|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Change in fair value of warrant liability | |||||
| Change in tax receivable agreement liability | |||||
| Impairment loss | |||||
| Amortization of right-of -use lease assets | |||||
| Asset impairment charges | |||||
| Stock-based compensation | |||||
| Deferred tax asset | |||||
| Discharge of holdback obligation related to prior acquisition | |||||
| Loss contingency | |||||
| Gain on lease termination | |||||
| Provision for credit losses | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Operating lease right-of-use assets | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Capitalized software and expenditures | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Cash paid for acquisition holdback release | |||||
| Cash paid for other investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Distributions to non-controlling interests | |||||
| Repayment of insurance premium financing | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Proceeds from repayment of related party note | |||||
| Proceeds from business combination | |||||
| Payment of note payable | |||||
| Repurchase of Class B Units | |||||
| Tax receivable agreement payment | |||||
| Net cash used in financing activities | |||||
| Net increase in cash | |||||
| Cash – beginning of year | |||||
| Cash – end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosures of noncash investing and financing activities | |||||
| Issuance of equity for acquisitions | |||||
| Insurance premium financing | |||||
| Accrued liabilities assumed in connection with acquisition | |||||
| Stock-based compensation capitalized for software development | |||||
| Capitalized assets included in accounts payable and accrued expenses | |||||
| Holdback liability recognized in connection with acquisition | |||||
| Warranty liability assumed from the Business Combination | |||||
| Tax receivable agreement liability recognized in connection with the Business Combination | |||||
| Deferred tax assets recognized in connection with the Business Combination | |||||
| Other assets assumed from the Business Combination | |||||
| Remeasurement of the lease liabilities and right-of-use assets due to lease modification | |||||
Loading...