2021 Q4 Form 10-K Financial Statement

#000136836522000016 Filed on March 31, 2022

View on sec.gov

Income Statement

Concept 2021 Q4 2021 2020 Q4
Revenue $6.334M $15.99M $4.770M
YoY Change 32.79% 57.61% 1734.62%
Cost Of Revenue $5.597M $11.46M $3.510M
YoY Change 59.46% 78.37% 1747.37%
Gross Profit $737.0K $4.535M $1.260M
YoY Change -41.51% 21.81% 1700.0%
Gross Profit Margin 11.64% 28.36% 26.42%
Selling, General & Admin $2.138M $15.09M $4.410M
YoY Change -51.52% 34.55% -31.2%
% of Gross Profit 290.09% 332.77% 350.0%
Research & Development $1.202M $4.692M $1.280M
YoY Change -6.09% 13.28% 93.94%
% of Gross Profit 163.09% 103.46% 101.59%
Depreciation & Amortization $41.00K $191.0K $80.00K
YoY Change -48.75% -37.99% -52.94%
% of Gross Profit 5.56% 4.21% 6.35%
Operating Expenses $1.851M $19.78M $5.770M
YoY Change -67.92% 28.81% -20.41%
Operating Profit -$1.114M -$13.91M -$4.510M
YoY Change -75.3% -2.36% -37.19%
Interest Expense -$36.53M $2.308M -$50.00K
YoY Change 72960.0% 71.98% -89.58%
% of Operating Profit
Other Income/Expense, Net -$608.0K $41.39M -$980.0K
YoY Change -37.96% 7291.07% -177.17%
Pretax Income -$38.25M $27.48M -$5.860M
YoY Change 552.76% -300.81% -35.25%
Income Tax $0.00 $9.000K
% Of Pretax Income 0.03%
Net Earnings -$38.25M $27.47M -$5.860M
YoY Change 552.76% -300.75% -35.25%
Net Earnings / Revenue -603.92% 171.81% -122.85%
Basic Earnings Per Share $0.27
Diluted Earnings Per Share -$363.7K $0.27 -$58.84K
COMMON SHARES
Basic Shares Outstanding 105.2M shares 101.4M shares 99.51M shares
Diluted Shares Outstanding 101.7M shares

Balance Sheet

Concept 2021 Q4 2021 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $56.54M $56.54M $900.0K
YoY Change 6181.78% 6181.78% 200.0%
Cash & Equivalents $14.19M $14.19M $854.0K
Short-Term Investments $42.35M $42.35M
Other Short-Term Assets $6.000K $2.374M $108.0K
YoY Change -94.44% 13.05% -60.15%
Inventory $1.346M $1.346M $874.0K
Prepaid Expenses $1.558M $1.877M
Receivables $10.27M $10.27M $5.027M
Other Receivables $9.000K $3.989M $0.00
Total Short-Term Assets $74.51M $74.51M $8.798M
YoY Change 746.92% 746.73% 28.27%
LONG-TERM ASSETS
Property, Plant & Equipment $357.0K $551.0K $321.0K
YoY Change 11.21% -31.13% -5.87%
Goodwill
YoY Change
Intangibles $0.00
YoY Change -100.0%
Long-Term Investments $0.00 $0.00 $1.000M
YoY Change -100.0% -100.0% -47.37%
Other Assets $440.0K $440.0K $670.0K
YoY Change -34.33% -37.14% -18.69%
Total Long-Term Assets $991.0K $991.0K $2.513M
YoY Change -60.57% -60.36% -68.46%
TOTAL ASSETS
Total Short-Term Assets $74.51M $74.51M $8.798M
Total Long-Term Assets $991.0K $991.0K $2.513M
Total Assets $75.50M $75.50M $11.31M
YoY Change 567.52% 568.17% -23.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.09M $10.09M $8.589M
YoY Change 17.52% 17.37% 5.7%
Accrued Expenses $5.963M $3.505M $6.660M
YoY Change -10.47% 29.81% -53.51%
Deferred Revenue $576.0K $310.0K
YoY Change 85.81% -0.96%
Short-Term Debt $27.81M $27.81M $0.00
YoY Change 1754.07% -100.0%
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $44.44M $44.44M $17.06M
YoY Change 160.53% 159.91% -54.86%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $1.425M
