2022 Q3 Form 10-Q Financial Statement
#000162828022020126 Filed on August 02, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $5.313B | $5.338B | $4.199B |
YoY Change | 34.64% | 69.51% | 81.3% |
Cost Of Revenue | $4.087B | $4.108B | $3.376B |
YoY Change | 30.95% | 69.54% | 71.54% |
Gross Profit | $1.226B | $1.230B | $823.0M |
YoY Change | 48.61% | 69.42% | 136.49% |
Gross Profit Margin | 23.08% | 23.04% | 19.6% |
Selling, General & Admin | $216.0M | $231.0M | $208.0M |
YoY Change | 1.89% | 23.53% | -1.42% |
% of Gross Profit | 17.62% | 18.78% | 25.27% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $72.00M | $68.00M | $72.00M |
YoY Change | -15.29% | 0.0% | 4.35% |
% of Gross Profit | 5.87% | 5.53% | 8.75% |
Operating Expenses | $266.0M | $280.0M | $256.0M |
YoY Change | -3.62% | 18.14% | -2.66% |
Operating Profit | $958.0M | $950.0M | $558.0M |
YoY Change | 75.78% | 95.47% | 564.29% |
Interest Expense | $100.0M | $95.00M | $93.00M |
YoY Change | -6.54% | -12.84% | -13.08% |
% of Operating Profit | 10.44% | 10.0% | 16.67% |
Other Income/Expense, Net | $3.000M | $2.000M | $4.000M |
YoY Change | -60.0% | 300.0% | |
Pretax Income | $869.0M | $878.0M | $476.0M |
YoY Change | 212.59% | 130.45% | -1862.96% |
Income Tax | $239.0M | $200.0M | $99.00M |
% Of Pretax Income | 27.5% | 22.78% | 20.8% |
Net Earnings | $630.0M | $678.0M | $377.0M |
YoY Change | 186.36% | 60.66% | -3527.27% |
Net Earnings / Revenue | 11.86% | 12.7% | 8.98% |
Basic Earnings Per Share | $1.94 | $2.06 | $1.15 |
Diluted Earnings Per Share | $1.94 | $2.06 | $1.14 |
COMMON SHARES | |||
Basic Shares Outstanding | 324.6M shares | 328.2M shares | 328.3M shares |
Diluted Shares Outstanding | 325.7M shares | 329.5M shares | 330.0M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.045B | $546.0M | $1.042B |
YoY Change | 35.36% | -17.77% | 65.92% |
Cash & Equivalents | $1.045B | $546.0M | $1.042B |
Short-Term Investments | |||
Other Short-Term Assets | $261.0M | $278.0M | $264.0M |
YoY Change | 48.3% | 37.62% | 41.18% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $2.378B | $2.282B | $2.112B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.684B | $3.106B | $3.418B |
YoY Change | 23.21% | 10.97% | 27.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.509B | $1.532B | $1.531B |
YoY Change | 0.87% | 2.82% | 3.31% |
Goodwill | $8.765B | $8.920B | $9.069B |
YoY Change | -3.51% | -2.43% | -0.42% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $332.0M | $363.0M | $361.0M |
YoY Change | -14.87% | -10.81% | -11.95% |
Other Assets | $559.0M | $572.0M | $575.0M |
YoY Change | -10.85% | -8.77% | -8.73% |
Total Long-Term Assets | $21.08B | $21.51B | $21.82B |
YoY Change | -2.03% | -0.9% | 0.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.684B | $3.106B | $3.418B |
Total Long-Term Assets | $21.08B | $21.51B | $21.82B |
Total Assets | $24.76B | $24.62B | $25.24B |
YoY Change | 1.05% | 0.45% | 3.57% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $746.0M | $773.0M | $737.0M |
YoY Change | 4.92% | 23.48% | 37.76% |
Accrued Expenses | $2.714B | $2.407B | $2.328B |
YoY Change | 12.66% | 12.32% | -1.98% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $558.0M | $558.0M | $731.0M |
YoY Change | -3.63% | -30.68% | -11.07% |
Total Short-Term Liabilities | $7.112B | $6.853B | $6.422B |
YoY Change | 18.16% | 11.96% | 8.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.860B | $8.230B | $8.738B |
YoY Change | -4.36% | -12.29% | -6.9% |
Other Long-Term Liabilities | $1.811B | $1.875B | $1.977B |
YoY Change | -15.26% | -13.43% | -15.66% |
Total Long-Term Liabilities | $1.811B | $1.875B | $1.977B |
YoY Change | -15.26% | -13.43% | -15.66% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.112B | $6.853B | $6.422B |
Total Long-Term Liabilities | $1.811B | $1.875B | $1.977B |
Total Liabilities | $8.923B | $8.728B | $8.399B |
YoY Change | 9.4% | 5.32% | 1.71% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $11.80B | $11.26B | $10.68B |
YoY Change | 19.89% | 17.09% | 16.17% |
Common Stock | $5.924B | $5.877B | $5.836B |
YoY Change | 0.85% | 0.72% | 0.76% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $15.67B | $14.72B | $14.42B |
YoY Change | 8.33% | 1.75% | -0.31% |
Treasury Stock Shares | |||
Shareholders Equity | $1.063B | $1.772B | $1.772B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.76B | $24.62B | $25.24B |
YoY Change | 1.05% | 0.45% | 3.57% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $630.0M | $678.0M | $377.0M |
YoY Change | 186.36% | 60.66% | -3527.27% |
Depreciation, Depletion And Amortization | $72.00M | $68.00M | $72.00M |
YoY Change | -15.29% | 0.0% | 4.35% |
Cash From Operating Activities | $874.0M | $650.0M | $398.0M |
YoY Change | 41.2% | 556.57% | 1374.07% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$73.00M | -$70.00M | $49.00M |
YoY Change | 65.91% | 75.0% | 63.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $27.00M | $2.000M | -$19.00M |
YoY Change | -22.86% | -166.67% | -371.43% |
Cash From Investing Activities | -$46.00M | -$68.00M | -$23.00M |
YoY Change | 411.11% | 58.14% | -20.69% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | $401.0M | ||
YoY Change | -46.68% | ||
Cash From Financing Activities | -327.0M | -1.082B | -$729.0M |
YoY Change | -33.54% | 5594.74% | 191.6% |
NET CHANGE | |||
Cash From Operating Activities | 874.0M | 650.0M | $398.0M |
Cash From Investing Activities | -46.00M | -68.00M | -$23.00M |
Cash From Financing Activities | -327.0M | -1.082B | -$729.0M |
Net Change In Cash | 501.0M | -500.0M | -$354.0M |
YoY Change | 324.58% | -1451.35% | 40.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | $874.0M | $650.0M | $398.0M |
Capital Expenditures | -$73.00M | -$70.00M | $49.00M |
Free Cash Flow | $947.0M | $720.0M | $349.0M |
YoY Change | 42.84% | 417.99% | -11733.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
MARRIOTT INTERNATIONAL INC /MD/ | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001048286 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-13881 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-2055918 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7750 Wisconsin Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Bethesda | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MD | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
20814 | ||
dei |
City Area Code
CityAreaCode
|
301 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
380-3000 | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, $0.01 par value | ||
dei |
Trading Symbol
TradingSymbol
|
MAR | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
324551358 | shares |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
5338000000 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
3149000000 | usd |
us-gaap |
Revenues
Revenues
|
9537000000 | usd | |
us-gaap |
Revenues
Revenues
|
5465000000 | usd | |
CY2022Q2 | mar |
Depreciation Amortizationand Other Excluding Capitalized Contract Cost Amortization
DepreciationAmortizationandOtherExcludingCapitalizedContractCostAmortization
|
49000000 | usd |
CY2021Q2 | mar |
Depreciation Amortizationand Other Excluding Capitalized Contract Cost Amortization
DepreciationAmortizationandOtherExcludingCapitalizedContractCostAmortization
|
50000000 | usd |
mar |
Depreciation Amortizationand Other Excluding Capitalized Contract Cost Amortization
DepreciationAmortizationandOtherExcludingCapitalizedContractCostAmortization
|
97000000 | usd | |
mar |
Depreciation Amortizationand Other Excluding Capitalized Contract Cost Amortization
DepreciationAmortizationandOtherExcludingCapitalizedContractCostAmortization
|
102000000 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
231000000 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
187000000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
439000000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
398000000 | usd | |
CY2022Q2 | mar |
Restructuring Charges And Business Combination Acquisition And Integration Related Costs And Other
RestructuringChargesAndBusinessCombinationAcquisitionAndIntegrationRelatedCostsAndOther
|
0 | usd |
CY2021Q2 | mar |
Restructuring Charges And Business Combination Acquisition And Integration Related Costs And Other
RestructuringChargesAndBusinessCombinationAcquisitionAndIntegrationRelatedCostsAndOther
|
3000000 | usd |
mar |
Restructuring Charges And Business Combination Acquisition And Integration Related Costs And Other
RestructuringChargesAndBusinessCombinationAcquisitionAndIntegrationRelatedCostsAndOther
|
9000000 | usd | |
mar |
Restructuring Charges And Business Combination Acquisition And Integration Related Costs And Other
RestructuringChargesAndBusinessCombinationAcquisitionAndIntegrationRelatedCostsAndOther
|
4000000 | usd | |
CY2022Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4388000000 | usd |
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2663000000 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8029000000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4895000000 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
950000000 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
486000000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1508000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
570000000 | usd | |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000000 | usd |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5000000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000000 | usd | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
95000000 | usd |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
109000000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
188000000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
216000000 | usd | |
CY2022Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6000000 | usd |
CY2021Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7000000 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11000000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
14000000 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
15000000 | usd |
CY2021Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-8000000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
17000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-20000000 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
878000000 | usd |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
381000000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1354000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
354000000 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000000 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-41000000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
299000000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-57000000 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
422000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1055000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
411000000 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.06 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.29 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.26 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.06 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.28 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
422000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1055000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
411000000 | usd | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-327000000 | usd |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
96000000 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-313000000 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-59000000 | usd | |
CY2022Q2 | mar |
Other Comprehensive Income Loss Other Adjustments After Reclassification And Tax Parent
OtherComprehensiveIncomeLossOtherAdjustmentsAfterReclassificationAndTaxParent
|
4000000 | usd |
CY2021Q2 | mar |
Other Comprehensive Income Loss Other Adjustments After Reclassification And Tax Parent
OtherComprehensiveIncomeLossOtherAdjustmentsAfterReclassificationAndTaxParent
|
0 | usd |
mar |
Other Comprehensive Income Loss Other Adjustments After Reclassification And Tax Parent
OtherComprehensiveIncomeLossOtherAdjustmentsAfterReclassificationAndTaxParent
|
4000000 | usd | |
mar |
Other Comprehensive Income Loss Other Adjustments After Reclassification And Tax Parent
OtherComprehensiveIncomeLossOtherAdjustmentsAfterReclassificationAndTaxParent
|
0 | usd | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-323000000 | usd |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
96000000 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-309000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-59000000 | usd | |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
355000000 | usd |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
518000000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
746000000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
352000000 | usd | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
546000000 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
17666000000 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1393000000 | usd |
CY2022Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2282000000 | usd |
CY2021Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1982000000 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
278000000 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
251000000 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3106000000 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3626000000 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1532000000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1503000000 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
8920000000 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
9073000000 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
17999000000 | usd |
CY2022Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
363000000 | usd |
CY2021Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
387000000 | usd |
CY2022Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
146000000 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
144000000 | usd |
CY2022Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
228000000 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
228000000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1002000000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1062000000 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
572000000 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
604000000 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
24615000000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
25553000000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
558000000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
805000000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
773000000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
726000000 | usd |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1071000000 | usd |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1187000000 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1336000000 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1167000000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6853000000 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6407000000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
8230000000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9333000000 | usd |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
223000000 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
169000000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1048000000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1098000000 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1875000000 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2002000000 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
5000000 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5000000 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5872000000 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5892000000 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11262000000 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10305000000 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
14716000000 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
14446000000 | usd |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-651000000 | usd |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-342000000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1772000000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1414000000 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24615000000 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25553000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1055000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
411000000 | usd | |
mar |
Depreciation Amortization And Other
DepreciationAmortizationAndOther
|
140000000 | usd | |
mar |
Depreciation Amortization And Other
DepreciationAmortizationAndOther
|
137000000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
96000000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
96000000 | usd | |
mar |
Noncash Income Tax Expense
NoncashIncomeTaxExpense
|
174000000 | usd | |
mar |
Noncash Income Tax Expense
NoncashIncomeTaxExpense
|
-277000000 | usd | |
mar |
Increase Decreasein Contractwith Customer Liability Cash
IncreaseDecreaseinContractwithCustomerLiabilityCash
|
44000000 | usd | |
mar |
Increase Decreasein Contractwith Customer Liability Cash
IncreaseDecreaseinContractwithCustomerLiabilityCash
|
90000000 | usd | |
mar |
Increase Decreasein Capitalized Contract Costs Net
IncreaseDecreaseinCapitalizedContractCostsNet
|
-51000000 | usd | |
mar |
Increase Decreasein Capitalized Contract Costs Net
IncreaseDecreaseinCapitalizedContractCostsNet
|
-108000000 | usd | |
mar |
Noncash Merger Related Restructuring Costs And Other
NoncashMergerRelatedRestructuringCostsAndOther
|
6000000 | usd | |
mar |
Noncash Merger Related Restructuring Costs And Other
NoncashMergerRelatedRestructuringCostsAndOther
|
-4000000 | usd | |
mar |
Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
|
-379000000 | usd | |
mar |
Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
|
-120000000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-37000000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-99000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1048000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
126000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
119000000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
70000000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7000000 | usd | |
mar |
Payments For Loan Advances
PaymentsForLoanAdvances
|
3000000 | usd | |
mar |
Payments For Loan Advances
PaymentsForLoanAdvances
|
2000000 | usd | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
9000000 | usd | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
5000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-22000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
12000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-91000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-72000000 | usd | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
750000000 | usd | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
500000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1089000000 | usd | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
576000000 | usd | |
us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
770000000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2000000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
98000000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
300000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
87000000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
83000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-7000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1811000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-269000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-854000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-215000000 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1421000000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
894000000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
567000000 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
679000000 | usd |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
28000000 | usd |
CY2022Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
21000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
422000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1055000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
411000000 | usd | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
328200000 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
327100000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
328300000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
