$MAR Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MAR

$383.50 +$6.54 (1.73%)

Deep Research with AI Research

Overview

$MAR Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$26.19B 4.33% YoY	$25.10B 5.85% YoY	$23.71B 14.15% YoY	$20.77B 49.91% YoY	$13.86B 31.09% YoY
Cost Of Revenue	$20.96B 4.83% YoY	$20.00B 7.59% YoY	$18.59B 14.64% YoY	$16.22B 46.66% YoY	$11.06B 25.61% YoY
Gross Profit	$5.222B 2.37% YoY	$5.101B -0.45% YoY	$5.124B 12.42% YoY	$4.558B 62.73% YoY	$2.801B 58.34% YoY
Selling, General & Admin	$870.0M -18.99% YoY	$1.074B 6.23% YoY	$1.011B 13.47% YoY	$891.0M 8.26% YoY	$823.0M 8.01% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$145.0M 13.28% YoY	$128.0M 4.92% YoY	$122.0M 7.02% YoY	$114.0M -17.39% YoY	$138.0M -57.14% YoY
Operating Expenses	$1.083B -13.84% YoY	$1.257B 4.75% YoY	$1.200B 10.7% YoY	$1.084B 3.93% YoY	$1.043B 5.14% YoY
Operating Profit	$4.141B 9.93% YoY	$3.767B -2.51% YoY	$3.864B 11.61% YoY	$3.462B 97.83% YoY	$1.750B 1983.33% YoY
Interest Expense	-$767.0M 17.1% YoY	-$655.0M -215.93% YoY	$565.0M 40.2% YoY	$403.0M -4.05% YoY	$420.0M -5.62% YoY
Other Income/Expense, Net	$9.000M -70.97% YoY	$31.00M -22.5% YoY	$40.00M 263.64% YoY	$11.00M 10.0% YoY	$10.00M 11.11% YoY
Pretax Income	$3.394B 7.71% YoY	$3.151B -6.72% YoY	$3.378B 8.48% YoY	$3.114B 163.9% YoY	$1.180B -353.22% YoY
Income Tax	$793.0M 2.19% YoY	$776.0M 163.05% YoY	$295.0M -60.98% YoY	$756.0M 833.33% YoY	$81.00M -140.7% YoY
Net Earnings	$2.601B 9.52% YoY	$2.375B -22.96% YoY	$3.083B 30.75% YoY	$2.358B 114.56% YoY	$1.099B -511.61% YoY
Basic Earnings Per Share	$9.53 14.0% YoY	$8.36 -18.28% YoY	$10.23 40.72% YoY	$7.27 116.37% YoY	$3.36 -509.76% YoY
Diluted Earnings Per Share	$9.51 14.17% YoY	$8.33 -18.17% YoY	$10.18 40.61% YoY	$7.24 116.77% YoY	$3.34 -507.32% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	272.9M shares -3.98% YoY	284.2M shares -5.74% YoY	301.5M shares -7.06% YoY	324.4M shares -0.86% YoY	327.2M shares 0.43% YoY
Diluted Shares Outstanding	273.6M shares -4.07% YoY	285.2M shares -5.84% YoY	302.9M shares -7.03% YoY	325.8M shares -1.06% YoY	329.3M shares 1.07% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$6.654B 6.24% YoY	$6.690B 4.06% YoY	$6.489B 3.74% YoY	$6.744B 4.74% YoY	$6.263B 4.79% YoY	$6.429B 5.48% YoY	$6.255B 5.52% YoY	$6.439B 5.99% YoY	$5.977B 6.45% YoY	$6.095B 2.9% YoY	$5.928B 11.58% YoY	$6.075B 13.81% YoY	$5.615B 33.72% YoY	$5.923B 33.22% YoY	$5.313B 34.64% YoY	$5.338B 69.51% YoY	$4.199B 81.3% YoY	$4.446B 104.7% YoY	$3.946B 75.07% YoY
Cost Of Revenue	$5.313B 5.88% YoY	$5.679B 7.35% YoY	$5.065B 1.69% YoY	$5.202B 5.28% YoY	$5.018B 4.83% YoY	$5.290B 6.05% YoY	$4.981B 9.93% YoY	$4.941B 6.19% YoY	$4.787B 8.38% YoY	$4.988B 7.41% YoY	$4.531B 10.86% YoY	$4.653B 13.27% YoY	$4.417B 30.84% YoY	$4.644B 31.04% YoY	$4.087B 30.95% YoY	$4.108B 69.54% YoY	$3.376B 71.54% YoY	$3.544B 104.5% YoY	$3.121B 97.78% YoY