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $25.00K $25.00K $1.900M
YoY Change -98.68% -98.68%
Total Long-Term Liabilities $0.00 $25.00K $1.425M
YoY Change -100.0% -99.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $44.44M $44.44M $17.06M
Total Long-Term Liabilities $0.00 $25.00K $1.425M
Total Liabilities $44.47M $44.47M $20.40M
YoY Change 117.95% 117.99% -52.05%
SHAREHOLDERS EQUITY
Retained Earnings -$333.0M -$360.5M
YoY Change -7.62% 3.95%
Common Stock $105.0K $100.0K
YoY Change 5.0% 96.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $31.03M $31.03M -$9.092M
YoY Change
Total Liabilities & Shareholders Equity $75.50M $75.50M $11.31M
YoY Change 567.52% 568.17% -23.71%

Cashflow Statement

Concept 2021 Q4 2021 2020 Q4
OPERATING ACTIVITIES
Net Income -$38.25M $27.47M -$5.860M
YoY Change 552.76% -300.75% -35.25%
Depreciation, Depletion And Amortization $41.00K $191.0K $80.00K
YoY Change -48.75% -37.99% -52.94%
Cash From Operating Activities -$10.06M -$20.17M -$3.520M
YoY Change 185.71% 11.79% 87.23%
INVESTING ACTIVITIES
Capital Expenditures -$68.00K $223.0K -$120.0K
YoY Change -43.33% -23.1% 1100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $2.322M $1.410M
YoY Change -100.0%
Cash From Investing Activities -$68.00K $2.099M $1.290M
YoY Change -105.27% -823.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $5.692M
YoY Change -82.29%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 21.14M $31.41M 990.0K
YoY Change 2035.76% 66.01% -34.0%
NET CHANGE
Cash From Operating Activities -10.06M -$20.17M -3.520M
Cash From Investing Activities -68.00K $2.099M 1.290M
Cash From Financing Activities 21.14M $31.41M 990.0K
Net Change In Cash 11.02M $13.33M -1.240M
YoY Change -988.63% 2190.89% 226.32%
FREE CASH FLOW
Cash From Operating Activities -$10.06M -$20.17M -$3.520M
Capital Expenditures -$68.00K $223.0K -$120.0K
Free Cash Flow -$9.989M -$20.40M -$3.400M
YoY Change 193.79% 11.23% 81.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 dei Document Annual Report
DocumentAnnualReport
true
CY2021 dei Document Transition Report
DocumentTransitionReport
false
CY2021 dei Entity Central Index Key
EntityCentralIndexKey
0001368365
CY2021 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
CY2021 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6660000 USD
CY2021 dei Trading Symbol
TradingSymbol
MARK
CY2021 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2021 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2021 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2021 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2021 dei Amendment Flag
AmendmentFlag
false
CY2021Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent
CY2020Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent
CY2021 dei Document Type
DocumentType
10-K
CY2021 dei Document Period End Date
DocumentPeriodEndDate
2021-12-31
CY2021 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021 dei Entity File Number
EntityFileNumber
001-33720
CY2021 dei Entity Registrant Name
EntityRegistrantName
Remark Holdings, Inc.
