|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.49M
-126.99%
YoY
|
-$72.20M
98.35%
YoY
|
-$36.40M
8.33%
YoY
|
-$33.60M
51.35%
YoY
|
-$22.20M
73.18%
YoY
|
| Depreciation, Depletion And Amortization |
$4.465M
-4.63%
YoY
|
$4.682M
96.39%
YoY
|
$2.384M
47.71%
YoY
|
$1.614M
79.33%
YoY
|
$900.0K
12.5%
YoY
|
| Cash From Operating Activities |
-$23.69M
-21.68%
YoY
|
-$30.25M
20.7%
YoY
|
-$25.06M
19.73%
YoY
|
-$20.93M
-28.03%
YoY
|
-$29.08M
-803.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$955.0K
58.64%
YoY
|
$602.0K
-70.56%
YoY
|
$2.045M
0.0%
YoY
|
$2.045M
177.48%
YoY
|
$737.0K
8088.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$13.76M
N/A
|
N/A
|
| Other Investing Activities |
$51.70M
-213.09%
YoY
|
-$45.72M
87.72%
YoY
|
-$24.36M
76.97%
YoY
|
-$13.76M
N/A
|
N/A
|
| Cash From Investing Activities |
$50.75M
-209.56%
YoY
|
-$46.32M
75.46%
YoY
|
-$26.40M
67.01%
YoY
|
-$15.81M
2044.78%
YoY
|
-$737.0K
8088.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$697.0K
85.37%
YoY
|
-$376.0K
-97.64%
YoY
|
-$15.94M
-1451.57%
YoY
|
$1.179M
-98.76%
YoY
|
$94.73M
-30.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.69M
-21.68%
YoY
|
-$30.25M
20.7%
YoY
|
-$25.06M
19.73%
YoY
|
-$20.93M
-28.03%
YoY
|
-$29.08M
-803.99%
YoY
|
| Cash From Investing Activities |
$50.75M
-209.56%
YoY
|
-$46.32M
75.46%
YoY
|
-$26.40M
67.01%
YoY
|
-$15.81M
2044.78%
YoY
|
-$737.0K
8088.89%
YoY
|
| Cash From Financing Activities |
-$697.0K
85.37%
YoY
|
-$376.0K
-97.64%
YoY
|
-$15.94M
-1451.57%
YoY
|
$1.179M
-98.76%
YoY
|
$94.73M
-30.95%
YoY
|
| Net Change In Cash |
$26.39M
-134.27%
YoY
|
-$77.01M
14.29%
YoY
|
-$67.38M
89.59%
YoY
|
-$35.54M
-154.76%
YoY
|
$64.91M
-54.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.69M
-21.68%
YoY
|
-$30.25M
20.7%
YoY
|
-$25.06M
19.73%
YoY
|
-$20.93M
-28.03%
YoY
|
-$29.08M
-803.99%
YoY
|
| Capital Expenditures |
$955.0K
58.64%
YoY
|
$602.0K
-70.56%
YoY
|
$2.045M
0.0%
YoY
|
$2.045M
177.48%
YoY
|
$737.0K
8088.89%
YoY
|
| Free Cash Flow |
-$24.64M
-20.12%
YoY
|
-$30.85M
13.82%
YoY
|
-$27.10M
17.97%
YoY
|
-$22.98M
-22.95%
YoY
|
-$29.82M
-823.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.96M
-127.42%
YoY
|
$4.177M
-121.48%
YoY
|
-$14.98M
-48.86%
YoY
|
-$13.31M
6.04%
YoY
|
$43.60M
-500.03%
YoY
|
-$19.45M
161.76%
YoY
|
-$29.30M
313.01%
YoY
|
-$12.55M
34.26%
YoY
|
-$10.90M
-12.8%
YoY
|
-$7.429M
-24.12%
YoY
|
-$7.093M
13.32%
YoY
|
-$9.346M
15.4%
YoY
|
-$12.50M
32.77%
YoY
|
-$9.791M
182.57%
YoY
|
-$6.259M
20.71%
YoY
|
-$8.099M
9.09%
YoY
|
-$9.415M
54.47%
YoY
|
-$3.465M
-66.13%
YoY
|
-$5.185M
201.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.139M
-11.77%
YoY
|
$1.111M
-22.69%
YoY
|
$400.0K
-71.69%
YoY
|
$972.0K
92.86%
YoY
|
$1.291M
-2.79%
YoY
|
$1.437M
254.81%
YoY
|
$1.413M
90.95%
YoY
|
$504.0K
-16.69%
YoY
|
$1.328M
109.46%
YoY
|
$405.0K
-29.81%
YoY
|
$740.0K
61.22%
YoY
|
$605.0K
94.53%
YoY
|
$634.0K
137.45%
YoY
|
$577.0K
99.65%
YoY
|
$459.0K
75.86%
YoY
|
$311.0K
32.34%
YoY
|
$267.0K
94.89%
YoY
|
$289.0K
31.36%
YoY
|
$261.0K
30.5%
YoY
|
| Cash From Operating Activities |
$1.205M
-108.02%
YoY
|
$1.319M
-158.81%
YoY
|
-$4.204M
-25.02%
YoY
|
-$5.784M
-55.64%
YoY
|
-$15.02M
60.51%
YoY
|
-$2.243M
16.22%
YoY
|
-$5.607M
21.89%
YoY
|
-$13.04M
65.44%
YoY
|
-$9.357M
-12.12%
YoY
|
-$1.930M
-62.28%
YoY
|
-$4.600M
-6.84%
YoY
|
-$7.882M
-24.28%
YoY
|
-$10.65M
2184.76%
YoY
|
-$5.116M
-44.51%
YoY
|
-$4.938M
68.88%
YoY
|
-$10.41M
42.45%
YoY
|
-$466.0K
-95.16%
YoY
|
-$9.220M
-495.71%
YoY
|
-$2.924M
-135.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.00K
-74.84%
YoY
|
-$6.000K
-103.16%
YoY
|
$680.0K
335.9%
YoY
|
$122.0K
-118.86%
YoY
|
$159.0K
-82.39%
YoY
|
$190.0K
-42.94%
YoY
|
$156.0K
-22.0%
YoY
|
-$647.0K
-302.19%
YoY
|
$903.0K
-23.8%
YoY
|
$333.0K
-45.59%
YoY
|
$200.0K
-126.88%
YoY
|
$320.0K
-544.44%
YoY
|
$1.185M
92.06%
YoY
|
$612.0K
-1233.33%
YoY
|
-$744.0K
1182.76%
YoY
|
-$72.00K
-88.29%
YoY
|
$617.0K
6755.56%
YoY
|
-$54.00K
N/A
|
-$58.00K
-134.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.951M
-103.87%
YoY
|
$6.804M
601.44%
YoY
|
$5.891M
49.29%
YoY
|
-$11.47M
-74.94%
YoY
|
$50.47M
-1134.9%
YoY
|
$970.0K
-80.48%
YoY
|
$3.946M
-140.68%
YoY
|
-$45.76M
133.27%
YoY
|
-$4.877M
N/A
|
$4.969M
N/A
|
-$9.700M
-29.52%
YoY
|
-$19.62M
N/A
|
N/A
|
$0.00
N/A
|
-$13.76M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.991M
-103.96%
YoY
|
$6.810M
773.08%
YoY
|
$5.211M
37.49%
YoY
|
-$11.59M
-74.31%
YoY
|
$50.31M
-970.47%
YoY
|
$780.0K
-83.18%
YoY
|
$3.790M
-138.21%
YoY
|
-$45.11M
126.28%
YoY
|
-$5.780M
387.76%
YoY
|
$4.636M
-857.52%
YoY
|
-$9.920M
-31.61%
YoY
|
-$19.94M
27588.89%
YoY
|
-$1.185M
92.06%
YoY
|
-$612.0K
1033.33%
YoY
|
-$14.51M
24910.34%
YoY
|
-$72.00K
-88.29%
YoY
|
-$617.0K
6755.56%
YoY
|
-$54.00K
N/A
|
-$58.00K
-134.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.168M
1047.09%
YoY
|
-$414.0K
-178.26%
YoY
|
-$16.00K
-169.57%
YoY
|
-$78.00K
-121.25%
YoY
|
-$189.0K
-85.41%
YoY
|
$529.0K
456.84%
YoY
|
$23.00K
-109.2%
YoY
|
$367.0K
-191.52%
YoY
|
-$1.295M
-91.58%
YoY
|
$95.00K
-76.89%
YoY
|
-$250.0K
-246.2%
YoY
|
-$401.0K
-185.87%
YoY
|
-$15.38M
-11931.54%
YoY
|
$411.0K
-99.57%
YoY
|
$171.0K
-64.6%
YoY
|
$467.0K
66.79%
YoY
|
$130.0K
-122.97%
YoY
|
$94.53M
-31.09%
YoY
|
$483.0K
4730.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.205M
-108.02%
YoY
|
$1.319M
-158.81%
YoY
|
-$4.204M
-25.02%
YoY
|
-$5.784M
-55.64%
YoY
|
-$15.02M
60.51%
YoY
|
-$2.243M
16.22%
YoY
|
-$5.607M
21.89%
YoY
|
-$13.04M
65.44%
YoY
|
-$9.357M
-12.12%
YoY
|
-$1.930M
-62.28%
YoY
|
-$4.600M
-6.84%
YoY
|
-$7.882M
-24.28%
YoY
|
-$10.65M
2184.76%
YoY
|
-$5.116M
-44.51%
YoY
|
-$4.938M
68.88%
YoY
|
-$10.41M
42.45%
YoY
|
-$466.0K
-95.16%
YoY
|
-$9.220M
-495.71%
YoY
|
-$2.924M
-135.66%
YoY
|
| Cash From Investing Activities |
-$1.991M
-103.96%
YoY
|
$6.810M
773.08%
YoY
|
$5.211M
37.49%
YoY
|
-$11.59M
-74.31%
YoY
|
$50.31M
-970.47%
YoY
|
$780.0K
-83.18%
YoY
|
$3.790M
-138.21%
YoY
|
-$45.11M
126.28%
YoY
|
-$5.780M
387.76%
YoY
|
$4.636M
-857.52%
YoY
|
-$9.920M
-31.61%
YoY
|
-$19.94M
27588.89%
YoY
|
-$1.185M
92.06%
YoY
|
-$612.0K
1033.33%
YoY
|
-$14.51M
24910.34%
YoY
|
-$72.00K
-88.29%
YoY
|
-$617.0K
6755.56%
YoY
|
-$54.00K
N/A
|
-$58.00K
-134.12%
YoY
|
| Cash From Financing Activities |
-$2.168M
1047.09%
YoY
|
-$414.0K
-178.26%
YoY
|
-$16.00K
-169.57%
YoY
|
-$78.00K
-121.25%
YoY
|
-$189.0K
-85.41%
YoY
|
$529.0K
456.84%
YoY
|
$23.00K
-109.2%
YoY
|
$367.0K
-191.52%
YoY
|
-$1.295M
-91.58%
YoY
|
$95.00K
-76.89%
YoY
|
-$250.0K
-246.2%
YoY
|
-$401.0K
-185.87%
YoY
|
-$15.38M
-11931.54%
YoY
|
$411.0K
-99.57%
YoY
|
$171.0K
-64.6%
YoY
|
$467.0K
66.79%
YoY
|
$130.0K
-122.97%
YoY
|
$94.53M
-31.09%
YoY
|
$483.0K
4730.0%
YoY
|
| Net Change In Cash |
-$2.954M
-108.41%
YoY
|
$7.715M
-926.02%
YoY
|
$991.0K
-155.24%
YoY
|
-$17.45M
-69.8%
YoY
|
$35.13M
-313.67%
YoY
|
-$934.0K
-133.35%
YoY
|
-$1.794M
-87.85%
YoY
|
-$57.78M
104.77%
YoY
|
-$16.44M
-39.57%
YoY
|
$2.801M
-152.68%
YoY
|
-$14.77M
-23.36%
YoY
|
-$28.22M
181.77%
YoY
|
-$27.21M
2754.98%
YoY
|
-$5.317M
-106.24%
YoY
|
-$19.27M
671.23%
YoY
|
-$10.02M
31.03%
YoY
|
-$953.0K
-90.66%
YoY
|
$85.26M
-38.89%
YoY
|
-$2.499M
-129.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.205M
-108.02%
YoY
|
$1.319M
-158.81%
YoY
|
-$4.204M
-25.02%
YoY
|
-$5.784M
-55.64%
YoY
|
-$15.02M
60.51%
YoY
|
-$2.243M
16.22%
YoY
|
-$5.607M
21.89%
YoY
|
-$13.04M
65.44%
YoY
|
-$9.357M
-12.12%
YoY
|
-$1.930M
-62.28%
YoY
|
-$4.600M
-6.84%
YoY
|
-$7.882M
-24.28%
YoY
|
-$10.65M
2184.76%
YoY
|
-$5.116M
-44.51%
YoY
|
-$4.938M
68.88%
YoY
|
-$10.41M
42.45%
YoY
|
-$466.0K
-95.16%
YoY
|
-$9.220M
-495.71%
YoY
|
-$2.924M
-135.66%
YoY
|
| Capital Expenditures |
$40.00K
-74.84%
YoY
|
-$6.000K
-103.16%
YoY
|
$680.0K
335.9%
YoY
|
$122.0K
-118.86%
YoY
|
$159.0K
-82.39%
YoY
|
$190.0K
-42.94%
YoY
|
$156.0K
-22.0%
YoY
|
-$647.0K
-302.19%
YoY
|
$903.0K
-23.8%
YoY
|
$333.0K
-45.59%
YoY
|
$200.0K
-126.88%
YoY
|
$320.0K
-544.44%
YoY
|
$1.185M
92.06%
YoY
|
$612.0K
-1233.33%
YoY
|
-$744.0K
1182.76%
YoY
|
-$72.00K
-88.29%
YoY
|
$617.0K
6755.56%
YoY
|
-$54.00K
N/A
|
-$58.00K
-134.12%
YoY
|
| Free Cash Flow |
$1.165M
-107.68%
YoY
|
$1.325M
-154.46%
YoY
|
-$4.884M
-15.25%
YoY
|
-$5.906M
-52.34%
YoY
|
-$15.18M
47.93%
YoY
|
-$2.433M
7.51%
YoY
|
-$5.763M
20.06%
YoY
|
-$12.39M
51.1%
YoY
|
-$10.26M
-13.29%
YoY
|
-$2.263M
-60.49%
YoY
|
-$4.800M
14.45%
YoY
|
-$8.202M
-20.66%
YoY
|
-$11.83M
992.52%
YoY
|
-$5.728M
-37.51%
YoY
|
-$4.194M
46.34%
YoY
|
-$10.34M
54.46%
YoY
|
-$1.083M
-88.77%
YoY
|
-$9.166M
-493.39%
YoY
|
-$2.866M
-135.69%
YoY
|
Loading...