2022 Q1 Form 10-Q Financial Statement

#000136836522000024 Filed on May 16, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $4.667M $4.406M
YoY Change 5.92% 922.27%
Cost Of Revenue $4.270M $2.752M
YoY Change 55.16% 13004.76%
Gross Profit $397.0K $1.654M
YoY Change -76.0% 303.41%
Gross Profit Margin 8.51% 37.54%
Selling, General & Admin $4.087M $3.698M
YoY Change 10.52% 17.17%
% of Gross Profit 1029.47% 223.58%
Research & Development $455.0K $1.550M
YoY Change -70.65% 139.2%
% of Gross Profit 114.61% 93.71%
Depreciation & Amortization $41.00K $66.00K
YoY Change -37.88% -26.67%
% of Gross Profit 10.33% 3.99%
Operating Expenses $4.542M $5.248M
YoY Change -13.45% 37.96%
Operating Profit -$4.186M -$3.660M
YoY Change 14.37% 5.05%
Interest Expense $2.186M $235.0K
YoY Change 830.21% -49.02%
% of Operating Profit
Other Income/Expense, Net -$21.24M -$1.801M
YoY Change 1079.51% -269.75%
Pretax Income -$25.43M -$5.460M
YoY Change 365.73% 125.34%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$25.43M -$5.461M
YoY Change 365.65% 125.38%
Net Earnings / Revenue -544.87% -123.94%
Basic Earnings Per Share -$0.24 -$0.05
Diluted Earnings Per Share -$0.24 -$0.05
COMMON SHARES
Basic Shares Outstanding 105.2M shares 99.76M shares
Diluted Shares Outstanding 105.2M shares 99.76M shares

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $24.14M $900.0K
YoY Change 2581.67% -43.75%
Cash & Equivalents $2.691M $906.0K
Short-Term Investments $21.44M
Other Short-Term Assets $6.000K $130.0K
YoY Change -95.38% -53.07%
Inventory $1.492M $1.669M
Prepaid Expenses $1.396M $1.142M
Receivables $11.29M $7.953M
Other Receivables $1.850M $0.00
Total Short-Term Assets $45.19M $12.04M
YoY Change 275.51% 44.91%
LONG-TERM ASSETS
Property, Plant & Equipment $1.274M $274.0K
YoY Change 364.96% 52.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.000M
YoY Change -100.0% -47.37%
Other Assets $403.0K $640.0K
YoY Change -37.03% -17.21%
Total Long-Term Assets $1.923M $2.346M
YoY Change -18.03% -36.44%
TOTAL ASSETS
Total Short-Term Assets $45.19M $12.04M
Total Long-Term Assets $1.923M $2.346M
Total Assets $47.12M $14.38M
YoY Change 227.63% 19.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.10M $9.016M
YoY Change 12.01% 5.76%
Accrued Expenses $5.201M $7.727M
YoY Change -32.69% -41.93%
Deferred Revenue $432.0K $355.0K
YoY Change 21.69% -3.27%
Short-Term Debt $25.21M $6.000M
YoY Change 320.13% 100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $40.94M $23.15M
YoY Change 76.88% -37.66%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.425M
YoY Change -100.0%
Other Long-Term Liabilities $55.00K $3.500M
YoY Change -98.43% 3400.0%
Total Long-Term Liabilities $55.00K $1.425M
YoY Change -96.14% 1325.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $40.94M $23.15M
Total Long-Term Liabilities $55.00K $1.425M
Total Liabilities $41.00M $28.05M
YoY Change 46.14% -24.73%
SHAREHOLDERS EQUITY
Retained Earnings -$358.5M -$366.0M
YoY Change -2.06% 4.78%
Common Stock $105.0K $100.0K
YoY Change 5.0% 51.52%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.121M -$13.67M
YoY Change
Total Liabilities & Shareholders Equity $47.12M $14.38M
YoY Change 227.63% 19.88%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$25.43M -$5.461M
YoY Change 365.65% 125.38%
Depreciation, Depletion And Amortization $41.00K $66.00K
YoY Change -37.88% -26.67%
Cash From Operating Activities -$8.688M -$5.528M
YoY Change 57.16% 96.73%
INVESTING ACTIVITIES
Capital Expenditures $10.00K $11.00K
YoY Change -9.09%
Acquisitions
YoY Change
Other Investing Activities $1.849M
YoY Change
Cash From Investing Activities $890.0K -$11.00K
YoY Change -8190.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $821.0K
YoY Change -100.0% -82.26%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$3.698M $5.591M
YoY Change -166.14% 34.56%
NET CHANGE
Cash From Operating Activities -$8.688M -$5.528M
Cash From Investing Activities $890.0K -$11.00K
Cash From Financing Activities -$3.698M $5.591M
Net Change In Cash -$11.50M $52.00K
YoY Change -22207.69% -96.13%
FREE CASH FLOW
Cash From Operating Activities -$8.688M -$5.528M
Capital Expenditures $10.00K $11.00K
Free Cash Flow -$8.698M -$5.539M
YoY Change 57.03% 97.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001368365
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent
CY2021Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2021-01-31#AccruedLiabilitiesCurrent
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Entity File Number
EntityFileNumber
001-33720
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
Remark Holdings, Inc.
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
33-1135689
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
800 S. Commerce St.
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Las Vegas
CY2022Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89106
CY2022Q1 dei City Area Code
CityAreaCode
702
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
701-9514
CY2022Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
CY2022Q1 dei Trading Symbol
TradingSymbol
MARK
CY2022Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
105157769 shares
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
40995000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2691000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14187000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11293000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10267000 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
1492000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
1346000 USD
CY2022Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
21444000 USD
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
42349000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8273000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6363000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
45193000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
74512000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1274000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
357000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
246000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
194000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
403000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
440000 USD
CY2022Q1 us-gaap Assets
Assets
47116000 USD
CY2021Q4 us-gaap Assets
Assets
75503000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
10099000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10094000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5201000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5963000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
432000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
576000 USD
CY2022Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
1095000 USD
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
2189000 USD
CY2022Q1 us-gaap Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
25208000 USD
CY2021Q4 us-gaap Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
27811000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
40940000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
44444000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
55000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
44469000 USD
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4667000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4406000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
175000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
175000000 shares
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
4270000 USD
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
2752000 USD
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
105157769 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105157769 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
105157769 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
105157769 shares
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
105000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
105000 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
364753000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
364239000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-268000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-270000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-358469000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-333040000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
6121000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
31034000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47116000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
75503000 USD
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
148000 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
41000 USD
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
66000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1001000 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
455000 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1550000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3939000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2697000 USD
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
8853000 USD
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
8066000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4186000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3660000 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
2186000 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
235000 USD
CY2022Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
CY2021Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1610000 USD
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-19056000 USD
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
42000 USD
CY2021Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2022Q1 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-1000 USD
CY2021Q1 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
44000 USD
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21243000 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1801000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25429000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-5461000 USD
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2000 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-25427000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5419000 USD
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105157769 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
105157769 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
99758589 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
99758589 shares
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
CY2021Q1 us-gaap Payments For Software
PaymentsForSoftware
0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
890000 USD
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
31034000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25429000 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
514000 USD
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
6121000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-9092000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-5461000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
20000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
821000 USD
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
42000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-13670000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25429000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-5461000 USD
CY2022Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
CY2021Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1610000 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
41000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
66000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
429000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
267000 USD
CY2022Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1095000 USD
CY2021Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
63000 USD
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-19056000 USD
CY2021Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2022Q1 us-gaap Proceeds From Other Operating Activities
ProceedsFromOtherOperatingActivities
43000 USD
CY2021Q1 us-gaap Proceeds From Other Operating Activities
ProceedsFromOtherOperatingActivities
37000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1052000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2938000 USD
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
146000 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
795000 USD
CY2022Q1 us-gaap Payments For Software
PaymentsForSoftware
949000 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1895000 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-566000 USD
CY2022Q1 mark Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
52000 USD
CY2021Q1 mark Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-90000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-666000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
968000 USD
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-142000 USD
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
48000 USD
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
30000 USD
CY2021Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-49000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8688000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5528000 USD
CY2022Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
1849000 USD
CY2021Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
0 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11000 USD
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
821000 USD
CY2022Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4770000 USD
CY2022Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-3698000 USD
CY2021Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3698000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5591000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11496000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
52000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14187000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
854000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2691000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
906000 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
1092000 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2022Q1 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
CY2021Q1 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
285000 USD
CY2022Q1 mark Change In Liability For Cash Bonuses
ChangeInLiabilityForCashBonuses
84000 USD
CY2021Q1 mark Change In Liability For Cash Bonuses
ChangeInLiabilityForCashBonuses
248000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-358500000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-8700000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2700000 USD
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Use of Estimates</span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">We prepare our consolidated financial statements in conformity with GAAP. While preparing our financial statements, we make estimates and assumptions that affect amounts reported and disclosed in the consolidated financial statements and accompanying notes. Accordingly, actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts receivable, share-based compensation, deferred income taxes, and inventory reserve, among other items.</span></div><div style="text-indent:18pt"><span><br/></span></div><div style="text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The impact of the COVID-19 pandemic continues to unfold. As a result, many of our estimates and assumptions required increased judgment and carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, our estimates may change materially in future periods.</span></div>
