|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.044M
-0.11%
YoY
|
$1.045M
-36.67%
YoY
|
$1.650M
14.43%
YoY
|
$1.442M
272.77%
YoY
|
$386.8K
-51.04%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$315.8K
-4.83%
YoY
|
$331.8K
22.9%
YoY
|
$270.0K
13.56%
YoY
|
$237.8K
5.55%
YoY
|
$225.2K
7.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$315.8K
-4.83%
YoY
|
$331.8K
22.9%
YoY
|
$270.0K
13.56%
YoY
|
$237.8K
5.55%
YoY
|
$225.2K
7.26%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$728.0K
2.08%
YoY
|
$713.2K
-48.32%
YoY
|
$1.380M
14.6%
YoY
|
$1.204M
645.26%
YoY
|
$161.6K
-71.65%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$728.0K
2.08%
YoY
|
$713.2K
-48.32%
YoY
|
$1.380M
14.6%
YoY
|
$1.204M
645.26%
YoY
|
$161.6K
-71.65%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.36
2.8%
YoY
|
$0.36
-48.32%
YoY
|
$0.69
-100.0%
YoY
|
$602.1K
645.26%
YoY
|
$80.79K
-71.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$268.2K
61.66%
YoY
|
$223.4K
-26.07%
YoY
|
$237.7K
3.42%
YoY
|
$338.1K
36.57%
YoY
|
$165.9K
-36.9%
YoY
|
$302.2K
0.73%
YoY
|
$229.8K
-25.86%
YoY
|
$247.6K
-17.64%
YoY
|
$262.9K
-39.58%
YoY
|
$300.0K
-50.04%
YoY
|
$310.0K
-35.9%
YoY
|
$300.6K
-35.26%
YoY
|
$435.1K
64.38%
YoY
|
$600.5K
161.86%
YoY
|
$483.6K
224.68%
YoY
|
$464.3K
462.28%
YoY
|
$264.7K
160.67%
YoY
|
$229.3K
326.68%
YoY
|
$149.0K
-32.52%
YoY
|
$82.58K
-62.14%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$76.30K
-10.02%
YoY
|
$92.60K
34.91%
YoY
|
$66.80K
12.29%
YoY
|
$95.70K
-27.53%
YoY
|
$84.80K
33.17%
YoY
|
$68.64K
-14.2%
YoY
|
$59.49K
18.98%
YoY
|
$132.1K
55.72%
YoY
|
$63.68K
13.39%
YoY
|
$80.00K
2.46%
YoY
|
$50.00K
-0.42%
YoY
|
$84.80K
8.44%
YoY
|
$56.16K
-32.55%
YoY
|
$78.08K
199.39%
YoY
|
$50.21K
37.19%
YoY
|
$78.20K
9.62%
YoY
|
$83.26K
-13.79%
YoY
|
$26.08K
25.93%
YoY
|
$36.60K
-11.72%
YoY
|
$71.34K
6.05%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$76.30K
-10.02%
YoY
|
$92.60K
34.91%
YoY
|
$66.80K
12.29%
YoY
|
$95.70K
-27.53%
YoY
|
$84.80K
33.17%
YoY
|
$68.64K
-14.2%
YoY
|
$59.49K
18.98%
YoY
|
$132.1K
55.72%
YoY
|
$63.68K
13.39%
YoY
|
$80.00K
2.46%
YoY
|
$50.00K
-0.42%
YoY
|
$84.80K
8.44%
YoY
|
$56.16K
-32.55%
YoY
|
$78.08K
199.39%
YoY
|
$50.21K
37.19%
YoY
|
$78.20K
9.62%
YoY
|
$83.26K
-13.79%
YoY
|
$26.08K
25.93%
YoY
|
$36.60K
-11.72%
YoY
|
$71.34K
6.05%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
$191.8K
136.5%
YoY
|
$130.8K
-43.99%
YoY
|
$170.9K
0.32%
YoY
|
$242.4K
109.83%
YoY
|
$81.10K
-59.3%
YoY
|
$233.6K
1.54%
YoY
|
$170.4K
-34.48%
YoY
|
$115.5K
-46.47%
YoY
|
$199.2K
-47.43%
YoY
|
$230.0K
-55.97%
YoY
|
$260.0K
-40.01%
YoY
|
$215.8K
-44.11%
YoY
|
$379.0K
108.87%
YoY
|
$522.4K
157.06%
YoY
|
$433.4K
285.76%
YoY
|
$386.1K
3335.41%
YoY
|
$181.4K
3558.06%
YoY
|
$203.2K
515.23%
YoY
|
$112.4K
-37.33%
YoY
|
$11.24K
-92.55%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$191.8K
136.5%
YoY
|
$130.8K
-43.99%
YoY
|
$170.9K
0.32%
YoY
|
$242.4K
109.83%
YoY
|
$81.10K
-59.3%
YoY
|
$233.6K
1.54%
YoY
|
$170.4K
-34.48%
YoY
|
$115.5K
-46.47%
YoY
|
$199.2K
-47.43%
YoY
|
$230.0K
-55.97%
YoY
|
$260.0K
-40.01%
YoY
|
$215.8K
-44.11%
YoY
|
$379.0K
108.87%
YoY
|
$522.4K
157.06%
YoY
|
$433.4K
285.76%
YoY
|
$386.1K
3335.41%
YoY
|
$181.4K
3558.06%
YoY
|
$203.2K
515.23%
YoY
|
$112.4K
-37.33%
YoY
|
$11.24K
-92.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.10
147.78%
YoY
|
$0.07
-42.82%
YoY
|
$0.09
0.0%
YoY
|
$0.12
103.88%
YoY
|
$0.04
-59.25%
YoY
|
$0.12
6.16%
YoY
|
$0.09
-34.48%
YoY
|
$0.06
-46.47%
YoY
|
$0.10
-47.42%
YoY
|
$0.11
-57.88%
YoY
|
$0.13
-100.0%
YoY
|
$0.11
-100.0%
YoY
|
$0.19
-100.0%
YoY
|
$0.26
-100.0%
YoY
|
$216.7K
285.76%
YoY
|
$193.1K
3335.41%
YoY
|
$90.72K
3558.06%
YoY
|
$101.6K
515.23%
YoY
|
$56.18K
-37.33%
YoY
|
$5.620K
-92.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