Gross Profit	$1.341B 7.71% YoY	$1.011B -11.24% YoY	$1.424B 11.77% YoY	$1.542B 2.94% YoY	$1.245B 4.62% YoY	$1.139B 2.89% YoY	$1.274B -8.8% YoY	$1.498B 5.34% YoY	$1.190B -0.67% YoY	$1.107B -13.45% YoY	$1.397B 13.95% YoY	$1.422B 15.61% YoY	$1.198B 45.57% YoY	$1.279B 41.8% YoY	$1.226B 48.61% YoY	$1.230B 69.42% YoY	$823.0M 136.49% YoY	$902.0M 105.47% YoY	$825.0M 22.04% YoY
Selling, General & Admin	$219.0M -10.61% YoY	$146.0M -49.48% YoY	$234.0M -15.22% YoY	$245.0M -1.21% YoY	$245.0M -6.13% YoY	$289.0M -12.42% YoY	$276.0M 15.48% YoY	$248.0M 3.33% YoY	$261.0M 29.21% YoY	$330.0M 39.83% YoY	$239.0M 10.65% YoY	$240.0M 3.9% YoY	$202.0M -2.88% YoY	$236.0M 10.8% YoY	$216.0M 1.89% YoY	$231.0M 23.53% YoY	$208.0M -1.42% YoY	$213.0M 16.39% YoY	$212.0M 61.83% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$162.0M 19.12% YoY	$177.0M -36.56% YoY	$143.0M 101.41% YoY	$143.0M 93.24% YoY	$136.0M 100.0% YoY	$279.0M 282.19% YoY	$71.00M 2.9% YoY	$74.00M 5.71% YoY	$68.00M 4.62% YoY	$73.00M 4.29% YoY	$69.00M -4.17% YoY	$70.00M 2.94% YoY	$65.00M -9.72% YoY	$70.00M -4.11% YoY	$72.00M -15.29% YoY	$68.00M 0.0% YoY	$72.00M 4.35% YoY	$73.00M -33.03% YoY	$85.00M -15.84% YoY
Operating Expenses	$273.0M -7.77% YoY	$205.0M -38.81% YoY	$284.0M -11.53% YoY	$298.0M 1.02% YoY	$296.0M -3.27% YoY	$335.0M -12.07% YoY	$321.0M 12.63% YoY	$295.0M 2.43% YoY	$306.0M 24.39% YoY	$381.0M 35.11% YoY	$285.0M 7.14% YoY	$288.0M 2.86% YoY	$246.0M -3.91% YoY	$282.0M 5.62% YoY	$266.0M -3.62% YoY	$280.0M 18.14% YoY	$256.0M -2.66% YoY	$267.0M 9.88% YoY	$276.0M 50.0% YoY
Operating Profit	$1.064B 12.24% YoY	$806.0M 0.25% YoY	$1.180B 25.0% YoY	$1.236B 3.43% YoY	$948.0M 7.24% YoY	$804.0M 10.74% YoY	$944.0M -14.1% YoY	$1.195B 5.38% YoY	$884.0M -7.05% YoY	$726.0M -27.18% YoY	$1.099B 14.72% YoY	$1.134B 19.37% YoY	$951.0M 70.43% YoY	$997.0M 57.01% YoY	$958.0M 75.78% YoY	$950.0M 95.47% YoY	$558.0M 564.29% YoY	$635.0M -596.09% YoY	$545.0M 116.27% YoY
Interest Expense	-$204.0M 11.48% YoY	-$198.0M 16.47% YoY	-$194.0M 17.58% YoY	-$191.0M 20.13% YoY	-$183.0M 19.61% YoY	-$170.0M 18.06% YoY	-$165.0M -213.01% YoY	-$159.0M 20.45% YoY	-$153.0M -221.43% YoY	-$144.0M 37.14% YoY	$146.0M 46.0% YoY	-$132.0M -238.95% YoY	$126.0M 35.48% YoY	-$105.0M 20.69% YoY	$100.0M -6.54% YoY	$95.00M -12.84% YoY	$93.00M -13.08% YoY	-$87.00M -53.23% YoY	$107.0M -5.31% YoY
Other Income/Expense, Net	$3.000M -250.0% YoY	$3.000M -137.5% YoY	$3.000M -57.14% YoY	$5.000M 25.0% YoY	-$2.000M -150.0% YoY	-$8.000M -114.55% YoY	$7.000M -75.0% YoY	$4.000M 100.0% YoY	$4.000M 33.33% YoY	$55.00M N/A	$28.00M 833.33% YoY	$2.000M 0.0% YoY	$3.000M -25.0% YoY	N/A	$3.000M N/A	$2.000M -60.0% YoY	$4.000M 300.0% YoY	N/A	$0.00 -100.0% YoY
Pretax Income	$858.0M 12.3% YoY	$582.0M -2.68% YoY	$994.0M 26.46% YoY	$1.054B 1.35% YoY	$764.0M 5.09% YoY	$598.0M 2.93% YoY	$786.0M -20.53% YoY	$1.040B 7.88% YoY	$727.0M -13.86% YoY	$581.0M -34.79% YoY	$989.0M 13.81% YoY	$964.0M 9.79% YoY	$844.0M 77.31% YoY	$891.0M 62.59% YoY	$869.0M 212.59% YoY	$878.0M 130.45% YoY	$476.0M -1862.96% YoY	$548.0M -274.52% YoY	$278.0M 118.9% YoY
Income Tax	$210.0M 112.12% YoY	$137.0M -4.2% YoY	$266.0M 31.68% YoY	$291.0M 8.58% YoY	$99.00M -39.26% YoY	$143.0M -153.56% YoY	$202.0M -14.77% YoY	$268.0M 12.61% YoY	$163.0M 87.36% YoY	-$267.0M -222.48% YoY	$237.0M -0.84% YoY	$238.0M 19.0% YoY	$87.00M -12.12% YoY	$218.0M 172.5% YoY	$239.0M 312.07% YoY	$200.0M -587.8% YoY	$99.00M -718.75% YoY	$80.00M -153.33% YoY	$58.00M 114.81% YoY
Net Earnings	$648.0M -2.56% YoY	$445.0M -2.2% YoY	$728.0M 24.66% YoY	$763.0M -1.17% YoY	$665.0M 17.91% YoY	$455.0M -46.34% YoY	$584.0M -22.34% YoY	$772.0M 6.34% YoY	$564.0M -25.5% YoY	$848.0M 26.0% YoY	$752.0M 19.37% YoY	$726.0M 7.08% YoY	$757.0M 100.8% YoY	$673.0M 43.8% YoY	$630.0M 186.36% YoY	$678.0M 60.66% YoY	$377.0M -3527.27% YoY	$468.0M -385.37% YoY	$220.0M 120.0% YoY
Basic Earnings Per Share	$2.44 1.67% YoY	N/A	$2.68 28.85% YoY	$2.78 2.96% YoY	$2.40 23.71% YoY	N/A	$2.08 -17.46% YoY	$2.70 12.97% YoY	$1.94 -20.49% YoY	N/A	$2.52 29.9% YoY	$2.39 16.02% YoY	$2.44 112.17% YoY	N/A	$1.94 189.55% YoY	$2.06 59.69% YoY	$1.15 -3933.33% YoY	N/A	$0.67 116.13% YoY
Diluted Earnings Per Share	$2.43 1.67% YoY	$1.65 1.85% YoY	$2.67 28.99% YoY	$2.78 3.35% YoY	$2.39 23.78% YoY	$1.62 -43.36% YoY	$2.07 -17.53% YoY	$2.69 13.01% YoY	$1.93 -20.4% YoY	$2.87 35.51% YoY	$2.51 29.38% YoY	$2.38 15.55% YoY	$2.43 113.16% YoY	$2.12 -100.0% YoY	$1.94 189.55% YoY	$2.06 60.94% YoY	$1.14 -3900.0% YoY	$1.419M -283722440.1% YoY	$0.67 116.13% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	265.0M shares -3.88% YoY	268.4M shares -3.43% YoY	271.5M shares -3.58% YoY	273.9M shares -4.11% YoY	275.7M shares -4.76% YoY	277.9M shares -5.38% YoY	281.5M shares -5.61% YoY	285.6M shares -5.85% YoY	289.5M shares -6.05% YoY	293.7M shares -7.22% YoY	298.2M shares -8.11% YoY	303.4M shares -7.57% YoY	308.1M shares -6.15% YoY	316.5M shares -2.81% YoY	324.6M shares -0.84% YoY	328.2M shares 0.34% YoY	328.3M shares 0.49% YoY	325.7M shares 0.42% YoY	327.3M shares 0.43% YoY
Diluted Shares Outstanding	266.8M shares -3.93% YoY	N/A	272.5M shares -3.51% YoY	274.7M shares -4.19% YoY	277.7M shares -4.77% YoY	N/A	282.4M shares -5.9% YoY	286.7M shares -6.0% YoY	291.6M shares -6.24% YoY	N/A	300.1M shares -7.86% YoY	305.0M shares -7.44% YoY	311.0M shares -5.76% YoY	N/A	325.7M shares -1.09% YoY	329.5M shares 0.12% YoY	330.0M shares 1.01% YoY	N/A	329.3M shares 0.76% YoY

Loading...