CY2022Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1800000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2691000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14187000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4667000 USD
CY2022Q1 mark Contract With Customer Term Of Contract
ContractWithCustomerTermOfContract
P1Y
CY2022Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
900000 USD
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1000000 USD
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4667000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4406000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4406000 USD
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
CY2022Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
CY2022Q1 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
0 USD
CY2021Q1 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
0 USD
CY2022Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
12563000 USD
CY2021Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
11551000 USD
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1270000 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1284000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11293000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10267000 USD
CY2022Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-1518000 USD
CY2022Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-17538000 USD
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-19056000 USD
CY2022Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2021Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3980000 USD
CY2022Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
4764000 USD
CY2021Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
589000 USD
CY2022Q1 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
1850000 USD
CY2021Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
9000 USD
CY2022Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1396000 USD
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1558000 USD
CY2022Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
257000 USD
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
221000 USD
CY2022Q1 us-gaap Other Assets Current
OtherAssetsCurrent
6000 USD
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
6000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8273000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6363000 USD
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7530000 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6554000 USD
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6256000 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6197000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1274000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
357000 USD
CY2021Q1 mark Depreciation And Amortization Expense Excluding Amortization Of Intangible Assets
DepreciationAndAmortizationExpenseExcludingAmortizationOfIntangibleAssets
100000 USD
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
72000 USD
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
355000 USD
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
437000 USD
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
7000 USD
CY2022Q1 us-gaap Lease Cost
LeaseCost
509000 USD
CY2021Q1 us-gaap Lease Cost
LeaseCost
362000 USD
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
200000 USD
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
100000 USD
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P16M
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.13
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
228000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
59000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
287000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
264000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
209000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
55000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
264000 USD
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
629000 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
821000 USD
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
374000 USD
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
385000 USD
CY2022Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1336000 USD
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1673000 USD
CY2022Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
2299000 USD
CY2021Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
2324000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
209000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
187000 USD
CY2022Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
354000 USD
CY2021Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
439000 USD
CY2022Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
0 USD
CY2021Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
134000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5201000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5963000 USD
CY2022Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
1095000 USD
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
2189000 USD
CY2022Q1 us-gaap Notes Payable
NotesPayable
25208000 USD
CY2021Q4 us-gaap Notes Payable
NotesPayable
27811000 USD
CY2021Q3 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
600000 USD
CY2021Q3 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
1000000 USD
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
175000000 shares
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
6300000 shares
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
429000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
267000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2691000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11293000 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
1492000 USD
CY2022Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
21444000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8273000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
45193000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1274000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
246000 USD
CY2022Q1 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
403000 USD
CY2022Q1 us-gaap Assets
Assets
47116000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
10099000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5201000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
432000 USD
CY2022Q1 us-gaap Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
25208000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
40940000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
55000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
40995000 USD
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
105000 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
364753000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-268000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-358469000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
6121000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47116000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4667000 USD
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
4270000 USD
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
148000 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
455000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3939000 USD
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
41000 USD
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
8853000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4186000 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
2186000 USD
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-19056000 USD
CY2022Q1 mark Other Nonoperating Gain Loss
OtherNonoperatingGainLoss
-1000 USD
CY2022Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21243000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25429000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-25429000 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
41000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
429000 USD
CY2022Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1095000 USD
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-19056000 USD
CY2022Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2022Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-43000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1052000 USD
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
146000 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1895000 USD
CY2022Q1 mark Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
52000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-666000 USD
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-142000 USD
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
30000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8688000 USD
CY2022Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
1849000 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000 USD
CY2022Q1 us-gaap Payments For Software
PaymentsForSoftware
949000 USD
CY2022Q1 mark Other Payments Variable Interest Entities Net
OtherPaymentsVariableInterestEntitiesNet
0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
890000 USD
CY2022Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-3698000 USD
CY2022Q1 mark Other Proceeds Variable Interest Entities Net
OtherProceedsVariableInterestEntitiesNet
0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3698000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11496000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14187000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2691000 USD

Files In Submission

Name View Source Status
0001368365-22-000024-index-headers.html Edgar Link pending
0001368365-22-000024-index.html Edgar Link pending
0001368365-22-000024.txt Edgar Link pending
0001368365-22-000024-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mark-20220331.htm Edgar Link pending
mark-20220331.xsd Edgar Link pending
mark-20220331_cal.xml Edgar Link unprocessable
mark-20220331_def.xml Edgar Link unprocessable
mark-20220331_g1.jpg Edgar Link pending
mark-20220331_g2.jpg Edgar Link pending
mark-20220331_htm.xml Edgar Link completed
mark-20220331_lab.xml Edgar Link unprocessable
mark-20220331_pre.xml Edgar Link unprocessable
R34.htm Edgar Link pending
mark_31mar2022x10qxex311.htm Edgar Link pending
mark_31mar2022x10qxex312.htm Edgar Link pending
mark_31mar2022x10qxex32.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending