$MAR
MARRIOTT INTERNATIONAL INC /MD/ Stock $mar

$mar Overview Financials Valuation SEC Filings Company Website

2018 Q2 Form 10-Q Financial Statement

#000162828018010613 Filed on August 07, 2018

Income Statement

Concept	2018 Q2	2017 Q2
Revenue	$5.409B	$5.211B
YoY Change	3.8%	33.55%
Cost Of Revenue	$4.298B	$4.141B
YoY Change	3.79%	24.92%
Gross Profit	$1.111B	$1.070B
YoY Change	3.83%	82.28%
Gross Profit Margin	20.54%	20.53%
Selling, General & Admin	$217.0M	$234.0M
YoY Change	-7.26%	39.29%
% of Gross Profit	19.53%	21.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$70.00M	$83.00M
YoY Change	-15.66%	176.67%
% of Gross Profit	6.3%	7.76%
Operating Expenses	$275.0M	$305.0M
YoY Change	-9.84%	54.04%
Operating Profit	$818.0M	$744.0M
YoY Change	9.95%	91.26%
Interest Expense	$85.00M	$73.00M
YoY Change	16.44%	28.07%
% of Operating Profit	10.39%	9.81%
Other Income/Expense, Net	$114.0M	$25.00M
YoY Change	356.0%
Pretax Income	$874.0M	$716.0M
YoY Change	22.07%	108.14%
Income Tax	$207.0M	$227.0M
% Of Pretax Income	23.68%	31.7%
Net Earnings	$667.0M	$489.0M
YoY Change	36.4%	97.98%
Net Earnings / Revenue	12.33%	9.38%
Basic Earnings Per Share	$1.89	$1.29
Diluted Earnings Per Share	$1.87	$1.28
COMMON SHARES
Basic Shares Outstanding	353.4M shares	378.5M shares
Diluted Shares Outstanding	357.3M shares	383.0M shares

Balance Sheet

Concept	2018 Q2	2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$366.0M	$498.0M
YoY Change	-26.51%	-26.66%
Cash & Equivalents	$366.0M	$498.0M
Short-Term Investments
Other Short-Term Assets	$277.0M	$528.0M
YoY Change	-47.54%	1930.77%
Inventory
Prepaid Expenses
Receivables	$2.174B	$1.804B
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$2.817B	$2.830B
YoY Change	-0.46%	44.46%
LONG-TERM ASSETS
Property, Plant & Equipment	$1.958B	$2.102B
YoY Change	-6.85%	99.05%
Goodwill	$9.103B	$8.582B
YoY Change	6.07%	806.23%
Intangibles
YoY Change
Long-Term Investments	$638.0M	$762.0M
YoY Change	-16.27%	325.7%
Other Assets	$596.0M	$442.0M
YoY Change	34.84%	98.21%
Total Long-Term Assets	$21.03B	$21.05B
YoY Change	-0.11%	348.75%
TOTAL ASSETS
Total Short-Term Assets	$2.817B	$2.830B
Total Long-Term Assets	$21.03B	$21.05B
Total Assets	$23.84B	$23.88B
YoY Change	-0.15%	259.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$834.0M	$650.0M
YoY Change	28.31%	4.67%
Accrued Expenses	$2.277B	$2.363B
YoY Change	-3.64%	77.94%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$616.0M	$402.0M
YoY Change	53.23%	32.67%
Total Short-Term Liabilities	$5.904B	$5.363B
YoY Change	10.09%	65.32%
LONG-TERM LIABILITIES
Long-Term Debt	$8.375B	$7.911B
YoY Change	5.87%	95.0%
Other Long-Term Liabilities	$2.198B	$1.911B
YoY Change	15.02%	75.16%
Total Long-Term Liabilities	$2.198B	$1.911B
YoY Change	15.02%	75.16%
TOTAL LIABILITIES
Total Short-Term Liabilities	$5.904B	$5.363B
Total Long-Term Liabilities	$2.198B	$1.911B
Total Liabilities	$8.102B	$7.274B
YoY Change	11.38%	67.8%
SHAREHOLDERS EQUITY
Retained Earnings	$8.363B	$7.040B
YoY Change	18.79%	35.78%
Common Stock	$5.733B	$5.717B
YoY Change	0.28%	104.76%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$11.01B	$7.700B
YoY Change	43.0%	-31.65%
Treasury Stock Shares
Shareholders Equity	$2.920B	$4.901B
YoY Change
Total Liabilities & Shareholders Equity	$23.84B	$23.88B
YoY Change	-0.15%	259.11%