CY2021 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2021 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
33-1135689
CY2021 dei Entity Address Address Line1
EntityAddressAddressLine1
800 S. Commerce St.
CY2021 dei Entity Address City Or Town
EntityAddressCityOrTown
Las Vegas
CY2021 dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
CY2021 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89106
CY2021 dei City Area Code
CityAreaCode
702
CY2021 dei Local Phone Number
LocalPhoneNumber
701-9514
CY2021 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
42349000 USD
CY2020Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14187000 USD
CY2021 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2021 dei Entity Small Business
EntitySmallBusiness
true
CY2021 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2021 dei Entity Shell Company
EntityShellCompany
false
CY2021Q2 dei Entity Public Float
EntityPublicFloat
175000000 USD
CY2022Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
105157769 shares
CY2021Q3 us-gaap Investment Owned Balance Shares
InvestmentOwnedBalanceShares
9400000 shares
CY2021 dei Auditor Firm
AuditorFirmId
572
CY2021 dei Auditor Name
AuditorName
Weinberg & Company, P.A.
CY2021 dei Auditor Location
AuditorLocation
Los Angeles, California
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
854000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10267000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5027000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
1346000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
874000 USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6363000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2043000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
74512000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
8798000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
357000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
321000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
194000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
492000 USD
CY2021Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2020Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1030000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
440000 USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
670000 USD
CY2021Q4 us-gaap Assets
Assets
75503000 USD
CY2020Q4 us-gaap Assets
Assets
11311000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10094000 USD
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8589000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5963000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
576000 USD
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
310000 USD
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
2189000 USD
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
0 USD
CY2021Q4 us-gaap Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
27811000 USD
CY2020Q4 us-gaap Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
1500000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
44444000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
17059000 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1425000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
194000 USD
CY2021Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2020Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1725000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
44469000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
20403000 USD
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
175000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
175000000 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
105157769 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105157769 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
99505041 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
99505041 shares
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
105000 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
100000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
364239000 USD
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
351546000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-270000 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-226000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-333040000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-360512000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
31034000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-9092000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
75503000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11311000 USD
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15990000 USD
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10145000 USD
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
11455000 USD
CY2020 us-gaap Cost Of Revenue
CostOfRevenue
6422000 USD
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
971000 USD
CY2020 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1848000 USD
CY2021 mark Recovery Of Marketing Expense
RecoveryOfMarketingExpense
-1530000 USD
CY2020 mark Recovery Of Marketing Expense
RecoveryOfMarketingExpense
1530000 USD
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4692000 USD
CY2020 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4142000 USD
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14120000 USD
CY2020 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9368000 USD
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
191000 USD
CY2020 us-gaap Depreciation And Amortization
DepreciationAndAmortization
308000 USD
CY2021 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2020 us-gaap Asset Impairment Charges
AssetImpairmentCharges
772000 USD
CY2021 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 USD
CY2020 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 USD
CY2021 us-gaap Costs And Expenses
CostsAndExpenses
29899000 USD
CY2020 us-gaap Costs And Expenses
CostsAndExpenses
24390000 USD
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-13909000 USD
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
-14245000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
-27728000 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-13685000 USD
CY2021 us-gaap Interest Expense
InterestExpense
2308000 USD
CY2020 us-gaap Interest Expense
InterestExpense
1342000 USD
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-592000 USD
CY2020 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2021 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
123000 USD
CY2020 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1610000 USD
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
43642000 USD
CY2020 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
425000 USD
CY2020 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 USD
CY2020 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
3582000 USD
CY2021 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
100000 USD
CY2020 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-70000 USD
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
41390000 USD
CY2020 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
560000 USD
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27481000 USD
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13685000 USD
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000 USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
27472000 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-13685000 USD
CY2021 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-44000 USD
CY2020 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000 USD
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27428000 USD
CY2020 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13684000 USD
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101362000 shares
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85578000 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101719000 shares
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85578000 shares
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2020 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
160000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-9092000 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
27472000 USD
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2021 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4300000 USD
CY2021 mark Stock Issued During Period Value New Issues Excluding Acquisitions
StockIssuedDuringPeriodValueNewIssuesExcludingAcquisitions
4614000 USD
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1077000 USD
CY2021 mark Stock Issued During Period Value Conversion Of Convertible Debt
StockIssuedDuringPeriodValueConversionOfConvertibleDebt
1105000 USD
CY2020 mark Stock Issued During Period Value New Issues Excluding Acquisitions
StockIssuedDuringPeriodValueNewIssuesExcludingAcquisitions
32030000 USD
CY2020 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
130000 USD
CY2020 us-gaap Stockholders Equity Other
StockholdersEquityOther
-1000 USD
CY2021 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1602000 USD
CY2021 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-44000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
31034000 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
27472000 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-13685000 USD
CY2021 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
123000 USD
CY2020 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1610000 USD
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
191000 USD
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
308000 USD
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
4060000 USD
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
797000 USD
CY2021 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
880000 USD
CY2020 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
0 USD
CY2021 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 USD
CY2020 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
3582000 USD
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
43642000 USD
CY2020 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
425000 USD
CY2020 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2021 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
0 USD
CY2020 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
-77000 USD
CY2021 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2020 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1425000 USD
CY2020 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
772000 USD
CY2021 mark Financing Cost For Conversion Of Notes Payable To Common Stock
FinancingCostForConversionOfNotesPayableToCommonStock
44000 USD
CY2020 mark Financing Cost For Conversion Of Notes Payable To Common Stock
FinancingCostForConversionOfNotesPayableToCommonStock
0 USD
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
297000 USD
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
24000 USD
CY2021 us-gaap Proceeds From Other Operating Activities
ProceedsFromOtherOperatingActivities
30000 USD
CY2020 us-gaap Proceeds From Other Operating Activities
ProceedsFromOtherOperatingActivities
269000 USD
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5733000 USD
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2849000 USD
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
473000 USD
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
874000 USD
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
4120000 USD
CY2020 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-95000 USD
CY2021 mark Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-293000 USD
CY2020 mark Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-73000 USD
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
967000 USD
CY2020 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-920000 USD
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
277000 USD
CY2020 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-27000 USD
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-169000 USD
CY2020 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-135000 USD
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-20174000 USD
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-18047000 USD
CY2021 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
2322000 USD
CY2020 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
0 USD
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
223000 USD
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
290000 USD
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2099000 USD
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-290000 USD
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5692000 USD
CY2020 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
32135000 USD
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
32216000 USD
CY2021 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-6500000 USD
CY2020 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-13781000 USD
CY2021 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0 USD
CY2020 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
860000 USD
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
31408000 USD
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18919000 USD
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
13333000 USD
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
582000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
854000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
272000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14187000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
854000 USD
CY2021 us-gaap Interest Paid Net
InterestPaidNet
1414000 USD
CY2020 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2021 mark Non Cash Or Part Non Cash Issuance Of Common Stock
NonCashOrPartNonCashIssuanceOfCommonStock
1105000 USD
CY2020 mark Non Cash Or Part Non Cash Issuance Of Common Stock
NonCashOrPartNonCashIssuanceOfCommonStock
0 USD
CY2021 mark Noncash Or Part Noncash Reclassifications Of Warrant Liability To Equity
NoncashOrPartNoncashReclassificationsOfWarrantLiabilityToEquity
1602000 USD
CY2020 mark Noncash Or Part Noncash Reclassifications Of Warrant Liability To Equity
NoncashOrPartNoncashReclassificationsOfWarrantLiabilityToEquity
0 USD
CY2021 mark Noncash Or Part Noncash Reclassifications Of Investment To Marketable Securities
NoncashOrPartNoncashReclassificationsOfInvestmentToMarketableSecurities
1030000 USD
CY2020 mark Noncash Or Part Noncash Reclassifications Of Investment To Marketable Securities
NoncashOrPartNoncashReclassificationsOfInvestmentToMarketableSecurities
0 USD
CY2021 mark Off Setting Of Other Receivables Against Other Current Liabilities
OffSettingOfOtherReceivablesAgainstOtherCurrentLiabilities
0 USD
CY2020 mark Off Setting Of Other Receivables Against Other Current Liabilities
OffSettingOfOtherReceivablesAgainstOtherCurrentLiabilities
3060000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-333000000 USD
CY2021 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-20200000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14200000 USD
CY2021 us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates</span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">We prepare our consolidated financial statements in conformity with GAAP. While preparing our financial statements, we make estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Accordingly, actual results could differ from those estimates. On an ongoing basis, we evaluate our </span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">estimates, including those related to accounts receivable, share-based compensation, deferred income taxes, and inventory reserve, among other items.</span></div><div style="text-indent:18pt"><span><br/></span></div><div style="text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The impact of the COVID-19 pandemic continues to unfold. As a result, many of our estimates and assumptions required increased judgment and carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, our estimates may change materially in future periods.</span></div>
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14187000 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
854000 USD
CY2021Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
13000000 USD
CY2021 mark Contract With Customer Term Of Contract
ContractWithCustomerTermOfContract
P1Y
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1000000 USD
CY2020 us-gaap Advertising Expense
AdvertisingExpense
200000 USD
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
101362000 shares
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85578000 shares
CY2021 mark Incremental Shares Attributable To Assumes Exercise Of In The Money Stock Options
IncrementalSharesAttributableToAssumesExerciseOfInTheMoneyStockOptions
357000 shares
CY2020 mark Incremental Shares Attributable To Assumes Exercise Of In The Money Stock Options
IncrementalSharesAttributableToAssumesExerciseOfInTheMoneyStockOptions
0 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
101719000 shares
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85578000 shares
CY2021 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15990000 USD
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10145000 USD
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15990000 USD
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10145000 USD
CY2020 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
CY2021 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
CY2021 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
0 USD
CY2020 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
0 USD
mark Warrant Or Right Warrants Issued In Transaction
WarrantOrRightWarrantsIssuedInTransaction
40000 shares
CY2021Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
11551000 USD
CY2020Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
5988000 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1284000 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
961000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10267000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5027000 USD
CY2021Q3 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
2300000 USD
CY2021Q3 us-gaap Investment Owned Balance Shares
InvestmentOwnedBalanceShares
9400000 shares
CY2021 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
2322000 USD
CY2021 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
41320000 USD
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
43642000 USD
CY2021Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3980000 USD
CY2020Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2021Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
9000 USD
CY2020Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
8000 USD
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1558000 USD
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1877000 USD
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
221000 USD
CY2020Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
50000 USD
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
595000 USD
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
108000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6363000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2043000 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6554000 USD
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6319000 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6197000 USD
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5998000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
357000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
321000 USD
CY2021 mark Depreciation And Amortization Expense Excluding Amortization Of Intangible Assets
DepreciationAndAmortizationExpenseExcludingAmortizationOfIntangibleAssets
200000 USD
CY2020 mark Depreciation And Amortization Expense Excluding Amortization Of Intangible Assets
DepreciationAndAmortizationExpenseExcludingAmortizationOfIntangibleAssets
200000 USD
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
304000 USD
CY2020 us-gaap Operating Lease Cost
OperatingLeaseCost
640000 USD
CY2021 us-gaap Short Term Lease Cost
ShortTermLeaseCost
982000 USD
CY2020 us-gaap Short Term Lease Cost
ShortTermLeaseCost
291000 USD
CY2021 us-gaap Lease Cost
LeaseCost
1286000 USD
CY2020 us-gaap Lease Cost
LeaseCost
931000 USD
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
200000 USD
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
600000 USD
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12M
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.13
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
201000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
25000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
226000 USD
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
