2023 Q3 Form 10-Q Financial Statement
#000162828023026380 Filed on August 01, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $5.928B | $6.075B |
YoY Change | 11.58% | 13.81% |
Cost Of Revenue | $4.531B | $4.653B |
YoY Change | 10.86% | 13.27% |
Gross Profit | $1.397B | $1.422B |
YoY Change | 13.95% | 15.61% |
Gross Profit Margin | 23.57% | 23.41% |
Selling, General & Admin | $239.0M | $240.0M |
YoY Change | 10.65% | 3.9% |
% of Gross Profit | 17.11% | 16.88% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $69.00M | $70.00M |
YoY Change | -4.17% | 2.94% |
% of Gross Profit | 4.94% | 4.92% |
Operating Expenses | $285.0M | $288.0M |
YoY Change | 7.14% | 2.86% |
Operating Profit | $1.099B | $1.134B |
YoY Change | 14.72% | 19.37% |
Interest Expense | $146.0M | -$132.0M |
YoY Change | 46.0% | -238.95% |
% of Operating Profit | 13.28% | -11.64% |
Other Income/Expense, Net | $28.00M | $2.000M |
YoY Change | 833.33% | 0.0% |
Pretax Income | $989.0M | $964.0M |
YoY Change | 13.81% | 9.79% |
Income Tax | $237.0M | $238.0M |
% Of Pretax Income | 23.96% | 24.69% |
Net Earnings | $752.0M | $726.0M |
YoY Change | 19.37% | 7.08% |
Net Earnings / Revenue | 12.69% | 11.95% |
Basic Earnings Per Share | $2.52 | $2.39 |
Diluted Earnings Per Share | $2.51 | $2.38 |
COMMON SHARES | ||
Basic Shares Outstanding | 298.2M shares | 303.4M shares |
Diluted Shares Outstanding | 300.1M shares | 305.0M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $717.0M | $563.0M |
YoY Change | -31.39% | 3.11% |
Cash & Equivalents | $717.0M | $563.0M |
Short-Term Investments | ||
Other Short-Term Assets | $262.0M | $316.0M |
YoY Change | 0.38% | 13.67% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $2.703B | $2.565B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $3.682B | $3.444B |
YoY Change | -0.05% | 10.88% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.572B | $2.525B |
YoY Change | 4.17% | 64.82% |
Goodwill | $8.795B | $8.850B |
YoY Change | 0.34% | -0.78% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $311.0M | $311.0M |
YoY Change | -6.33% | -14.33% |
Other Assets | $578.0M | $822.0M |
YoY Change | 3.4% | 43.71% |
Total Long-Term Assets | $21.59B | $21.64B |
YoY Change | 2.4% | 0.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.682B | $3.444B |
Total Long-Term Assets | $21.59B | $21.64B |
Total Assets | $25.27B | $25.09B |
YoY Change | 2.04% | 1.92% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $696.0M | $670.0M |
YoY Change | -6.7% | -13.32% |
Accrued Expenses | $2.716B | $2.584B |
YoY Change | 0.07% | 7.35% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $898.0M | $894.0M |
YoY Change | 60.93% | 60.22% |
Total Short-Term Liabilities | $7.677B | $7.520B |
YoY Change | 7.94% | 9.73% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $10.87B | $10.40B |
YoY Change | 22.69% | 26.4% |
Other Long-Term Liabilities | $1.622B | $7.103B |
YoY Change | -10.44% | 278.83% |
Total Long-Term Liabilities | $1.622B | $17.51B |
YoY Change | -10.44% | 833.65% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $7.677B | $7.520B |
Total Long-Term Liabilities | $1.622B | $17.51B |
Total Liabilities | $9.299B | $25.31B |
YoY Change | 4.21% | 190.0% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $14.14B | $13.54B |
YoY Change | 19.9% | 20.26% |
Common Stock | $6.001B | $5.957B |
YoY Change | 1.3% | 1.36% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$661.0M | -$224.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $25.27B | $25.09B |
YoY Change | 2.04% | 1.92% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $752.0M | $726.0M |
YoY Change | 19.37% | 7.08% |
Depreciation, Depletion And Amortization | $69.00M | $70.00M |
YoY Change | -4.17% | 2.94% |
Cash From Operating Activities | $881.0M | $651.0M |
YoY Change | 0.8% | 0.15% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $124.0M | $99.00M |
YoY Change | -269.86% | -241.43% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $4.000M | -$85.00M |
YoY Change | -85.19% | -4350.0% |
Cash From Investing Activities | -$120.0M | -$184.0M |
YoY Change | 160.87% | 170.59% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -597.0M | -459.0M |
YoY Change | 82.57% | -57.58% |
NET CHANGE | ||
Cash From Operating Activities | 881.0M | 651.0M |
Cash From Investing Activities | -120.0M | -184.0M |
Cash From Financing Activities | -597.0M | -459.0M |
Net Change In Cash | 164.0M | 8.000M |
YoY Change | -67.27% | -101.6% |
FREE CASH FLOW | ||
Cash From Operating Activities | $881.0M | $651.0M |
Capital Expenditures | $124.0M | $99.00M |
Free Cash Flow | $757.0M | $552.0M |
YoY Change | -20.06% | -23.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
mar |
Payments For Loan Advances
PaymentsForLoanAdvances
|
17000000 | usd | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
33000000 | usd | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
9000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-37000000 | usd | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-22000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-243000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-91000000 | usd | |
mar |
Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit
ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit
|
736000000 | usd | |
mar |
Proceeds From Repayments Of Commercial Paper And Long Term Lines Of Credit
ProceedsFromRepaymentsOfCommercialPaperAndLongTermLinesOfCredit
|
-750000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
783000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
330000000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
576000000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
281000000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
98000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2046000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
300000000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
79000000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
87000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-24000000 | usd | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1241000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1811000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
54000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-854000000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
525000000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1421000000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
579000000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
567000000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
18000000 | usd |
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
16000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
726000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1483000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1055000000 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
303600000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
328200000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
306600000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
328300000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.39 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.84 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.21 | ||
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
726000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1483000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1055000000 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