Cashflow Statement

Concept	2018 Q2	2017 Q2
OPERATING ACTIVITIES
Net Income	$667.0M	$489.0M
YoY Change	36.4%	97.98%
Depreciation, Depletion And Amortization	$70.00M	$83.00M
YoY Change	-15.66%	176.67%
Cash From Operating Activities	$454.0M	$724.0M
YoY Change	-37.29%	54.7%
INVESTING ACTIVITIES
Capital Expenditures	-$324.0M	-$56.00M
YoY Change	478.57%	55.56%
Acquisitions
YoY Change
Other Investing Activities	$389.0M	$136.0M
YoY Change	186.03%	385.71%
Cash From Investing Activities	$65.00M	$80.00M
YoY Change	-18.75%	-1100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-859.0M	-1.058B
YoY Change	-18.81%	-981.67%
NET CHANGE
Cash From Operating Activities	454.0M	724.0M
Cash From Investing Activities	65.00M	80.00M
Cash From Financing Activities	-859.0M	-1.058B
Net Change In Cash	-340.0M	-254.0M
YoY Change	33.86%	-143.79%
FREE CASH FLOW
Cash From Operating Activities	$454.0M	$724.0M
Capital Expenditures	-$324.0M	-$56.00M
Free Cash Flow	$778.0M	$780.0M
YoY Change	-0.26%	54.76%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	2.23
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2018
	dei	Document Period End Date DocumentPeriodEndDate	2018-06-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001048286
CY2018Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	346988137	shares
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	MARRIOTT INTERNATIONAL INC /MD/
	dei	Trading Symbol TradingSymbol	MAR
CY2017Q2	mar	Business Combination Acquisition And Integration Related Costs BusinessCombinationAcquisitionAndIntegrationRelatedCosts	21000000	USD
	mar	Business Combination Acquisition And Integration Related Costs BusinessCombinationAcquisitionAndIntegrationRelatedCosts	72000000	USD
CY2018Q2	mar	Business Combination Acquisition And Integration Related Costs BusinessCombinationAcquisitionAndIntegrationRelatedCosts	18000000	USD
	mar	Business Combination Acquisition And Integration Related Costs BusinessCombinationAcquisitionAndIntegrationRelatedCosts	52000000	USD
	mar	Depreciation Amortization And Other DepreciationAmortizationAndOther	145000000	USD
	mar	Depreciation Amortization And Other DepreciationAmortizationAndOther	143000000	USD
CY2017Q2	mar	Depreciation Amortizationand Other Excluding Capitalized Contract Cost Amortization DepreciationAmortizationandOtherExcludingCapitalizedContractCostAmortization	71000000	USD
	mar	Depreciation Amortizationand Other Excluding Capitalized Contract Cost Amortization DepreciationAmortizationandOtherExcludingCapitalizedContractCostAmortization	122000000	USD
CY2018Q2	mar	Depreciation Amortizationand Other Excluding Capitalized Contract Cost Amortization DepreciationAmortizationandOtherExcludingCapitalizedContractCostAmortization	58000000	USD
	mar	Depreciation Amortizationand Other Excluding Capitalized Contract Cost Amortization DepreciationAmortizationandOtherExcludingCapitalizedContractCostAmortization	112000000	USD
CY2018Q2	mar	Income Loss From Equity Method Investment Disposal Group Not Discontinued Operation Gain Losson Disposal IncomeLossFromEquityMethodInvestmentDisposalGroupNotDiscontinuedOperationGainLossonDisposal	10000000	USD
	mar	Increase Decrease In Working Capital IncreaseDecreaseInWorkingCapital	-113000000	USD
	mar	Increase Decrease In Working Capital IncreaseDecreaseInWorkingCapital	-241000000	USD
	mar	Increase Decreasein Capitalized Contract Costs Net IncreaseDecreaseinCapitalizedContractCostsNet	-89000000	USD
	mar	Increase Decreasein Capitalized Contract Costs Net IncreaseDecreaseinCapitalizedContractCostsNet	-71000000	USD
	mar	Increase Decreasein Income Taxes Paid Net IncreaseDecreaseinIncomeTaxesPaidNet	288000000	USD
	mar	Noncash Income Tax Expense NoncashIncomeTaxExpense	148000000	USD
	mar	Noncash Income Tax Expense NoncashIncomeTaxExpense	-198000000	USD
	mar	Other Comprehensive Income Loss Foreign Currency Translation And Translation Gain Loss Before Reclassification And Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature OtherComprehensiveIncomeLossForeignCurrencyTranslationAndTranslationGainLossBeforeReclassificationAndTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature	-106000000	USD
	mar	Other Comprehensive Income Loss Foreign Currency Translation And Translation Gain Loss Before Reclassification And Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature OtherComprehensiveIncomeLossForeignCurrencyTranslationAndTranslationGainLossBeforeReclassificationAndTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature	38000000	USD
	mar	Payments For Loan Advances PaymentsForLoanAdvances	48000000	USD
	mar	Payments For Loan Advances PaymentsForLoanAdvances	13000000	USD
	mar	Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit	119000000	USD
	mar	Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit	707000000	USD
CY2017Q4	mar	Sharebased Compensation Nonvested Awards Compensation Cost Notyet Recognized SharebasedCompensationNonvestedAwardsCompensationCostNotyetRecognized	168000000	USD
CY2018Q2	mar	Sharebased Compensation Nonvested Awards Compensation Cost Notyet Recognized SharebasedCompensationNonvestedAwardsCompensationCostNotyetRecognized	269000000	USD
	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	0	USD
CY2017Q2	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	47000000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	95000000	USD
CY2018Q2	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	51000000	USD
CY2018Q2	us-gaap	Capitalized Contract Cost Net CapitalizedContractCostNet	307000000	USD
CY2017Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	383000000	USD
CY2018Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	366000000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	93000000	USD
