|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Goodwill impairment | |||||
| Depreciation and amortization expense | |||||
| Stock-based compensation expense | |||||
| Noncash interest expense and loss on extinguishment of debt | |||||
| Provision for inventory obsolescence | |||||
| Provision for doubtful accounts | |||||
| Net amortization of premiums and accretion of discounts on marketable securities | |||||
| Loss on disposal of property and equipment | |||||
| Gain on sale of Desktop Portfolio, net of transaction costs | |||||
| Provision for credit losses | |||||
| Change in fair value of contingent consideration | |||||
| Deferred income tax | |||||
| Changes in operating assets and liabilities, net of business combinations: | |||||
| Accounts receivable, net | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other long-term assets | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| Right-of-use operating lease assets | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of marketable securities | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Proceeds from sale of Desktop Portfolio | |||||
| Proceeds from maturities of marketable securities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments for withholding taxes on vested awards | |||||
| Proceeds from issuance of common stock | |||||
| Repayment on revolving line of credit | |||||
| Payments for contingent consideration | |||||
| Net cash used in financing activities | |||||
| Effect of foreign exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental disclosure of noncash investing and financing information: | |||||
| Property and equipment included in account payable | |||||
| Transfers of inventory to property and equipment | |||||
| Transfers of Property and Equipment to Inventory | |||||
| Fair value of common stock issued for acquisition of RedWave Technology | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash (received) paid for income tax | |||||
Loading...