212000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
187000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25000 USD
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
212000 USD
CY2020Q2 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
1100000 USD
CY2020 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-96000 USD
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
5771000 USD
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2874000 USD
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-5241000 USD
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1670000 USD
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
-26000 USD
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
338000 USD
CY2021 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
327000 USD
CY2020 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
1014000 USD
CY2021 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
210000 USD
CY2020 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
202000 USD
CY2021 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
68000 USD
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-331000 USD
CY2020 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
155000 USD
CY2021 mark Effective Income Tax Rate Reconciliation Increase Decrease In Deferred Assets Amount
EffectiveIncomeTaxRateReconciliationIncreaseDecreaseInDeferredAssetsAmount
99000 USD
CY2020 mark Effective Income Tax Rate Reconciliation Increase Decrease In Deferred Assets Amount
EffectiveIncomeTaxRateReconciliationIncreaseDecreaseInDeferredAssetsAmount
86000 USD
CY2021 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-466000 USD
CY2020 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-91000 USD
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000 USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
28036000 USD
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-11289000 USD
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-555000 USD
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-2396000 USD
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27481000 USD
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13685000 USD
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
43375000 USD
CY2020Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
41061000 USD
CY2021Q4 mark Deferred Tax Assets Amortization
DeferredTaxAssetsAmortization
1979000 USD
CY2020Q4 mark Deferred Tax Assets Amortization
DeferredTaxAssetsAmortization
2167000 USD
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
7423000 USD
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
6876000 USD
CY2021Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
3503000 USD
CY2020Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
3000000 USD
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
56280000 USD
CY2020Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
53104000 USD
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
47857000 USD
CY2020Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 USD
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2020Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
53117000 USD
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
8423000 USD
CY2020Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
-13000 USD
CY2021Q4 us-gaap Deferred Tax Liabilities Tax Deferred Income
DeferredTaxLiabilitiesTaxDeferredIncome
8444000 USD
CY2020Q4 us-gaap Deferred Tax Liabilities Tax Deferred Income
DeferredTaxLiabilitiesTaxDeferredIncome
0 USD
CY2021Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
-21000 USD
CY2020Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
-13000 USD
CY2021Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
8423000 USD
CY2020Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
-13000 USD
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 USD
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
821000 USD
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1151000 USD
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
385000 USD
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
485000 USD
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1673000 USD
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
721000 USD
CY2021Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
2324000 USD
CY2020Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
3048000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
187000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
382000 USD
CY2021Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
439000 USD
CY2020Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
679000 USD
CY2021Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
134000 USD
CY2020Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
194000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5963000 USD
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6660000 USD
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
2189000 USD
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
0 USD
CY2021Q4 us-gaap Notes Payable
NotesPayable
27811000 USD
CY2020Q4 us-gaap Notes Payable
NotesPayable
1500000 USD
CY2021Q3 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
600000 USD
CY2021Q3 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
1000000 USD
CY2020 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
399188 shares
CY2020 mark Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Aggregate Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedAggregateWeightedAverageGrantDateFairValue
168000 USD
CY2019Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
610187 shares
CY2019Q4 mark Sharebased Compensation Arrangementby Sharebased Payment Award Options Nonvested Aggregate Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsNonvestedAggregateWeightedAverageGrantDateFairValue
241000 USD
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
50124 shares
CY2020 mark Sharebased Compensation Arrangementby Sharebased Payment Award Options Nonvested Options Forfeited Aggregate Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedAggregateWeightedAverageGrantDateFairValue
53000 USD
CY2020Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
160875 shares
CY2020Q4 mark Sharebased Compensation Arrangementby Sharebased Payment Award Options Nonvested Aggregate Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsNonvestedAggregateWeightedAverageGrantDateFairValue
68000 USD
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
5463500 shares
CY2021 mark Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested Options Granted Aggregate Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedOptionsGrantedAggregateWeightedAverageGrantDateFairValue
4972000 USD
CY2021 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
3547875 shares
CY2021 mark Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Aggregate Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedAggregateWeightedAverageGrantDateFairValue