326900000 | shares | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.06 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.29 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.26 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
422000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1055000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
411000000 | usd | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
328200000 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
327100000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
328300000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
326900000 | shares | |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1300000 | shares |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2000000.0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1500000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2100000 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
329500000 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
329100000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
329800000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
329000000.0 | shares | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
91000000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
90000000 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.06 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.28 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | ||
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
49000000 | usd |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
41000000 | usd |
CY2022Q2 | mar |
Sharebased Compensation Nonvested Awards Compensation Cost Notyet Recognized
SharebasedCompensationNonvestedAwardsCompensationCostNotyetRecognized
|
270000000 | usd |
CY2021Q4 | mar |
Sharebased Compensation Nonvested Awards Compensation Cost Notyet Recognized
SharebasedCompensationNonvestedAwardsCompensationCostNotyetRecognized
|
189000000 | usd |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.228 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.109 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.221 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.163 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
125000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
220000000 | usd | |
CY2022Q2 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
267000000 | usd |
CY2022Q2 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
123000000 | usd |
CY2022Q2 | mar |
Guarantor Obligations Maximum Exposure Undiscounted Not Yetin Effect
GuarantorObligationsMaximumExposureUndiscountedNotYetinEffect
|
39000000 | usd |
CY2022Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
300000000 | usd |
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
1050000000 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
143000000 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
146000000 | usd |
CY2022Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
8788000000 | usd |
CY2021Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
10138000000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
558000000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
805000000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
8230000000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9333000000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
179000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
196000000 | usd | |
CY2022Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
4500000000 | usd |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-308000000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
1000000 | usd | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
43000000 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
300000000 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-309000000 | usd | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-59000000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-59000000 | usd | |
mar |
Other Comprehensive Income Loss Foreign Currency Translation And Translation Gain Loss Before Reclassification And Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature
OtherComprehensiveIncomeLossForeignCurrencyTranslationAndTranslationGainLossBeforeReclassificationAndTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature
|
44000000 | usd | |
mar |
Other Comprehensive Income Loss Foreign Currency Translation And Translation Gain Loss Before Reclassification And Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature
OtherComprehensiveIncomeLossForeignCurrencyTranslationAndTranslationGainLossBeforeReclassificationAndTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature
|
18000000 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1414000000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
377000000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
14000000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-33000000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1772000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-323000000 | usd |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.30 | |
CY2022Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
98000000 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
33000000 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1772000000 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
430000000 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11000000 | usd |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-155000000 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-30000000 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
234000000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
422000000 | usd |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
96000000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
44000000 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
796000000 | usd |
CY2022Q2 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
212000000 | usd |
CY2021Q4 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
187000000 | usd |
CY2022Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
14000000 | usd |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
5338000000 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
3149000000 | usd |
us-gaap |
Revenues
Revenues
|
9537000000 | usd | |
us-gaap |
Revenues
Revenues
|
5465000000 | usd | |
CY2022Q2 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-89000000 | usd |
CY2021Q2 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-102000000 | usd |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-177000000 | usd | |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-202000000 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000000 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-41000000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
299000000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-57000000 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
422000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1055000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
411000000 | usd |