|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating | |||||
| Net loss | |||||
| Less: Income from discontinued operations | |||||
| Loss from continuing operations | |||||
| Adjustments to reconcile Net loss to Net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred issuance costs | |||||
| Goodwill impairment | |||||
| Other impairments | |||||
| Deferred income tax | |||||
| Pension and other postretirement benefits | |||||
| Stock-based compensation | |||||
| Loss (gain) on sale of assets | |||||
| Loss (gain) on foreign currency transactions | |||||
| Loss on debt extinguishment | |||||
| Other non-cash items | |||||
| Cash received from settlement of interest swap agreements | |||||
| Other operating | |||||
| Changes in operating working capital, net of assets acquired: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Accounts payable and other current liabilities | |||||
| Accrued income taxes | |||||
| Net changes in operating working capital | |||||
| Continuing operations | |||||
| Discontinued operations | |||||
| Net cash provided by operations | |||||
| Investing | |||||
| Capital spending | |||||
| Capitalized software costs | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from sale of assets | |||||
| Cash received from (paid on) settlement of cross-currency swap contracts | |||||
| Other investing | |||||
| Continuing operations | |||||
| Discontinued operations | |||||
| Net cash provided by (used in) investing | |||||
| Financing | |||||
| Cash dividends paid | |||||
| Proceeds from long-term debt | |||||
| Payments on long-term debt | |||||
| Payments for debt issuance costs | |||||
| Payments on financing lease obligations | |||||
| Purchases of common stock and shares withheld for employee taxes | |||||
| Continuing operations | |||||
| Discontinued operations | |||||
| Net cash used in financing | |||||
| Effect of exchange rate changes on Cash and cash equivalents and Restricted cash | |||||
| Decrease in Cash and cash equivalents and Restricted cash | |||||
| Cash and cash equivalents and Restricted cash at beginning of period | |||||
| Cash and cash equivalents and Restricted cash at end of period | |||||
| Cash and cash equivalents | |||||
| Cash and cash equivalents included in current assets held for sale of discontinued operations | |||||
| Supplemental Cash Flow Disclosures | |||||
| Cash paid for interest, net | |||||
| Cash paid for taxes, net | |||||
| Capital spending in accounts payable and accrued liabilities | |||||
| Merger non-cash consideration | |||||
Loading...