|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$764.9K
-50.6%
YoY
|
$1.548M
55.42%
YoY
|
$996.2K
126.72%
YoY
|
$439.4K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$6.600K
-5.71%
YoY
|
$7.000K
-74.73%
YoY
|
$27.70K
N/A
|
| Cash From Operating Activities |
$13.83K
-98.51%
YoY
|
$929.2K
62.48%
YoY
|
$571.9K
-41.26%
YoY
|
$973.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.50K
-67.51%
YoY
|
$35.40K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.953M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.953M
N/A
|
$0.00
-100.0%
YoY
|
-$11.50K
-67.51%
YoY
|
-$35.40K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.696M
169459.7%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.172M
-456.8%
YoY
|
-$888.9K
63.97%
YoY
|
-$542.1K
-40.49%
YoY
|
-$910.9K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$13.83K
-98.51%
YoY
|
$929.2K
62.48%
YoY
|
$571.9K
-41.26%
YoY
|
$973.6K
N/A
|
| Cash From Investing Activities |
-$2.953M
N/A
|
$0.00
-100.0%
YoY
|
-$11.50K
-67.51%
YoY
|
-$35.40K
N/A
|
| Cash From Financing Activities |
$3.172M
-456.8%
YoY
|
-$888.9K
63.97%
YoY
|
-$542.1K
-40.49%
YoY
|
-$910.9K
N/A
|
| Net Change In Cash |
-$2.939M
-7392.95%
YoY
|
$40.30K
120.22%
YoY
|
$18.30K
-32.97%
YoY
|
$27.30K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.83K
-98.51%
YoY
|
$929.2K
62.48%
YoY
|
$571.9K
-41.26%
YoY
|
$973.6K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.50K
-67.51%
YoY
|
$35.40K
N/A
|
| Free Cash Flow |
$13.83K
-98.51%
YoY
|
$929.2K
65.81%
YoY
|
$560.4K
-40.27%
YoY
|
$938.2K
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$764.9K
-50.6%
YoY
|
$1.069M
56.24%
YoY
|
$1.548M
N/A
|
$684.4K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.500K
-26.47%
YoY
|
$3.200K
N/A
|
$3.400K
N/A
|
| Cash From Operating Activities |
-$375.6K
-151.83%
YoY
|
$389.5K
90.46%
YoY
|
$724.7K
N/A
|
$204.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.953M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.953M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.527M
-566.44%
YoY
|
-$355.6K
167.77%
YoY
|
-$756.2K
N/A
|
-$132.8K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$375.6K
-151.83%
YoY
|
$389.5K
90.46%
YoY
|
$724.7K
N/A
|
$204.5K
N/A
|
| Cash From Investing Activities |
-$2.953M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.527M
-566.44%
YoY
|
-$355.6K
167.77%
YoY
|
-$756.2K
N/A
|
-$132.8K
N/A
|
| Net Change In Cash |
$198.7K
-730.79%
YoY
|
$33.90K
-52.72%
YoY
|
-$31.50K
N/A
|
$71.70K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$375.6K
-151.83%
YoY
|
$389.5K
90.46%
YoY
|
$724.7K
N/A
|
$204.5K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$375.6K
-151.83%
YoY
|
N/A
|
$724.7K
N/A
|
$204.5K
N/A
|
Loading...