|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$4.835M
5.99%
YoY
|
$4.562M
172.94%
YoY
|
$1.671M
28.93%
YoY
|
$1.296M
N/A
|
| Cost Of Revenue |
$2.426M
7.48%
YoY
|
$2.257M
464.04%
YoY
|
$400.2K
-5.52%
YoY
|
$423.6K
N/A
|
| Gross Profit |
$2.409M
4.52%
YoY
|
$2.305M
81.3%
YoY
|
$1.271M
45.65%
YoY
|
$872.8K
N/A
|
| Selling, General & Admin |
$478.4K
57.64%
YoY
|
$303.5K
75.23%
YoY
|
$173.2K
-36.3%
YoY
|
$271.9K
N/A
|
| Research & Development |
N/A
|
$191.5K
121.64%
YoY
|
$86.40K
-23.27%
YoY
|
$112.6K
N/A
|
| Depreciation & Amortization |
N/A
|
$6.600K
-5.71%
YoY
|
$7.000K
-74.73%
YoY
|
$27.70K
N/A
|
| Operating Expenses |
$478.4K
-3.35%
YoY
|
$495.0K
90.75%
YoY
|
$259.5K
-32.51%
YoY
|
$384.5K
N/A
|
| Operating Profit |
$1.931M
6.68%
YoY
|
$1.810M
78.88%
YoY
|
$1.012M
107.19%
YoY
|
$488.3K
N/A
|
| Interest Expense |
N/A
|
$12.90K
-74.76%
YoY
|
$51.10K
-4745.45%
YoY
|
-$1.100K
N/A
|
| Other Income/Expense, Net |
-$21.59K
-311.63%
YoY
|
$10.20K
29.11%
YoY
|
$7.900K
426.67%
YoY
|
$1.500K
N/A
|
| Pretax Income |
$1.909M
4.15%
YoY
|
$1.833M
71.18%
YoY
|
$1.071M
119.09%
YoY
|
$488.7K
N/A
|
| Income Tax |
$431.1K
51.6%
YoY
|
$284.4K
281.74%
YoY
|
$74.50K
51.12%
YoY
|
$49.30K
N/A
|
| Net Earnings |
$764.9K
-50.6%
YoY
|
$1.548M
55.42%
YoY
|
$996.2K
126.72%
YoY
|
$439.4K
N/A
|
| Basic Earnings Per Share |
$0.07
-53.33%
YoY
|
$0.15
50.0%
YoY
|
$0.10
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.07
-50.87%
YoY
|
$0.14
55.3%
YoY
|
$0.09
126.6%
YoY
|
$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.60M shares
5.98%
YoY
|
10.00M shares
0.0%
YoY
|
10.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
10.60M shares
5.98%
YoY
|
10.00M shares
0.0%
YoY
|
10.00M shares
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| Revenue |
$4.835M
5.99%
YoY
|
$3.128M
5.25%
YoY
|
$4.562M
N/A
|
$2.972M
N/A
|
| Cost Of Revenue |
$2.426M
7.48%
YoY
|
$1.535M
-19.44%
YoY
|
$2.257M
N/A
|
$1.905M
N/A
|
| Gross Profit |
$2.409M
4.53%
YoY
|
$1.594M
49.32%
YoY
|
$2.305M
N/A
|
$1.067M
N/A
|
| Selling, General & Admin |
$478.4K
57.63%
YoY
|
$199.5K
51.25%
YoY
|
$303.5K
N/A
|
$131.9K
N/A
|
| Research & Development |
N/A
|
$149.8K
25.46%
YoY
|
$191.5K
N/A
|
$119.4K
N/A
|
| Depreciation & Amortization |
N/A
|
$2.500K
-26.47%
YoY
|
$3.200K
N/A
|
$3.400K
N/A
|
| Operating Expenses |
$478.4K
-3.35%
YoY
|
$349.3K
39.0%
YoY
|
$495.0K
N/A
|
$251.3K
N/A
|
| Operating Profit |
$1.931M
6.68%
YoY
|
$1.244M
52.5%
YoY
|
$1.810M
N/A
|
$816.0K
N/A
|
| Interest Expense |
N/A
|
$21.20K
-184.13%
YoY
|
$12.90K
N/A
|
-$25.20K
N/A
|
| Other Income/Expense, Net |
-$21.60K
-311.76%
YoY
|
$1.600K
-84.16%
YoY
|
$10.20K
N/A
|
$10.10K
N/A
|
| Pretax Income |
$1.909M
4.16%
YoY
|
$1.267M
58.21%
YoY
|
$1.833M
N/A
|
$800.9K
N/A
|
| Income Tax |
$431.1K
51.58%
YoY
|
$197.8K
69.79%
YoY
|
$284.4K
N/A
|
$116.5K
N/A
|
| Net Earnings |
$764.9K
-50.6%
YoY
|
$1.069M
56.24%
YoY
|
$1.548M
N/A
|
$684.4K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.07
-50.87%
YoY
|
$0.10
55.65%
YoY
|
$0.14
N/A
|
$0.06
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...