|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$313.6K
505.34%
YoY
|
$71.60K
-37.25%
YoY
|
$51.80K
167.07%
YoY
|
$114.1K
N/A
|
| Cash & Equivalents |
$313.6K
505.34%
YoY
|
$71.60K
-37.25%
YoY
|
$51.80K
167.07%
YoY
|
$114.1K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$156.5K
277.13%
YoY
|
$424.7K
911.19%
YoY
|
$41.50K
N/A
|
$42.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.219M
53.43%
YoY
|
$2.683M
167.42%
YoY
|
$2.098M
N/A
|
$1.003M
N/A
|
| Other Receivables |
$58.33K
82.27%
YoY
|
$5.900K
-15.71%
YoY
|
$32.00K
N/A
|
$7.000K
N/A
|
| Total Short-Term Assets |
$7.192M
223.45%
YoY
|
$3.186M
173.11%
YoY
|
$2.224M
N/A
|
$1.166M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$8.700K
-40.82%
YoY
|
$11.20K
N/A
|
$14.70K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$625.5K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Assets |
$1.538M
-5.41%
YoY
|
$2.172M
32.99%
YoY
|
$1.626M
N/A
|
$1.633M
N/A
|
| Total Long-Term Assets |
$2.163M
32.14%
YoY
|
$2.181M
32.33%
YoY
|
$1.637M
N/A
|
$1.648M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$7.192M
223.45%
YoY
|
$3.186M
173.11%
YoY
|
$2.224M
N/A
|
$1.166M
N/A
|
| Total Long-Term Assets |
$2.181M
|
$1.637M
|
$1.648M
|
|
| Total Assets |
$9.355M
142.33%
YoY
|
$5.366M
90.67%
YoY
|
$3.861M
N/A
|
$2.814M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$3.000K
-98.55%
YoY
|
$800.0K
632.6%
YoY
|
$206.4K
N/A
|
$109.2K
N/A
|
| Accrued Expenses |
$691.3K
133.94%
YoY
|
$237.9K
-0.92%
YoY
|
$295.5K
13307.44%
YoY
|
$240.1K
N/A
|
| Deferred Revenue |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$63.00K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.921M
304.72%
YoY
|
$1.487M
221.84%
YoY
|
$721.8K
N/A
|
$462.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$1.080M
168.6%
YoY
|
$85.60K
-80.0%
YoY
|
$402.2K
N/A
|
$428.1K
N/A
|
| Other Long-Term Liabilities |
$1.683M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Total Long-Term Liabilities |
$1.080M
168.59%
YoY
|
$85.60K
-80.0%
YoY
|
$402.2K
204.04%
YoY
|
$428.1K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$2.921M
304.72%
YoY
|
$1.487M
221.84%
YoY
|
$721.8K
N/A
|
$462.1K
N/A
|
| Total Long-Term Liabilities |
$1.080M
168.59%
YoY
|
$85.60K
-80.0%
YoY
|
$402.2K
204.04%
YoY
|
$428.1K
N/A
|
| Total Liabilities |
$4.002M
256.01%
YoY
|
$1.573M
76.67%
YoY
|
$1.124M
N/A
|
$890.2K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
$3.336M
17.53%
YoY
|
N/A
|
$2.839M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.354M
95.64%
YoY
|
$3.794M
97.15%
YoY
|
$2.737M
N/A
|
$1.924M
N/A
|
| Total Liabilities & Shareholders Equity |
$9.355M
142.33%
YoY
|
$5.366M
90.67%
YoY
|
$3.861M
N/A
|
$2.814M
N/A
|
Loading...