303600000 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
328200000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
306600000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
328300000 | shares | |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1400000 | shares |
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1300000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1400000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1500000 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
305000000.0 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
329500000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
308000000.0 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
329800000 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.38 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.81 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.20 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
166 | ||
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
49000000 | usd |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
49000000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
82000000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
91000000 | usd | |
CY2023Q2 | mar |
Share Based Compensation Nonvested Awards Compensation Cost Not Yet Recognized
ShareBasedCompensationNonvestedAwardsCompensationCostNotYetRecognized
|
267000000 | usd |
CY2022Q4 | mar |
Share Based Compensation Nonvested Awards Compensation Cost Not Yet Recognized
ShareBasedCompensationNonvestedAwardsCompensationCostNotYetRecognized
|
179000000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.247 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.228 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.18 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.221 | ||
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
-98000000 | usd | |
CY2023Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
157000000 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
255000000 | usd |
CY2023Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
146000000 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
241000000 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
125000000 | usd | |
CY2023Q2 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
249000000 | usd |
CY2023Q2 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
101000000 | usd |
CY2023Q2 | us-gaap |
Commercial Paper Noncurrent
CommercialPaperNoncurrent
|
1641000000 | usd |
CY2022Q4 | us-gaap |
Commercial Paper Noncurrent
CommercialPaperNoncurrent
|
871000000 | usd |
CY2023Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | usd |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
135000000 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
139000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
56000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
92000000 | usd |
CY2023Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
11297000000 | usd |
CY2022Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
10064000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
894000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
684000000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
10403000000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
9380000000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
196000000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
179000000 | usd | |
CY2023Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
4500000000 | usd |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
11000000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
-2000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
13000000 | usd | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-308000000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
1000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-309000000 | usd | |
mar |
Other Comprehensive Income Loss Foreign Currency Translation And Translation Gain Loss Before Reclassification And Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature
OtherComprehensiveIncomeLossForeignCurrencyTranslationAndTranslationGainLossBeforeReclassificationAndTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature
|
-14000000 | usd | |
mar |
Other Comprehensive Income Loss Foreign Currency Translation And Translation Gain Loss Before Reclassification And Tax Intra Entity Foreign Currency Transactions Long Term Investment Nature
OtherComprehensiveIncomeLossForeignCurrencyTranslationAndTranslationGainLossBeforeReclassificationAndTaxIntraEntityForeignCurrencyTransactionsLongTermInvestmentNature
|
44000000 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
568000000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
757000000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
82000000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.40 | |
CY2023Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
124000000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-34000000 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1109000000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
140000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
726000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-69000000 | usd |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.52 | |
CY2023Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
157000000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
48000000 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
912000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-224000000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1414000000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
377000000 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
14000000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1772000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-323000000 | usd |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.30 | |
CY2022Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
98000000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
43000000 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
300000000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1772000000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
191000000 | usd |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
6075000000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
5338000000 | usd |
us-gaap |
Revenues
Revenues
|
11690000000 | usd | |
us-gaap |
Revenues
Revenues
|
9537000000 | usd | |
CY2023Q2 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-141000000 | usd |
CY2022Q2 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-89000000 | usd |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-252000000 | usd | |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-177000000 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
238000000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
200000000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
325000000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
299000000 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
726000000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
678000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1483000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1055000000 | usd | |
CY2023Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |