|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$337.4M
592.81%
YoY
|
-$48.70M
-84.26%
YoY
|
-$309.5M
4589.39%
YoY
|
-$6.600M
-107.42%
YoY
|
$88.90M
6.09%
YoY
|
| Depreciation, Depletion And Amortization |
$141.0M
-1.95%
YoY
|
$143.8M
-2.71%
YoY
|
$147.8M
14.4%
YoY
|
$129.2M
39.37%
YoY
|
$92.70M
28.39%
YoY
|
| Cash From Operating Activities |
$133.8M
41.14%
YoY
|
$94.80M
-11.07%
YoY
|
$106.6M
-47.28%
YoY
|
$202.2M
248.02%
YoY
|
$58.10M
-64.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.00M
-27.27%
YoY
|
$55.00M
-16.67%
YoY
|
$66.00M
15.99%
YoY
|
$56.90M
58.5%
YoY
|
$35.90M
19.27%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$462.5M
-26.66%
YoY
|
$630.6M
272.47%
YoY
|
| Other Investing Activities |
$3.300M
-148.53%
YoY
|
-$6.800M
36.0%
YoY
|
-$5.000M
-300.0%
YoY
|
$2.500M
8.7%
YoY
|
$2.300M
130.0%
YoY
|
| Cash From Investing Activities |
-$37.00M
-34.74%
YoY
|
-$56.70M
-110.36%
YoY
|
$547.2M
-213.69%
YoY
|
-$481.3M
-24.38%
YoY
|
-$636.5M
213.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$22.30M
3.24%
YoY
|
$21.60M
-60.94%
YoY
|
$55.30M
-23.41%
YoY
|
$72.20M
30.56%
YoY
|
$55.30M
0.55%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.60M
53.62%
YoY
|
$6.900M
102.94%
YoY
|
$3.400M
240.0%
YoY
|
| Debt Paid & Issued, Net |
$161.9M
-70.81%
YoY
|
$554.7M
-33.54%
YoY
|
$834.6M
144.18%
YoY
|
$341.8M
511.45%
YoY
|
$55.90M
-66.18%
YoY
|
| Cash From Financing Activities |
-$106.7M
90.88%
YoY
|
-$55.90M
-91.57%
YoY
|
-$662.9M
-299.91%
YoY
|
$331.6M
-44.72%
YoY
|
$599.9M
-7075.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$133.8M
41.14%
YoY
|
$94.80M
-11.07%
YoY
|
$106.6M
-47.28%
YoY
|
$202.2M
248.02%
YoY
|
$58.10M
-64.05%
YoY
|
| Cash From Investing Activities |
-$37.00M
-34.74%
YoY
|
-$56.70M
-110.36%
YoY
|
$547.2M
-213.69%
YoY
|
-$481.3M
-24.38%
YoY
|
-$636.5M
213.39%
YoY
|
| Cash From Financing Activities |
-$106.7M
90.88%
YoY
|
-$55.90M
-91.57%
YoY
|
-$662.9M
-299.91%
YoY
|
$331.6M
-44.72%
YoY
|
$599.9M
-7075.58%
YoY
|
| Net Change In Cash |
-$4.500M
-82.63%
YoY
|
-$25.90M
516.67%
YoY
|
-$4.200M
-108.45%
YoY
|
$49.70M
148.5%
YoY
|
$20.00M
-141.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$133.8M
41.14%
YoY
|
$94.80M
-11.07%
YoY
|
$106.6M
-47.28%
YoY
|
$202.2M
248.02%
YoY
|
$58.10M
-64.05%
YoY
|
| Capital Expenditures |
$40.00M
-27.27%
YoY
|
$55.00M
-16.67%
YoY
|
$66.00M
