2012 Q3 Form 10-Q Financial Statement
#000144530512003055 Filed on October 04, 2012
Income Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q3 |
---|---|---|---|
Revenue | $2.729B | $2.776B | $2.874B |
YoY Change | -5.05% | -6.59% | 8.53% |
Cost Of Revenue | $2.384B | $2.373B | $2.514B |
YoY Change | -5.17% | -8.06% | 7.8% |
Gross Profit | $345.0M | $403.0M | $360.0M |
YoY Change | -4.17% | 3.07% | 13.92% |
Gross Profit Margin | 12.64% | 14.52% | 12.53% |
Selling, General & Admin | $132.0M | $160.0M | $180.0M |
YoY Change | -26.67% | 0.63% | 20.81% |
% of Gross Profit | 38.26% | 39.7% | 50.0% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $33.00M | $38.00M | $40.00M |
YoY Change | -17.5% | -7.32% | 0.0% |
% of Gross Profit | 9.57% | 9.43% | 11.11% |
Operating Expenses | $132.0M | $160.0M | $180.0M |
YoY Change | -26.67% | 0.63% | 20.81% |
Operating Profit | $213.0M | $243.0M | -$144.0M |
YoY Change | -247.92% | 4.74% | -186.23% |
Interest Expense | $29.00M | $34.00M | $39.00M |
YoY Change | -25.64% | -8.11% | -4.88% |
% of Operating Profit | 13.62% | 13.99% | |
Other Income/Expense, Net | $36.00M | $5.000M | -$16.00M |
YoY Change | -325.0% | 66.67% | -633.33% |
Pretax Income | $222.0M | $209.0M | -$199.0M |
YoY Change | -211.56% | 3.98% | -255.47% |
Income Tax | $79.00M | $66.00M | -$20.00M |
% Of Pretax Income | 35.59% | 31.58% | |
Net Earnings | $143.0M | $143.0M | -$179.0M |
YoY Change | -179.89% | 5.93% | -315.66% |
Net Earnings / Revenue | 5.24% | 5.15% | -6.23% |
Basic Earnings Per Share | $0.45 | $0.44 | -$0.52 |
Diluted Earnings Per Share | $0.44 | $0.42 | -$0.52 |
COMMON SHARES | |||
Basic Shares Outstanding | 319.4M shares | 327.9M shares | 345.4M shares |
Diluted Shares Outstanding | 329.3M shares | 338.0M shares | 345.4M shares |
Balance Sheet
Concept | 2012 Q3 | 2012 Q2 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $105.0M | $105.0M | $220.0M |
YoY Change | -52.27% | -10.26% | -1.35% |
Cash & Equivalents | $105.0M | $105.0M | $220.0M |
Short-Term Investments | |||
Other Short-Term Assets | $10.00M | $70.00M | $99.00M |
YoY Change | -89.9% | -84.44% | -78.1% |
Inventory | $11.00M | $12.00M | $1.029B |
Prepaid Expenses | $45.00M | $48.00M | $85.00M |
Receivables | $841.0M | $939.0M | $1.011B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.158B | $1.355B | $2.678B |
YoY Change | -56.76% | -53.88% | -12.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.421B | $1.383B | $1.480B |
YoY Change | -3.99% | -6.74% | 11.53% |
Goodwill | $874.0M | $874.0M | $875.0M |
YoY Change | -0.11% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $217.0M | $223.0M | $271.0M |
YoY Change | -19.93% | -19.78% | 10.61% |
Other Assets | $275.0M | $283.0M | $213.0M |
YoY Change | 29.11% | -77.29% | -82.79% |
Total Long-Term Assets | $4.707B | $4.652B | $5.787B |
YoY Change | -18.66% | -20.52% | 1.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.158B | $1.355B | $2.678B |
Total Long-Term Assets | $4.707B | $4.652B | $5.787B |
Total Assets | $5.865B | $6.007B | $8.465B |
YoY Change | -30.71% | -31.67% | -3.69% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $594.0M | $592.0M | $619.0M |
YoY Change | -4.04% | -2.47% | 21.61% |
Accrued Expenses | $1.174B | $1.135B | $1.514B |
YoY Change | -22.46% | -15.36% | 7.76% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $408.0M | $407.0M | $480.0M |
YoY Change | -15.0% | -15.56% | 280.95% |
Total Short-Term Liabilities | $2.690B | $2.642B | $3.100B |
YoY Change | -13.23% | -9.43% | 24.2% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.101B | $2.153B | $2.623B |
YoY Change | -19.9% | -11.76% | 0.88% |
Other Long-Term Liabilities | $936.0M | $868.0M | $952.0M |
YoY Change | -1.68% | -62.23% | -59.28% |
Total Long-Term Liabilities | $936.0M | $868.0M | $3.575B |
YoY Change | -73.82% | -81.68% | -27.6% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.690B | $2.642B | $3.100B |
Total Long-Term Liabilities | $936.0M | $868.0M | $3.575B |
Total Liabilities | $3.626B | $3.510B | $6.675B |
YoY Change | -45.68% | -54.15% | -10.21% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.434B | $3.335B | $3.165B |
YoY Change | 8.5% | ||
Common Stock | $2.520B | $2.469B | $3.662B |
YoY Change | -31.19% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $7.201B | $6.875B | $6.381B |
YoY Change | 12.85% | ||
Treasury Stock Shares | |||
Shareholders Equity | -$1.296B | -$1.124B | $430.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.865B | $6.007B | $8.465B |
YoY Change | -30.71% | -31.67% | -3.69% |
Cashflow Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $143.0M | $143.0M | -$179.0M |
YoY Change | -179.89% | 5.93% | -315.66% |
Depreciation, Depletion And Amortization | $33.00M | $38.00M | $40.00M |
YoY Change | -17.5% | -7.32% | 0.0% |
Cash From Operating Activities | $391.0M | $292.0M | $404.0M |
YoY Change | -3.22% | -14.62% | 3.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$59.00M | -$60.00M | -$37.00M |
YoY Change | 59.46% | 106.9% | -55.42% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $65.00M | -$24.00M | $118.0M |
YoY Change | -44.92% | 26.32% | -1411.11% |
Cash From Investing Activities | $6.000M | -$84.00M | $81.00M |
YoY Change | -92.59% | 75.0% | -188.04% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -397.0M | -393.0M | -382.0M |
YoY Change | 3.93% | 22.43% | 117.05% |
NET CHANGE | |||
Cash From Operating Activities | 391.0M | 292.0M | 404.0M |
Cash From Investing Activities | 6.000M | -84.00M | 81.00M |
Cash From Financing Activities | -397.0M | -393.0M | -382.0M |
Net Change In Cash | 0.000 | -185.0M | 103.0M |
YoY Change | -100.0% | 585.19% | -16.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | $391.0M | $292.0M | $404.0M |
Capital Expenditures | -$59.00M | -$60.00M | -$37.00M |
Free Cash Flow | $450.0M | $352.0M | $441.0M |
YoY Change | 2.04% | -5.12% | -6.96% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
927000000 | USD |
CY2011Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
875000000 | USD |
CY2012Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
841000000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
594000000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
548000000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
978000000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-49000000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-48000000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2513000000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2515000000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-12000000 | USD | |
CY2011Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
22000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
57000000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
65000000 | USD | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000000 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
32000000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
13000000 | USD | |
CY2012Q3 | us-gaap |
Assets
Assets
|
5865000000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
5910000000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1158000000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1324000000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
102000000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
105000000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
220000000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
505000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-285000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3000000 | USD | |
CY2012Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
43000000 | shares |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.3600 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2875 | ||
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1300 | |
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3600 | ||
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5000000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
389000000 | USD | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-184000000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
147000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
43000000 | USD | |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
6415000000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
2045000000 | USD |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
6160000000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
2210000000 | USD |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2516000000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7426000000 | USD | |
us-gaap |
Franchise Revenue
FranchiseRevenue
|
347000000 | USD | |
us-gaap |
Franchise Revenue
FranchiseRevenue
|
420000000 | USD | |
CY2011Q3 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
124000000 | USD |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
180000000 | USD |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3018000000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8345000000 | USD | |
CY2011Q4 | us-gaap |
Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
|
514000000 | USD |
CY2012Q3 | us-gaap |
Customer Loyalty Program Liability Current
CustomerLoyaltyProgramLiabilityCurrent
|
514000000 | USD |
CY2012Q3 | us-gaap |
Customer Loyalty Program Liability Noncurrent
CustomerLoyaltyProgramLiabilityNoncurrent
|
1434000000 | USD |
CY2011Q4 | us-gaap |
Customer Loyalty Program Liability Noncurrent
CustomerLoyaltyProgramLiabilityNoncurrent
|
1434000000 | USD |
CY2012Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
2509000000 | USD |
CY2011Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
2171000000 | USD |
CY2012Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
16000000 | USD |
CY2011Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
12000000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
282000000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
146000000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
851000000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
873000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
100000000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
116000000 | USD | |
CY2012Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
174000000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
643000000 | USD | |
CY2011Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
219000000 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
572000000 | USD | |
us-gaap |
Dividends Cash
DividendsCash
|
117000000 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.52 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.19 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.16 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.52 | |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
650000000 | USD |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
668000000 | USD |
CY2011Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
101000000 | USD |
CY2012Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
139000000 | USD |
CY2011Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
78000000 | USD |
CY2012Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
88000000 | USD |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
-1000000 | USD | |
CY2012Q3 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
7000000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
898000000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
846000000 | USD |
CY2012Q3 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
149000000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
132000000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
498000000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
439000000 | USD | |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
874000000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
875000000 | USD |
us-gaap |
Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
|
99000000 | USD | |
CY2011 | us-gaap |
Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
|
89000000 | USD |
CY2012Q3 | us-gaap |
Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
|
102000000 | USD |
CY2011Q4 | us-gaap |
Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
|
96000000 | USD |
CY2012Q3 | us-gaap |
Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
|
14000000 | USD |
CY2011Q4 | us-gaap |
Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
|
18000000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-199000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
578000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
154000000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
222000000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-10000000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2000000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1000000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-6000000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
79000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
188000000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-20000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
97000000 | USD | |
us-gaap |
Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
|
32000000 | USD | |
us-gaap |
Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
|
-9000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-160000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-150000000 | USD | |
CY2011Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
1721000000 | USD |
CY2012Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
1772000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
117000000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
39000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
96000000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
29000000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
62000000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
94000000 | USD | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
11000000 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
11000000 | USD |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10000000 | USD | |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3000000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9000000 | USD | |
CY2011Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
265000000 | USD |
CY2012Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
217000000 | USD |
CY2012Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
64000000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5910000000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5865000000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2690000000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2558000000 | USD |
CY2011Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
0 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1750000000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1816000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
2101000000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
355000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
408000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
999000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
738000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
316000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
46000000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
408000000 | USD |
CY2011Q3 | us-gaap |
Management Fees Base Revenue
ManagementFeesBaseRevenue
|
136000000 | USD |
us-gaap |
Management Fees Base Revenue
ManagementFeesBaseRevenue
|
419000000 | USD | |
CY2012Q3 | us-gaap |
Management Fees Base Revenue
ManagementFeesBaseRevenue
|
134000000 | USD |
us-gaap |
Management Fees Base Revenue
ManagementFeesBaseRevenue
|
399000000 | USD | |
us-gaap |
Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
|
121000000 | USD | |
us-gaap |
Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
|
142000000 | USD | |
CY2012Q3 | us-gaap |
Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
|
36000000 | USD |
CY2011Q3 | us-gaap |
Management Fees Incentive Revenue
ManagementFeesIncentiveRevenue
|
29000000 | USD |
CY2011Q3 | us-gaap |
Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
|
18000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-592000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1025000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-213000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-145000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
808000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
885000000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
143000000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-179000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
57000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
390000000 | USD | |
CY2011Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
84000000 | USD |
CY2012Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
85000000 | USD |
CY2011Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
298000000 | USD |
CY2012Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
171000000 | USD |
CY2012Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
256000000 | USD |
CY2011Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
382000000 | USD |
CY2012Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | segment |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
213000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
279000000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
631000000 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-144000000 | USD |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
10000000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
275000000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
261000000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-1000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1000000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-5000000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-11000000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-25000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1000000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
13000000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
5000000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-2000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
4000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-14000000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Writedown Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForWritedownOfSecuritiesIncludedInNetIncomeNetOfTax
|
10000000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Writedown Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForWritedownOfSecuritiesIncludedInNetIncomeNetOfTax
|
10000000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1000000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-10000000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
506000000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
491000000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
936000000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
883000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
43000000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11000000 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16000000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
36000000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
22000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-18000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1225000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
884000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
110000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
100000000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
52000000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
54000000 | USD | |
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
71000000 | USD | |
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
12000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
128000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
316000000 | USD | |
CY2012Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
45000000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
54000000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
81000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
99000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
590000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-11000000 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
109000000 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
126000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
65000000 | USD | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2399000000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2095000000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1421000000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1168000000 | USD |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
2000000 | USD | |
CY2011Q4 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
12000000 | USD |
CY2012Q3 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
12000000 | USD |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
6415000000 | USD | |
CY2011Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
2045000000 | USD |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
6160000000 | USD | |
CY2012Q3 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
2210000000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
196000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
368000000 | USD | |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
9000000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
16000000 | USD |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
20000000 | USD |
us-gaap |
Restructuring Costs
RestructuringCosts
|
0 | USD | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
-4000000 | USD | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3212000000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3434000000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
2874000000 | USD |
us-gaap |
Revenues
Revenues
|
8624000000 | USD | |
us-gaap |
Revenues
Revenues
|
8057000000 | USD | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
2729000000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-781000000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1296000000 | USD |
CY2012Q3 | us-gaap |
Time Share Costs
TimeShareCosts
|
0 | USD |
CY2011Q3 | us-gaap |
Time Share Costs
TimeShareCosts
|
250000000 | USD |
us-gaap |
Time Share Costs
TimeShareCosts
|
720000000 | USD | |
us-gaap |
Time Share Costs
TimeShareCosts
|
0 | USD | |
us-gaap |
Time Share Revenue
TimeShareRevenue
|
0 | USD | |
CY2012Q3 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
0 | USD |
CY2011Q3 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
286000000 | USD |
us-gaap |
Time Share Revenue
TimeShareRevenue
|
850000000 | USD | |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7201000000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6463000000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
903000000 | USD | |
CY2011Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
39000000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
44000000 | USD |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
40000000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
4000000 | USD |
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
5000000 | USD | |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
28000000 | USD |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
345400000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
369800000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
329300000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
337500000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
345400000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
356500000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
319400000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
327000000 | shares | |
mar |
Financing Receivable Allowance For Credit Losses Other Adjustments
FinancingReceivableAllowanceForCreditLossesOtherAdjustments
|
10000000 | USD | |
mar |
Financing Receivable Allowance For Credit Losses Reversals
FinancingReceivableAllowanceForCreditLossesReversals
|
1000000 | USD | |
CY2011Q4 | mar |
Franchise Fees Annual Fee
FranchiseFeesAnnualFee
|
50000000 | USD |
CY2011Q4 | mar |
Franchise Fees Percentage Of Developer Contract Sales
FranchiseFeesPercentageOfDeveloperContractSales
|
0.02 | |
CY2011Q4 | mar |
Franchise Fees Percentage Of Gross Resales
FranchiseFeesPercentageOfGrossResales
|
0.01 | |
CY2012Q3 | mar |
Funding Guarantees Maximum Term
FundingGuaranteesMaximumTerm
|
P10Y | |
CY2012Q3 | mar |
Funding Guarantees Minimum Term
FundingGuaranteesMinimumTerm
|
P4Y | |
CY2012Q3 | mar |
Future Principal Payments On Notes Receivable After Year Five
FuturePrincipalPaymentsOnNotesReceivableAfterYearFive
|
71000000 | USD |
CY2012Q3 | mar |
Future Principal Payments On Notes Receivable In Year Five
FuturePrincipalPaymentsOnNotesReceivableInYearFive
|
0 | USD |
CY2012Q3 | mar |
Future Principal Payments On Notes Receivable In Year Four
FuturePrincipalPaymentsOnNotesReceivableInYearFour
|
41000000 | USD |
CY2012Q3 | mar |
Future Principal Payments On Notes Receivable In Year Three
FuturePrincipalPaymentsOnNotesReceivableInYearThree
|
44000000 | USD |
CY2012Q3 | mar |
Future Principal Payments On Notes Receivable In Year Two
FuturePrincipalPaymentsOnNotesReceivableInYearTwo
|
66000000 | USD |
CY2012Q3 | mar |
Future Principal Payments On Notes Receivable Within Year One
FuturePrincipalPaymentsOnNotesReceivableWithinYearOne
|
34000000 | USD |
mar |
Loan Advances
LoanAdvances
|
20000000 | USD | |
mar |
Loan Advances
LoanAdvances
|
2000000 | USD | |
mar |
Noncash Income Tax Expense
NoncashIncomeTaxExpense
|
20000000 | USD | |
mar |
Noncash Income Tax Expense
NoncashIncomeTaxExpense
|
154000000 | USD | |
CY2012Q3 | mar |
Notes Receivable Range Of Stated Interest Rates Maximum
NotesReceivableRangeOfStatedInterestRatesMaximum
|
0.127 | |
CY2012Q3 | mar |
Notes Receivable Range Of Stated Interest Rates Minimum
NotesReceivableRangeOfStatedInterestRatesMinimum
|
0 | |
CY2012Q3 | mar |
Notes Receivable Weighted Average Interest Rate
NotesReceivableWeightedAverageInterestRate
|
0.049 | |
mar |
Number Of Joint Ventures Merged Before Sale
NumberOfJointVenturesMergedBeforeSale
|
2 | Entity | |
CY2012Q3 | mar |
Other Comprehensive Income Reclassification Adjustments
OtherComprehensiveIncomeReclassificationAdjustments
|
-1000000 | USD |
mar |
Other Comprehensive Income Reclassification Adjustments
OtherComprehensiveIncomeReclassificationAdjustments
|
0 | USD | |
CY2011Q3 | mar |
Other Comprehensive Income Reclassification Adjustments
OtherComprehensiveIncomeReclassificationAdjustments
|
8000000 | USD |
mar |
Other Comprehensive Income Reclassification Adjustments
OtherComprehensiveIncomeReclassificationAdjustments
|
8000000 | USD | |
CY2012Q3 | mar |
Other Long Term Debt And Capital Lease Obligations
OtherLongTermDebtAndCapitalLeaseObligations
|
185000000 | USD |
CY2011Q4 | mar |
Other Long Term Debt And Capital Lease Obligations
OtherLongTermDebtAndCapitalLeaseObligations
|
206000000 | USD |
mar |
Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit
ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit
|
110000000 | USD | |
mar |
Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit
ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit
|
397000000 | USD | |
CY2012Q3 | mar |
Purchase Commitments Funded And Unfunded Expected To Be Funded After One Year And Within Two Years
PurchaseCommitmentsFundedAndUnfundedExpectedToBeFundedAfterOneYearAndWithinTwoYears
|
47000000 | USD |
CY2012Q3 | mar |
Purchase Commitments Funded And Unfunded Expected To Be Funded After Two Years And Within Three Years
PurchaseCommitmentsFundedAndUnfundedExpectedToBeFundedAfterTwoYearsAndWithinThreeYears
|
2000000 | USD |
CY2012Q3 | mar |
Purchase Commitments Funded And Unfunded Expected To Be Funded In Current Year
PurchaseCommitmentsFundedAndUnfundedExpectedToBeFundedInCurrentYear
|
6000000 | USD |
CY2012Q3 | mar |
Purchase Commitments Funded And Unfunded Within Three Years
PurchaseCommitmentsFundedAndUnfundedWithinThreeYears
|
55000000 | USD |
CY2012Q3 | mar |
Purchase Commitments Term
PurchaseCommitmentsTerm
|
P3Y | |
mar |
Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
|
681000000 | USD | |
CY2012Q3 | mar |
Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
|
200000000 | USD |
CY2011Q3 | mar |
Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
|
254000000 | USD |
mar |
Revenue From Leased And Owned Hotels Including Operating Lease Income
RevenueFromLeasedAndOwnedHotelsIncludingOperatingLeaseIncome
|
727000000 | USD | |
mar |
Spin Off Entity Shares Beneficially Owned
SpinOffEntitySharesBeneficiallyOwned
|
0 | shares | |
mar |
Stock Issued During Period Value Employee Stock And Cash Incentive Plan
StockIssuedDuringPeriodValueEmployeeStockAndCashIncentivePlan
|
128000000 | USD | |
CY2012Q3 | mar |
Surety Bonds
SuretyBonds
|
118000000 | USD |
mar |
Timeshare Activity Net
TimeshareActivityNet
|
158000000 | USD | |
mar |
Timeshare Activity Net
TimeshareActivityNet
|
0 | USD | |
mar |
Timeshare Strategy Impairment Charges
TimeshareStrategyImpairmentCharges
|
324000000 | USD | |
mar |
Timeshare Strategy Impairment Charges
TimeshareStrategyImpairmentCharges
|
0 | USD | |
CY2012Q3 | mar |
Timeshare Strategy Impairment Charges
TimeshareStrategyImpairmentCharges
|
0 | USD |
CY2011Q3 | mar |
Timeshare Strategy Impairment Charges
TimeshareStrategyImpairmentCharges
|
324000000 | USD |
CY2011Q3 | mar |
Timeshare Strategy Impairment Charges Net Of Tax
TimeshareStrategyImpairmentChargesNetOfTax
|
234000000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-07 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001048286 | ||
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
315540075 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARRIOTT INTERNATIONAL INC /MD/ | ||
dei |
Trading Symbol
TradingSymbol
|
MAR |