
Loading...