15.99%
YoY
|
$56.90M
58.5%
YoY
|
$35.90M
19.27%
YoY
|
| Free Cash Flow |
$93.80M
135.68%
YoY
|
$39.80M
-1.97%
YoY
|
$40.60M
-72.06%
YoY
|
$145.3M
554.5%
YoY
|
$22.20M
-83.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.70M
-97.25%
YoY
|
$100.8M
5829.41%
YoY
|
-$3.200M
-84.69%
YoY
|
-$9.500M
578.57%
YoY
|
-$425.5M
1419.64%
YoY
|
$1.700M
-98.92%
YoY
|
-$20.90M
-95.41%
YoY
|
-$1.400M
-68.89%
YoY
|
-$28.00M
263.64%
YoY
|
$157.7M
6756.52%
YoY
|
-$455.0M
1922.22%
YoY
|
-$4.500M
-138.14%
YoY
|
-$7.700M
-581.25%
YoY
|
$2.300M
-95.68%
YoY
|
-$22.50M
-284.43%
YoY
|
$11.80M
555.56%
YoY
|
$1.600M
-92.59%
YoY
|
$53.30M
248.37%
YoY
|
$12.20M
-50.2%
YoY
|
| Depreciation, Depletion And Amortization |
$34.80M
-1.42%
YoY
|
$15.90M
-55.08%
YoY
|
$34.80M
-2.52%
YoY
|
$36.20M
-0.55%
YoY
|
$35.30M
-2.75%
YoY
|
$35.40M
0.0%
YoY
|
$35.70M
29.35%
YoY
|
$36.40M
-14.95%
YoY
|
$36.30M
-13.57%
YoY
|
$35.40M
-4.07%
YoY
|
$27.60M
-33.33%
YoY
|
$42.80M
65.89%
YoY
|
$42.00M
67.33%
YoY
|
$36.90M
64.73%
YoY
|
$41.40M
62.99%
YoY
|
$25.80M
-7.86%
YoY
|
$25.10M
48.52%
YoY
|
$22.40M
N/A
|
$25.40M
N/A
|
| Cash From Operating Activities |
$1.000M
-106.29%
YoY
|
$19.30M
-19.92%
YoY
|
$72.80M
93.62%
YoY
|
$57.60M
24.95%
YoY
|
-$15.90M
22.31%
YoY
|
$24.10M
-55.54%
YoY
|
$37.60M
14.29%
YoY
|
$46.10M
14.68%
YoY
|
-$13.00M
-37.2%
YoY
|
$54.20M
-70.7%
YoY
|
$32.90M
-4212.5%
YoY
|
$40.20M
209.23%
YoY
|
-$20.70M
-514.0%
YoY
|
$185.0M
504.58%
YoY
|
-$800.0K
-110.39%
YoY
|
$13.00M
83.1%
YoY
|
$5.000M
-60.63%
YoY
|
$30.60M
N/A
|
$7.700M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.400M
-39.57%
YoY
|
$11.30M
-49.1%
YoY
|
$6.100M
-51.2%
YoY
|
$8.700M
-1.14%
YoY
|
$13.90M
14.88%
YoY
|
$22.20M
34.55%
YoY
|
$12.50M
68.92%
YoY
|
$8.800M
-62.23%
YoY
|
$12.10M
-36.65%
YoY
|
$16.50M
-21.43%
YoY
|
$7.400M
-138.54%
YoY
|
$23.30M
-337.76%
YoY
|
$19.10M
119.54%
YoY
|
$21.00M
-259.09%
YoY
|
-$19.20M
137.04%
YoY
|
-$9.800M
-2.0%
YoY
|
$8.700M
22.54%
YoY
|
-$13.20M
N/A
|
-$8.100M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.700M
-139.13%
YoY
|
$700.0K
-77.42%
YoY
|
$1.700M
-180.95%
YoY
|
$100.0K
-110.0%
YoY
|
$6.900M
-98.89%
YoY
|
$3.100M
-127.43%
YoY
|
-$2.100M
-165.62%
YoY
|
-$1.000M
-600.0%
YoY
|
$621.9M
47738.46%
YoY
|
-$11.30M
-97.55%
YoY
|
$3.200M
-91.44%
YoY
|
$200.0K
N/A
|
$1.300M
-96.29%
YoY
|
-$460.4M
38266.67%
YoY
|
$37.40M
-105.92%
YoY
|
$0.00
-100.0%
YoY
|
$35.00M
N/A
|
-$1.200M
N/A
|
| Cash From Investing Activities |
-$8.400M
-20.75%
YoY
|
-$14.00M
-8.5%
YoY
|
-$5.400M
-42.55%
YoY
|
-$7.000M
-35.78%
YoY
|
-$10.60M
-49.76%
YoY
|
-$15.30M
-102.53%
YoY
|
-$9.400M
-49.73%
YoY
|
-$10.90M
-45.77%
YoY
|
-$21.10M
8.76%
YoY
|
$605.4M
-3173.1%
YoY
|
-$18.70M
-96.1%
YoY
|
-$20.10M
-172.83%
YoY
|
-$19.40M
102.08%
YoY
|
-$19.70M
-190.37%
YoY
|
-$479.6M
5056.99%
YoY
|
$27.60M
-104.3%
YoY
|
-$9.600M
31.51%
YoY
|
$21.80M
N/A
|
-$9.300M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.900M
7.27%
YoY
|
N/A
|
N/A
|
N/A
|
$5.500M
1.85%
YoY
|
N/A
|
N/A
|
N/A
|
$5.400M
-75.45%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
58.27%
YoY
|
N/A
|
N/A
|
N/A
|
$13.90M
0.72%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$700.0K
-46.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.300M
-55.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.900M
-6.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$700.0K
-96.92%
YoY
|
N/A
|
N/A
|
N/A
|
$22.70M
35.93%
YoY
|
N/A
|
N/A
|
N/A
|
$16.70M
-14.36%
YoY
|
N/A
|
N/A
|
N/A
|
$19.50M
35.42%
YoY
|
N/A
|
N/A
|
N/A
|
$14.40M
2300.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.900M
-75.92%
YoY
|
-$18.90M
-72.25%
YoY
|
-$70.30M
1573.81%
YoY
|
-$42.00M
42.86%
YoY
|
$24.50M
-46.51%
YoY
|
-$68.10M
-89.5%
YoY
|
-$4.200M
-73.91%
YoY
|
-$29.40M
203.09%
YoY
|
$45.80M
291.45%
YoY
|
-$648.8M
404.12%
YoY
|
-$16.10M
-103.15%
YoY
|
-$9.700M
-74.41%
YoY
|
$11.70M
-186.03%
YoY
|
-$128.7M
151.86%
YoY
|
$511.8M
4868.93%
YoY
|
-$37.90M
-105.96%
YoY
|
-$13.60M
-402.22%
YoY
|
-$51.10M
N/A
|
$10.30M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.000M
-106.29%
YoY
|
$19.30M
-19.92%
YoY
|
$72.80M
93.62%
YoY
|
$57.60M
24.95%
YoY
|
-$15.90M
22.31%
YoY
|
$24.10M
-55.54%
YoY
|
$37.60M
14.29%
YoY
|
$46.10M
14.68%
YoY
|
-$13.00M
-37.2%
YoY
|
$54.20M
-70.7%
YoY
|
$32.90M
-4212.5%
YoY
|
$40.20M
209.23%
YoY
|
-$20.70M
-514.0%
YoY
|
$185.0M
504.58%
YoY
|
-$800.0K
-110.39%
YoY
|
$13.00M
83.1%
YoY
|
$5.000M
-60.63%
YoY
|
$30.60M
N/A
|
$7.700M
N/A
|
| Cash From Investing Activities |
-$8.400M
-20.75%
YoY
|
-$14.00M
-8.5%
YoY
|
-$5.400M
-42.55%
YoY
|
-$7.000M
-35.78%
YoY
|
-$10.60M
-49.76%
YoY
|
-$15.30M
-102.53%
YoY
|
-$9.400M
-49.73%
YoY
|
-$10.90M
-45.77%
YoY
|
-$21.10M
8.76%
YoY
|
$605.4M
-3173.1%
YoY
|
-$18.70M
-96.1%
YoY
|
-$20.10M