3512000 USD
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
14000 shares
CY2021 mark Sharebased Compensation Arrangementby Sharebased Payment Award Options Nonvested Options Forfeited Aggregate Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedAggregateWeightedAverageGrantDateFairValue
17000 USD
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
2062500 shares
CY2021Q4 mark Sharebased Compensation Arrangementby Sharebased Payment Award Options Nonvested Aggregate Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsNonvestedAggregateWeightedAverageGrantDateFairValue
2063000 USD
CY2021 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1100000 USD
CY2020 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000 USD
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1000000 USD
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
100000 USD
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
175000000 shares
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
6300000 shares
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4060000 USD
CY2020 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
797000 USD
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2021Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14187000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10267000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
1346000 USD
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
42349000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6363000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
74512000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
357000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
194000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
576000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
440000 USD
CY2021Q4 us-gaap Assets
Assets
75503000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10094000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5963000 USD
CY2021Q4 us-gaap Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
27811000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
44444000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
44469000 USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
105000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
364239000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-270000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-333040000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
31034000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
75503000 USD
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15990000 USD
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
11455000 USD
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
971000 USD
CY2021 mark Recovery Of Marketing Expense
RecoveryOfMarketingExpense
-1530000 USD
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4692000 USD
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14120000 USD
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
191000 USD
CY2021 us-gaap Costs And Expenses
CostsAndExpenses
29899000 USD
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-13909000 USD
CY2021 us-gaap Interest Expense
InterestExpense
2308000 USD
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-592000 USD
CY2021 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
123000 USD
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
43642000 USD
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
425000 USD
CY2021 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 USD
CY2021 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
100000 USD
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
41390000 USD
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27481000 USD
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9000 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
27472000 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
27472000 USD
CY2021 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
123000 USD
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
191000 USD
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
4060000 USD
CY2021 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
880000 USD
CY2021 us-gaap Gain Loss On Investments
GainLossOnInvestments
43642000 USD
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
425000 USD
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2021 mark Financing Cost For Conversion Of Notes Payable To Common Stock
FinancingCostForConversionOfNotesPayableToCommonStock
44000 USD
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
297000 USD
CY2021 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-30000 USD
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5733000 USD
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
473000 USD
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
4120000 USD
CY2021 mark Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-293000 USD
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
967000 USD
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
277000 USD
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-169000 USD
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-20174000 USD
CY2021 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
2322000 USD
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
223000 USD
CY2021 mark Other Payments Variable Interest Entities Net
OtherPaymentsVariableInterestEntitiesNet
0 USD
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2099000 USD
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5692000 USD
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
32216000 USD
CY2021 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-6500000 USD
CY2021 mark Other Proceeds Variable Interest Entities Net
OtherProceedsVariableInterestEntitiesNet
0 USD
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
31408000 USD
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
13333000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
854000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14187000 USD

Files In Submission

Name View Source Status
0001368365-22-000016-index-headers.html Edgar Link pending
0001368365-22-000016-index.html Edgar Link pending
0001368365-22-000016.txt Edgar Link pending
0001368365-22-000016-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mark-20211231.htm Edgar Link pending
mark-20211231.xsd Edgar Link pending
mark-20211231_cal.xml Edgar Link unprocessable
mark-20211231_def.xml Edgar Link unprocessable
mark-20211231_g1.jpg Edgar Link pending
mark-20211231_g2.jpg Edgar Link pending
mark-20211231_htm.xml Edgar Link completed
mark-20211231_lab.xml Edgar Link unprocessable
mark-20211231_pre.xml Edgar Link unprocessable
mark_2021xform10kxex211.htm Edgar Link pending
mark_2021xform10kxex231.htm Edgar Link pending
mark_2021xformx10kxex311.htm Edgar Link pending
mark_2021xformx10kxex312.htm Edgar Link pending
mark_2021xformx10kxex32.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending