2011 Q2 Form 10-Q Financial Statement

#000119312511124212 Filed on May 04, 2011

View on sec.gov

Income Statement

Concept 2011 Q2
Revenue $113.0M
YoY Change 14.41%
Cost Of Revenue $36.20M
YoY Change 23.97%
Gross Profit $76.83M
YoY Change 10.55%
Gross Profit Margin 67.97%
Selling, General & Admin $41.50M
YoY Change -15.82%
% of Gross Profit 54.01%
Research & Development $10.00M
YoY Change 6.38%
% of Gross Profit 13.02%
Depreciation & Amortization $2.000M
YoY Change 25.0%
% of Gross Profit 2.6%
Operating Expenses $51.50M
YoY Change -12.41%
Operating Profit $25.39M
YoY Change 137.28%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $200.0K
YoY Change -166.67%
Pretax Income $25.60M
YoY Change -36.63%
Income Tax $7.400M
% Of Pretax Income 28.91%
Net Earnings $18.01M
YoY Change -32.54%
Net Earnings / Revenue 15.93%
Basic Earnings Per Share $0.30
Diluted Earnings Per Share $0.30
COMMON SHARES
Basic Shares Outstanding 59.60M
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $105.6M
YoY Change -5.8%
Cash & Equivalents $105.6M
Short-Term Investments
Other Short-Term Assets $20.40M
YoY Change 18.6%
Inventory $42.20M
Prepaid Expenses
Receivables $51.90M
Other Receivables $11.80M
Total Short-Term Assets $231.8M
YoY Change 4.84%
LONG-TERM ASSETS
Property, Plant & Equipment $15.20M
YoY Change 23.58%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $70.50M
YoY Change 46.57%
Total Long-Term Assets $96.20M
YoY Change 37.04%
TOTAL ASSETS
Total Short-Term Assets $231.8M
Total Long-Term Assets $96.20M
Total Assets $328.0M
YoY Change 12.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.80M
YoY Change -14.83%
Accrued Expenses $24.10M
YoY Change -2.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $63.10M
YoY Change -14.03%
LONG-TERM LIABILITIES
Long-Term Debt $100.0K
YoY Change -50.0%
Other Long-Term Liabilities $10.10M
YoY Change 9.78%
Total Long-Term Liabilities $10.20M
YoY Change 8.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $63.10M
Total Long-Term Liabilities $10.20M
Total Liabilities $75.90M
YoY Change -8.77%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $252.1M
YoY Change
Total Liabilities & Shareholders Equity $328.0M
YoY Change 12.6%

Cashflow Statement

Concept 2011 Q2
OPERATING ACTIVITIES
Net Income $18.01M
YoY Change -32.54%
Depreciation, Depletion And Amortization $2.000M
YoY Change 25.0%
Cash From Operating Activities $16.20M
YoY Change -55.12%
INVESTING ACTIVITIES
Capital Expenditures -$1.300M
YoY Change -38.1%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$1.300M
YoY Change -93.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.400M
YoY Change -102.17%
NET CHANGE
Cash From Operating Activities 16.20M
Cash From Investing Activities -1.300M
Cash From Financing Activities 2.400M
Net Change In Cash 17.30M
YoY Change -118.06%
FREE CASH FLOW
Cash From Operating Activities $16.20M
Capital Expenditures -$1.300M
Free Cash Flow $17.50M
YoY Change -54.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59598000

Files In Submission

Name View Source Status
0001193125-11-124212-index-headers.html Edgar Link pending
0001193125-11-124212-index.html Edgar Link pending
0001193125-11-124212.txt Edgar Link pending
0001193125-11-124212-xbrl.zip Edgar Link pending
d10q.htm Edgar Link pending
defnref.xml Edgar Link unprocessable
dex101.htm Edgar Link pending
dex102.htm Edgar Link pending
dex121.htm Edgar Link pending
dex311.htm Edgar Link pending
dex312.htm Edgar Link pending
dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
masi-20110402.xml Edgar Link completed
masi-20110402.xsd Edgar Link pending
masi-20110402_cal.xml Edgar Link unprocessable
masi-20110402_lab.xml Edgar Link unprocessable
masi-20110402_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable