|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$151.5M
N/A
|
-$304.9M
-474.11%
YoY
|
$81.50M
-64.51%
YoY
|
$229.6M
-4.43%
YoY
|
$240.3M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$38.80M
N/A
|
$103.0M
4.78%
YoY
|
$98.30M
175.97%
YoY
|
$35.62M
21.57%
YoY
|
$29.30M
0.0%
YoY
|
| Cash From Operating Activities |
$217.8M
N/A
|
$196.4M
108.71%
YoY
|
$94.10M
-64.46%
YoY
|
$264.8M
25.5%
YoY
|
$211.0M
-0.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.40M
N/A
|
$20.00M
-54.55%
YoY
|
$44.00M
72.53%
YoY
|
$25.50M
-64.85%
YoY
|
$72.55M
-9.31%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
-$7.500M
N/A
|
$0.00
-100.0%
YoY
|
$112.7M
N/A
|
| Other Investing Activities |
$299.8M
N/A
|
-$100.0K
-101.54%
YoY
|
$6.500M
150.0%
YoY
|
$2.600M
-61.48%
YoY
|
$6.750M
-341.07%
YoY
|
| Cash From Investing Activities |
$275.1M
N/A
|
-$51.20M
-36.95%
YoY
|
-$81.20M
116.37%
YoY
|
-$37.53M
-54.67%
YoY
|
-$82.79M
-0.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$363.7M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$128.9M
16.62%
YoY
|
$110.5M
-312.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$520.7M
N/A
|
-$125.6M
119.96%
YoY
|
-$57.10M
-53.35%
YoY
|
-$122.4M
125.39%
YoY
|
-$54.31M
0.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$217.8M
N/A
|
$196.4M
108.71%
YoY
|
$94.10M
-64.46%
YoY
|
$264.8M
25.5%
YoY
|
$211.0M
-0.02%
YoY
|
| Cash From Investing Activities |
$275.1M
N/A
|
-$51.20M
-36.95%
YoY
|
-$81.20M
116.37%
YoY
|
-$37.53M
-54.67%
YoY
|
-$82.79M
-0.02%
YoY
|
| Cash From Financing Activities |
-$520.7M
N/A
|
-$125.6M
119.96%
YoY
|
-$57.10M
-53.35%
YoY
|
-$122.4M
125.39%
YoY
|
-$54.31M
0.01%
YoY
|
| Net Change In Cash |
-$28.10M
N/A
|
$13.20M
-131.88%
YoY
|
-$41.40M
-140.05%
YoY
|
$103.4M
34.37%
YoY
|
$76.93M
4.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$217.8M
N/A
|
$196.4M
108.71%
YoY
|
$94.10M
-64.46%
YoY
|
$264.8M
25.5%
YoY
|
$211.0M
-0.02%
YoY
|
| Capital Expenditures |
$19.40M
N/A
|
$20.00M
-54.55%
YoY
|
$44.00M
72.53%
YoY
|
$25.50M
-64.85%
YoY
|
$72.55M
-9.31%
YoY
|
| Free Cash Flow |
$198.4M
N/A
|
$176.4M
252.1%
YoY
|
$50.10M
-79.06%
YoY
|
$239.3M
72.85%
YoY
|
$138.4M
5.66%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$57.10M
11.31%
YoY
|
$68.30M
-140.01%
YoY
|
-$100.4M
-1124.49%
YoY
|
$51.30M
220.63%
YoY
|
-$170.7M
-1003.17%
YoY
|
-$349.6M
-1131.27%
YoY
|
$9.800M
-37.58%
YoY
|
$16.00M
-24.88%
YoY
|
$18.90M
N/A
|
$33.90M
-10.55%
YoY
|
$15.70M
-13.26%
YoY
|
$21.30M
-54.29%
YoY
|
$37.90M
-34.4%
YoY
|
$18.10M
-63.97%
YoY
|
$46.60M
-12.7%
YoY
|
$68.26M
-3.45%
YoY
|
$57.77M
N/A
|
$50.24M
1.68%
YoY
|
$53.38M
-4.3%
YoY
|
| Depreciation, Depletion And Amortization |
$8.100M
26.56%
YoY
|
$13.60M
58.14%
YoY
|
$6.200M
-39.81%
YoY
|
$6.400M
-40.74%
YoY
|
$8.600M
-64.61%
YoY
|
$30.80M
36.89%
YoY
|
$10.30M
-3.74%
YoY
|
$10.80M
-58.62%
YoY
|