CY2017Q4	us-gaap	Assets Assets	23846000000	USD
CY2018Q2	us-gaap	Assets Assets	23844000000	USD
CY2017Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	149000000	USD
CY2016Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	887000000	USD
	mar	Stock Issued During Period Shares Employee Stock And Cash Incentive Plan StockIssuedDuringPeriodSharesEmployeeStockAndCashIncentivePlan	1400000	shares
	mar	Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense	-5000000	USD
	mar	Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreignand State Earnings Provisional Income Tax Expense TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignandStateEarningsProvisionalIncomeTaxExpense	740000000	USD
CY2017Q4	us-gaap	Accounts Notes And Loans Receivable Net Current AccountsNotesAndLoansReceivableNetCurrent	1973000000	USD
CY2018Q2	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	13000000	USD
CY2017Q4	us-gaap	Capital Lease Obligations CapitalLeaseObligations	171000000	USD
CY2017Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	515000000	USD
CY2017Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	429000000	USD
CY2018Q2	us-gaap	Accounts Notes And Loans Receivable Net Current AccountsNotesAndLoansReceivableNetCurrent	2174000000	USD
CY2017Q4	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	783000000	USD
CY2018Q2	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	834000000	USD
CY2017Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-17000000	USD
CY2018Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-244000000	USD
CY2017Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	5770000000	USD
CY2018Q2	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	5728000000	USD
CY2017Q4	us-gaap	Assets Current AssetsCurrent	2740000000	USD
CY2018Q2	us-gaap	Assets Current AssetsCurrent	2817000000	USD
CY2018Q2	us-gaap	Capital Lease Obligations CapitalLeaseObligations	168000000	USD
CY2017Q4	us-gaap	Capitalized Contract Cost Net CapitalizedContractCostNet	295000000	USD
CY2018Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	403000000	USD
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-372000000	USD
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-26000000	USD
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.74
CY2017Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.33
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.63
CY2018Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.41
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.74
CY2017Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	359100000	shares
CY2018Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	348700000	shares
CY2017Q4	us-gaap	Common Stock Value CommonStockValue	5000000	USD
CY2018Q2	us-gaap	Common Stock Value CommonStockValue	5000000	USD
CY2017Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	645000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	1201000000	USD
CY2018Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	225000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	785000000	USD
CY2017Q2	us-gaap	Costs And Expenses CostsAndExpenses	4467000000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	8833000000	USD
CY2018Q2	us-gaap	Costs And Expenses CostsAndExpenses	4606000000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	9112000000	USD
CY2017Q4	us-gaap	Debt And Capital Lease Obligations DebtAndCapitalLeaseObligations	8238000000	USD
CY2018Q2	us-gaap	Debt And Capital Lease Obligations DebtAndCapitalLeaseObligations	8991000000	USD
CY2017Q4	us-gaap	Deferred Income Tax Assets Net DeferredIncomeTaxAssetsNet	93000000	USD
CY2018Q2	us-gaap	Deferred Income Tax Assets Net DeferredIncomeTaxAssetsNet	171000000	USD
CY2017Q4	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	605000000	USD
CY2018Q2	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	567000000	USD
	us-gaap	Dividends Cash DividendsCash	263000000	USD
CY2017Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.29
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	2.25
CY2018Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.73
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	2.83
CY2017Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.28
CY2018Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.71
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	2.80
CY2017Q2	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.317
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.289
CY2018Q2	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.233
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.224
CY2017Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	1214000000	USD
CY2018Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	1176000000	USD
CY2018Q2	us-gaap	Equity Method Investment Realized Gain Loss On Disposal EquityMethodInvestmentRealizedGainLossOnDisposal	42000000	USD
	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	24000000	USD
	us-gaap	Gain Loss On Disposition Of Assets1 GainLossOnDispositionOfAssets1	173000000	USD
CY2017Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	234000000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	446000000	USD
CY2018Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	217000000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	464000000	USD
CY2017Q4	us-gaap	Goodwill Goodwill	9207000000	USD
CY2018Q2	us-gaap	Goodwill Goodwill	9103000000	USD
CY2018Q2	us-gaap	Guarantee Obligations Current Carrying Value GuaranteeObligationsCurrentCarryingValue	188000000	USD
CY2018Q2	us-gaap	Guarantee Obligations Maximum Exposure GuaranteeObligationsMaximumExposure	367000000	USD
CY2017Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	716000000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	1210000000	USD
CY2018Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	796000000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	1298000000	USD
CY2017Q2	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	12000000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	23000000	USD
CY2018Q2	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	21000000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	34000000	USD
CY2017Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	227000000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	350000000	USD
CY2018Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	186000000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	290000000	USD
	us-gaap	Income Tax Reconciliation Repatriation Of Foreign Earnings IncomeTaxReconciliationRepatriationOfForeignEarnings	27000000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	201000000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	489000000	USD
CY2017Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	4500000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	4800000	shares
CY2018Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	3900000	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	4400000	shares
CY2017Q4	us-gaap	Intangible Assets Net Including Goodwill IntangibleAssetsNetIncludingGoodwill	17751000000	USD
CY2018Q2	us-gaap	Intangible Assets Net Including Goodwill IntangibleAssetsNetIncludingGoodwill	17543000000	USD
	us-gaap	Interest Costs Incurred InterestCostsIncurred	123000000	USD
	us-gaap	Interest Costs Incurred InterestCostsIncurred	144000000	USD
CY2017Q2	us-gaap	Interest Expense InterestExpense	73000000	USD
	us-gaap	Interest Expense InterestExpense	143000000	USD
CY2018Q2	us-gaap	Interest Expense InterestExpense	85000000	USD
	us-gaap	Interest Revenue Expense Net InterestRevenueExpenseNet	-128000000	USD
	us-gaap	Interest Expense InterestExpense	160000000	USD
CY2017Q2	us-gaap	Interest Revenue Expense Net InterestRevenueExpenseNet	-65000000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	11000000	USD
CY2017Q4	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	734000000	USD
CY2018Q2	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	638000000	USD
CY2017Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	23846000000	USD
CY2018Q2	us-gaap	Interest Revenue Expense Net InterestRevenueExpenseNet	-79000000	USD
	us-gaap	Interest Revenue Expense Net InterestRevenueExpenseNet	-149000000	USD
CY2017Q2	us-gaap	Investment Income Interest InvestmentIncomeInterest	8000000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	15000000	USD
CY2018Q2	us-gaap	Investment Income Interest InvestmentIncomeInterest	6000000	USD
CY2018Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	23844000000	USD
CY2017Q4	us-gaap	Liabilities Current LiabilitiesCurrent	5807000000	USD
CY2018Q2	us-gaap	Liabilities Current LiabilitiesCurrent	5904000000	USD
CY2017Q4	us-gaap	Line Of Credit LineOfCredit	0	USD
CY2018Q2	us-gaap	Line Of Credit LineOfCredit	0	USD
CY2018Q2	us-gaap	Line Of Credit Facility Maximum Borrowing Capacity LineOfCreditFacilityMaximumBorrowingCapacity	4000000000	USD
CY2017Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	7840000000	USD
CY2018Q2	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	8375000000	USD
CY2017Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	398000000	USD
CY2018Q2	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	616000000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-1881000000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-1269000000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	323000000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	114000000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	1186000000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	1129000000	USD
CY2017Q2	us-gaap	Net Income Loss NetIncomeLoss	489000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	860000000	USD
CY2018Q2	us-gaap	Net Income Loss NetIncomeLoss	610000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	1008000000	USD
	us-gaap	Noncash Merger Related Costs NoncashMergerRelatedCosts	-98000000	USD
	us-gaap	Noncash Merger Related Costs NoncashMergerRelatedCosts	-23000000	USD
CY2017Q4	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	142000000	USD
CY2018Q2	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	121000000	USD
	us-gaap	Oci Before Reclassifications Net Of Tax Attributable To Parent OciBeforeReclassificationsNetOfTaxAttributableToParent	340000000	USD
	us-gaap	Oci Before Reclassifications Net Of Tax Attributable To Parent OciBeforeReclassificationsNetOfTaxAttributableToParent	-239000000	USD
CY2017Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	744000000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	1290000000	USD
CY2018Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	740000000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	1240000000	USD
CY2017Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	593000000	USD
CY2018Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	596000000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	-1000000	USD
	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	-2000000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	0	USD
	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	0	USD
CY2017Q2	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	0	USD
CY2018Q2	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	0	USD
	us-gaap	Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent	0	USD
CY2017Q2	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent	162000000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent	350000000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent	-399000000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent	-247000000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	156000000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	341000000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-385000000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-223000000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-6000000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-8000000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	11000000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	8000000	USD
CY2017Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	1291000000	USD
CY2018Q2	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	1101000000	USD
CY2017Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	2610000000	USD
CY2018Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	2198000000	USD
CY2017Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	25000000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	25000000	USD
CY2018Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	114000000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	173000000	USD
	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	78000000	USD
	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	49000000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	17000000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-50000000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	1328000000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	1673000000	USD
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	240000000	USD
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	262000000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	135000000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	101000000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	104000000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	388000000	USD
CY2017Q4	us-gaap	Prepaid Expense And Other Assets PrepaidExpenseAndOtherAssets	235000000	USD
CY2018Q2	us-gaap	Prepaid Expense And Other Assets PrepaidExpenseAndOtherAssets	264000000	USD
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	3000000	USD
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	4000000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	1000000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	443000000	USD
	us-gaap	Proceeds From Sale And Collection Of Notes Receivable ProceedsFromSaleAndCollectionOfNotesReceivable	10000000	USD
	us-gaap	Proceeds From Sale And Collection Of Notes Receivable ProceedsFromSaleAndCollectionOfNotesReceivable	29000000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	482000000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	436000000	USD
CY2017Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1793000000	USD
	us-gaap	Reclassification From Aoci Current Period Net Of Tax Attributable To Parent ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent	-1000000	USD
	us-gaap	Reclassification From Aoci Current Period Net Of Tax Attributable To Parent ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent	-16000000	USD
CY2018Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1958000000	USD
CY2017Q2	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-1000000	USD
	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-1000000	USD
CY2018Q2	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-3000000	USD
	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-16000000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	301000000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	387000000	USD
CY2017Q4	us-gaap	Restricted Cash RestrictedCash	46000000	USD
CY2018Q2	us-gaap	Restricted Cash RestrictedCash	37000000	USD
CY2017Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	7242000000	USD
CY2018Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	8363000000	USD
CY2017Q2	us-gaap	Revenues Revenues	5211000000	USD
	us-gaap	Revenues Revenues	10123000000	USD
CY2018Q2	us-gaap	Revenues Revenues	5346000000	USD
	us-gaap	Revenues Revenues	10352000000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	95000000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	93000000	USD
	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	-3000000	USD
CY2017Q4	us-gaap	Stockholders Equity StockholdersEquity	3731000000	USD
CY2018Q2	us-gaap	Stockholders Equity StockholdersEquity	2841000000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1	3582000000	USD
CY2018Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1	2841000000	USD
	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	11800000	shares
CY2017Q4	us-gaap	Treasury Stock Value TreasuryStockValue	9418000000	USD
CY2018Q2	us-gaap	Treasury Stock Value TreasuryStockValue	11011000000	USD
	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	1632000000	USD
CY2017Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	383000000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	386500000	shares
CY2018Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	357300000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	360300000	shares
CY2017Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	378500000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	381700000	shares
CY2018Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	353400000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	355900000	shares

Files In Submission

Name	View Source	Status
0001628280-18-010613-index-headers.html	Edgar Link	pending
0001628280-18-010613-index.html	Edgar Link	pending
0001628280-18-010613.txt	Edgar Link	pending
0001628280-18-010613-xbrl.zip	Edgar Link	pending
chart-98a425867b035716825.jpg	Edgar Link	pending
chart-99429f27f134572093e.jpg	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
mar-20180630.xml	Edgar Link	completed
mar-20180630.xsd	Edgar Link	pending
mar-20180630_cal.xml	Edgar Link	unprocessable
mar-20180630_def.xml	Edgar Link	unprocessable
mar-20180630_lab.xml	Edgar Link	unprocessable
mar-20180630_pre.xml	Edgar Link	unprocessable
mar-q22018x10q.htm	Edgar Link	pending
mar-q22018xexx1014.htm	Edgar Link	pending
mar-q22018xexx12.htm	Edgar Link	pending
mar-q22018xexx311.htm	Edgar Link	pending
mar-q22018xexx312.htm	Edgar Link	pending
mar-q22018xexx32.htm	Edgar Link	pending
milogoa01.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$MAR
MARRIOTT INTERNATIONAL INC /MD/ Stock $mar

2018 Q2 Form 10-Q Financial Statement

#000162828018010613 Filed on August 07, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MAR MARRIOTT INTERNATIONAL INC /MD/ Stock $mar

2018 Q2 Form 10-Q Financial Statement

#000162828018010613 Filed on August 07, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MAR
MARRIOTT INTERNATIONAL INC /MD/ Stock $mar