-172.83%
YoY
|
-$19.40M
102.08%
YoY
|
-$19.70M
-190.37%
YoY
|
-$479.6M
5056.99%
YoY
|
$27.60M
-104.3%
YoY
|
-$9.600M
31.51%
YoY
|
$21.80M
N/A
|
-$9.300M
N/A
|
| Cash From Financing Activities |
$5.900M
-75.92%
YoY
|
-$18.90M
-72.25%
YoY
|
-$70.30M
1573.81%
YoY
|
-$42.00M
42.86%
YoY
|
$24.50M
-46.51%
YoY
|
-$68.10M
-89.5%
YoY
|
-$4.200M
-73.91%
YoY
|
-$29.40M
203.09%
YoY
|
$45.80M
291.45%
YoY
|
-$648.8M
404.12%
YoY
|
-$16.10M
-103.15%
YoY
|
-$9.700M
-74.41%
YoY
|
$11.70M
-186.03%
YoY
|
-$128.7M
151.86%
YoY
|
$511.8M
4868.93%
YoY
|
-$37.90M
-105.96%
YoY
|
-$13.60M
-402.22%
YoY
|
-$51.10M
N/A
|
$10.30M
N/A
|
| Net Change In Cash |
-$2.500M
400.0%
YoY
|
-$13.60M
-77.07%
YoY
|
-$2.900M
-112.08%
YoY
|
$8.600M
48.28%
YoY
|
-$500.0K
-105.75%
YoY
|
-$59.30M
-649.07%
YoY
|
$24.00M
-1363.16%
YoY
|
$5.800M
-44.23%
YoY
|
$8.700M
-131.75%
YoY
|
$10.80M
-70.49%
YoY
|
-$1.900M
-106.05%
YoY
|
$10.40M
285.19%
YoY
|
-$27.40M
47.31%
YoY
|
$36.60M
2715.38%
YoY
|
$31.40M
260.92%
YoY
|
$2.700M
68.75%
YoY
|
-$18.60M
-306.67%
YoY
|
$1.300M
N/A
|
$8.700M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.000M
-106.29%
YoY
|
$19.30M
-19.92%
YoY
|
$72.80M
93.62%
YoY
|
$57.60M
24.95%
YoY
|
-$15.90M
22.31%
YoY
|
$24.10M
-55.54%
YoY
|
$37.60M
14.29%
YoY
|
$46.10M
14.68%
YoY
|
-$13.00M
-37.2%
YoY
|
$54.20M
-70.7%
YoY
|
$32.90M
-4212.5%
YoY
|
$40.20M
209.23%
YoY
|
-$20.70M
-514.0%
YoY
|
$185.0M
504.58%
YoY
|
-$800.0K
-110.39%
YoY
|
$13.00M
83.1%
YoY
|
$5.000M
-60.63%
YoY
|
$30.60M
N/A
|
$7.700M
N/A
|
| Capital Expenditures |
$8.400M
-39.57%
YoY
|
$11.30M
-49.1%
YoY
|
$6.100M
-51.2%
YoY
|
$8.700M
-1.14%
YoY
|
$13.90M
14.88%
YoY
|
$22.20M
34.55%
YoY
|
$12.50M
68.92%
YoY
|
$8.800M
-62.23%
YoY
|
$12.10M
-36.65%
YoY
|
$16.50M
-21.43%
YoY
|
$7.400M
-138.54%
YoY
|
$23.30M
-337.76%
YoY
|
$19.10M
119.54%
YoY
|
$21.00M
-259.09%
YoY
|
-$19.20M
137.04%
YoY
|
-$9.800M
-2.0%
YoY
|
$8.700M
22.54%
YoY
|
-$13.20M
N/A
|
-$8.100M
N/A
|
| Free Cash Flow |
-$7.400M
-75.17%
YoY
|
$8.000M
321.05%
YoY
|
$66.70M
165.74%
YoY
|
$48.90M
31.1%
YoY
|
-$29.80M
18.73%
YoY
|
$1.900M
-94.96%
YoY
|
$25.10M
-1.57%
YoY
|
$37.30M
120.71%
YoY
|
-$25.10M
-36.93%
YoY
|
$37.70M
-77.01%
YoY
|
$25.50M
38.59%
YoY
|
$16.90M
-25.88%
YoY
|
-$39.80M
975.68%
YoY
|
$164.0M
274.43%
YoY
|
$18.40M
16.46%
YoY
|
$22.80M
33.33%
YoY
|
-$3.700M
-166.07%
YoY
|
$43.80M
N/A
|
$15.80M
N/A
|
Loading...