$24.30M
N/A
|
$22.50M
78.57%
YoY
|
$10.70M
-84.88%
YoY
|
$26.10M
185.75%
YoY
|
$12.60M
93.85%
YoY
|
$70.77M
1005.72%
YoY
|
$9.134M
7.55%
YoY
|
$9.171M
13.22%
YoY
|
$6.500M
N/A
|
$6.400M
10.34%
YoY
|
$8.493M
60.25%
YoY
|
| Cash From Operating Activities |
$45.30M
-34.73%
YoY
|
$60.50M
94.53%
YoY
|
$56.80M
121.88%
YoY
|
$69.40M
-6.85%
YoY
|
$31.10M
-32.1%
YoY
|
$50.50M
-34.5%
YoY
|
$25.60M
8.47%
YoY
|
$74.50M
18525.0%
YoY
|
$45.80M
N/A
|
$77.10M
641.35%
YoY
|
$23.60M
866.42%
YoY
|
$400.0K
-98.27%
YoY
|
$10.40M
-87.3%
YoY
|
$2.442M
-90.59%
YoY
|
$23.16M
-60.92%
YoY
|
$97.60M
51.32%
YoY
|
$81.89M
N/A
|
$25.96M
-35.75%
YoY
|
$59.26M
-6.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.300M
-12.24%
YoY
|
$8.600M
230.77%
YoY
|
$7.100M
-56.17%
YoY
|
$4.900M
-62.6%
YoY
|
$2.600M
-68.29%
YoY
|
$3.000M
-88.14%
YoY
|
$16.20M
-26.7%
YoY
|
$13.10M
54.12%
YoY
|
$8.200M
N/A
|
$25.30M
-369.15%
YoY
|
$22.10M
-225.85%
YoY
|
$8.500M
-58.49%
YoY
|
-$9.400M
-19.29%
YoY
|
-$17.56M
161.36%
YoY
|
$20.48M
130.02%
YoY
|
-$6.064M
-57.3%
YoY
|
-$11.65M
N/A
|
-$6.719M
-34.13%
YoY
|
$8.903M
-150.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$7.500M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.100M
-125.58%
YoY
|
-$100.0K
-100.68%
YoY
|
$289.4M
10618.52%
YoY
|
-$4.300M
-139.81%
YoY
|
$14.80M
-14900.0%
YoY
|
-$13.50M
N/A
|
$2.700M
-1000.0%
YoY
|
$10.80M
52.11%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
-99.97%
YoY
|
$7.100M
-935.29%
YoY
|
$1.700M
-165.38%
YoY
|
-$985.9M
N/A
|
-$850.0K
N/A
|
$0.00
-100.0%
YoY
|
-$2.600M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.200M
-54.35%
YoY
|
-$8.700M
-181.31%
YoY
|
$282.3M
-2191.11%
YoY
|
-$9.200M
300.0%
YoY
|
$10.70M
-156.61%
YoY
|
-$16.50M
-34.78%
YoY
|
-$13.50M
-39.73%
YoY
|
-$2.300M
-79.28%
YoY
|
-$18.90M
N/A
|
-$25.30M
228.57%
YoY
|
-$22.40M
-97.77%
YoY
|
-$11.10M
-53.34%
YoY
|
-$7.700M
-45.95%
YoY
|
-$1.003B
14833.93%
YoY
|
-$23.79M
127.1%
YoY
|
-$6.064M
203.2%
YoY
|
-$14.25M
N/A
|
-$6.719M
-34.13%
YoY
|
-$10.48M
-81.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$400.0M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$128.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.20M
75.94%
YoY
|
-$214.6M
348.95%
YoY
|
-$218.4M
13550.0%
YoY
|
-$39.90M
-56.15%
YoY
|
-$47.80M
80.38%
YoY
|
-$6.500M
-82.09%
YoY
|
-$1.600M
-67.35%
YoY
|
-$91.00M
158.52%
YoY
|
-$26.50M
N/A
|
-$36.30M
-224.74%
YoY
|
-$4.900M
-100.95%
YoY
|
-$35.20M
58.39%
YoY
|
$29.10M
195.79%
YoY
|
$518.2M
15159.81%
YoY
|
-$22.22M
-84.11%
YoY
|
$4.262M
-104.57%
YoY
|
$9.838M
N/A
|
$3.396M
-46.94%
YoY
|
-$139.9M
-753.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.30M
-34.73%
YoY
|
$60.50M
94.53%
YoY
|
$56.80M
121.88%
YoY
|
$69.40M
-6.85%
YoY
|
$31.10M
-32.1%
YoY
|
$50.50M
-34.5%
YoY
|
$25.60M
8.47%
YoY
|
$74.50M
18525.0%
YoY
|
$45.80M
N/A
|
$77.10M
641.35%
YoY
|
$23.60M
866.42%
YoY
|
$400.0K
-98.27%
YoY
|
$10.40M
-87.3%
YoY
|
$2.442M
-90.59%
YoY
|
$23.16M
-60.92%
YoY
|
$97.60M
51.32%
YoY
|
$81.89M
N/A
|
$25.96M
-35.75%
YoY
|
$59.26M
-6.97%
YoY
|
| Cash From Investing Activities |
-$4.200M
-54.35%
YoY
|
-$8.700M
-181.31%
YoY
|
$282.3M
-2191.11%
YoY
|
-$9.200M
300.0%
YoY
|
$10.70M
-156.61%
YoY
|
-$16.50M
-34.78%
YoY
|
-$13.50M
-39.73%
YoY
|
-$2.300M
-79.28%
YoY
|
-$18.90M
N/A
|
-$25.30M
228.57%
YoY
|
-$22.40M
-97.77%
YoY
|
-$11.10M
-53.34%
YoY
|
-$7.700M
-45.95%
YoY
|
-$1.003B
14833.93%
YoY
|
-$23.79M
127.1%
YoY
|
-$6.064M
203.2%
YoY
|
-$14.25M
N/A
|
-$6.719M
-34.13%
YoY
|
-$10.48M
-81.02%
YoY
|
| Cash From Financing Activities |
-$70.20M
75.94%
YoY
|
-$214.6M
348.95%
YoY
|
-$218.4M
13550.0%
YoY
|
-$39.90M
-56.15%
YoY
|
-$47.80M
80.38%
YoY
|
-$6.500M
-82.09%
YoY
|
-$1.600M
-67.35%
YoY
|
-$91.00M
158.52%
YoY
|
-$26.50M
N/A
|
-$36.30M
-224.74%
YoY
|
-$4.900M
-100.95%
YoY
|
-$35.20M
58.39%
YoY
|
$29.10M
195.79%
YoY
|
$518.2M
15159.81%
YoY
|
-$22.22M
-84.11%
YoY
|
$4.262M
-104.57%
YoY
|
$9.838M
N/A
|
$3.396M
-46.94%
YoY
|
-$139.9M
-753.51%
YoY
|
| Net Change In Cash |
-$28.70M
-241.38%
YoY
|
-$162.8M
3222.45%
YoY
|
$120.7M
1049.52%
YoY
|
$20.30M
-207.98%
YoY
|
-$4.900M
16.67%
YoY
|
$27.50M
77.42%
YoY
|
$10.50M
-383.78%
YoY
|
-$18.80M
-34.04%
YoY
|
-$4.200M
N/A
|
$15.50M
-51.26%
YoY
|
-$3.700M
-99.23%
YoY
|
-$28.50M
12.39%
YoY
|
$31.80M
-58.96%
YoY
|
-$482.7M
-2232.74%
YoY
|
-$25.36M
-72.07%
YoY
|
$95.80M
-411.04%
YoY
|
$77.49M
N/A
|
$22.64M
-38.16%
YoY
|
-$90.79M
-403.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.30M
-34.73%
YoY
|
$60.50M
94.53%
YoY
|
$56.80M
121.88%
YoY
|
$69.40M
-6.85%
YoY
|
$31.10M
-32.1%
YoY
|
$50.50M
-34.5%
YoY
|
$25.60M
8.47%
YoY
|
$74.50M
18525.0%
YoY
|
$45.80M
N/A
|
$77.10M
641.35%
YoY
|
$23.60M
866.42%
YoY
|
$400.0K
-98.27%
YoY
|
$10.40M
-87.3%
YoY
|
$2.442M
-90.59%
YoY
|
$23.16M
-60.92%
YoY
|
$97.60M
51.32%
YoY
|
$81.89M
N/A
|
$25.96M
-35.75%
YoY
|
$59.26M
-6.97%
YoY
|
| Capital Expenditures |
$4.300M
-12.24%
YoY
|
$8.600M
230.77%
YoY
|
$7.100M
-56.17%
YoY
|
$4.900M
-62.6%
YoY
|
$2.600M
-68.29%
YoY
|
$3.000M
-88.14%
YoY
|
$16.20M
-26.7%
YoY
|
$13.10M
54.12%
YoY
|
$8.200M
N/A
|
$25.30M
-369.15%
YoY
|
$22.10M
-225.85%
YoY
|
$8.500M
-58.49%
YoY
|
-$9.400M
-19.29%
YoY
|
-$17.56M
161.36%
YoY
|
$20.48M
130.02%
YoY
|
-$6.064M
-57.3%
YoY
|
-$11.65M
N/A
|
-$6.719M
-34.13%
YoY
|
$8.903M
-150.87%
YoY
|
| Free Cash Flow |
$41.00M
-36.43%
YoY
|
$51.90M
82.11%
YoY
|
$49.70M
428.72%
YoY
|
$64.50M
5.05%
YoY
|
$28.50M
-24.2%
YoY
|
$47.50M
-8.3%
YoY
|
$9.400M
526.67%
YoY
|
$61.40M
-858.02%
YoY
|
$37.60M
N/A
|
$51.80M
161.62%
YoY
|
$1.500M
-92.5%
YoY
|
-$8.100M
-402.35%
YoY
|
$19.80M
-78.83%
YoY
|
$20.00M
-38.79%
YoY
|
$2.679M
-94.68%
YoY
|
$103.7M
31.72%
YoY
|
$93.54M
N/A
|
$32.68M
-35.42%
YoY
|
$50.36M
-37.98%
YoY
|
Loading...