|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.62M
54.09%
YoY
|
$16.63M
-141.14%
YoY
|
-$40.42M
-29.91%
YoY
|
-$57.67M
993.19%
YoY
|
-$5.275M
20.82%
YoY
|
| Depreciation, Depletion And Amortization |
$273.0K
8.33%
YoY
|
$252.0K
-28.61%
YoY
|
$353.0K
-9.95%
YoY
|
$392.0K
6.23%
YoY
|
$369.0K
27.68%
YoY
|
| Cash From Operating Activities |
$65.60M
43.0%
YoY
|
$45.87M
126.74%
YoY
|
$20.23M
-28.45%
YoY
|
$28.27M
-1.21%
YoY
|
$28.62M
-44.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$340.0K
33.86%
YoY
|
$254.0K
247.95%
YoY
|
$73.00K
-25.51%
YoY
|
$98.00K
-84.92%
YoY
|
$650.0K
119.59%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.68M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$49.68M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$340.0K
-48.01%
YoY
|
-$654.0K
795.89%
YoY
|
-$73.00K
-99.85%
YoY
|
-$49.78M
7557.69%
YoY
|
-$650.0K
-93.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$9.500M
-24.28%
YoY
|
$12.55M
32.07%
YoY
|
$9.500M
0.0%
YoY
|
$9.500M
-94.9%
YoY
|
$186.4M
50.73%
YoY
|
| Cash From Financing Activities |
-$61.65M
220.7%
YoY
|
-$19.22M
10.29%
YoY
|
-$17.43M
20.03%
YoY
|
-$14.52M
1411.03%
YoY
|
-$961.0K
-96.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.60M
43.0%
YoY
|
$45.87M
126.74%
YoY
|
$20.23M
-28.45%
YoY
|
$28.27M
-1.21%
YoY
|
$28.62M
-44.33%
YoY
|
| Cash From Investing Activities |
-$340.0K
-48.01%
YoY
|
-$654.0K
795.89%
YoY
|
-$73.00K
-99.85%
YoY
|
-$49.78M
7557.69%
YoY
|
-$650.0K
-93.69%
YoY
|
| Cash From Financing Activities |
-$61.65M
220.7%
YoY
|
-$19.22M
10.29%
YoY
|
-$17.43M
20.03%
YoY
|
-$14.52M
1411.03%
YoY
|
-$961.0K
-96.52%
YoY
|
| Net Change In Cash |
$3.610M
-86.11%
YoY
|
$26.00M
852.55%
YoY
|
$2.729M
-107.58%
YoY
|
-$36.02M
-233.37%
YoY
|
$27.01M
99.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.60M
43.0%
YoY
|
$45.87M
126.74%
YoY
|
$20.23M
-28.45%
YoY
|
$28.27M
-1.21%
YoY
|
$28.62M
-44.33%
YoY
|
| Capital Expenditures |
$340.0K
33.86%
YoY
|
$254.0K
247.95%
YoY
|
$73.00K
-25.51%
YoY
|
$98.00K
-84.92%
YoY
|
$650.0K
119.59%
YoY
|
| Free Cash Flow |
$65.26M
43.05%
YoY
|
$45.62M
126.3%
YoY
|
$20.16M
-28.46%
YoY
|
$28.18M
0.73%
YoY
|
$27.97M
-45.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.47M
-688.66%
YoY
|
$31.41M
576.85%
YoY
|
$14.91M
57.21%
YoY
|
-$18.74M
-617.73%
YoY
|
-$1.948M
75.02%
YoY
|
$4.640M
-296.11%
YoY
|
$9.482M
-170.23%
YoY
|
$3.620M
-125.34%
YoY
|
-$1.113M
-89.16%
YoY
|
-$2.366M
-91.23%
YoY
|
-$13.50M
-6.79%
YoY
|
-$14.29M
56.32%
YoY
|
-$10.27M
45.08%
YoY
|
-$26.97M
1361.52%
YoY
|
-$14.49M
310.72%
YoY
|
-$9.139M
4314.98%
YoY
|
-$7.076M
-2582.81%
YoY
|
-$1.845M
-57.74%
YoY
|
-$3.527M
N/A
|
-$207.0K
N/A
|
| Depreciation, Depletion And Amortization |
$74.00K
19.35%
YoY
|
$584.0K
-64.9%
YoY
|
$582.0K
-65.23%
YoY
|
$580.0K
-65.35%
YoY
|
$62.00K
-96.29%
YoY
|
$1.664M
-7.56%
YoY
|
$1.674M
-8.02%
YoY
|
$1.674M
-8.07%
YoY
|
$1.670M
1639.58%
YoY
|
$1.800M
0.67%
YoY
|
$1.820M
1.0%
YoY
|
$1.821M
2.53%
YoY
|
$96.00K
-2.04%
YoY
|
$1.788M
112.1%
YoY
|
$1.802M
113.25%
YoY
|
$1.776M
112.69%
YoY
|
$98.00K
19.51%
YoY
|
$843.0K
-4.2%
YoY
|
$845.0K
-2.87%
YoY
|
$835.0K
-52.01%
YoY
|
| Cash From Operating Activities |
-$1.556M
-106.57%
YoY
|
-$7.448M
-151.26%
YoY
|
$23.62M
193.23%
YoY
|
$25.72M
19.03%
YoY
|
$23.70M
1312.46%
YoY
|
$14.53M
174.6%
YoY
|
$8.056M
-675.43%
YoY
|
$21.61M
470.91%
YoY
|
$1.678M
-86.64%
YoY
|
$5.291M
-181.85%
YoY
|
-$1.400M
-109.43%
YoY
|
$3.785M
-67.94%
YoY
|
$12.56M
55.22%
YoY
|
-$6.464M
-129.46%
YoY
|
$14.84M
18.98%
YoY
|
$11.80M
231.6%
YoY
|
$8.089M
-186.46%
YoY
|
$21.95M
81.21%
YoY
|
$12.48M
N/A
|
$3.560M
-90.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.00K
-26.32%
YoY
|
$40.00K
-14.89%
YoY
|
$68.00K
-84.65%
YoY
|
$175.0K
34.62%
YoY
|
$57.00K
67.65%
YoY
|
$47.00K
261.54%
YoY
|
$443.0K
4330.0%
YoY
|
$130.0K
664.71%
YoY
|
$34.00K
13.33%
YoY
|
$13.00K
160.0%
YoY
|
$10.00K
-171.43%
YoY
|
$17.00K
-143.59%
YoY
|
$30.00K
-175.0%
YoY
|
$5.000K
-106.1%
YoY
|
-$14.00K
-85.71%
YoY
|
-$39.00K
-90.25%
YoY
|
-$40.00K
-42.86%
YoY
|
-$82.00K
-41.43%
YoY
|
-$98.00K
40.0%
YoY
|
-$400.0K
344.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$49.68M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$42.00K
-26.32%
YoY
|
-$40.00K
-14.89%
YoY
|
-$68.00K
-84.65%
YoY
|
-$175.0K
34.62%
YoY
|
-$57.00K
67.65%
YoY
|
-$47.00K
261.54%
YoY
|
-$443.0K
4330.0%
YoY
|
-$130.0K
664.71%
YoY
|
-$34.00K
13.33%
YoY
|
-$13.00K
160.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$17.00K
-99.97%
YoY
|
-$30.00K
-25.0%
YoY
|
-$5.000K
-93.9%
YoY
|
-$14.00K
-85.71%
YoY
|
-$49.72M
12329.0%
YoY
|
-$40.00K
-42.03%
YoY
|
-$82.00K
-41.43%
YoY
|
-$98.00K
40.0%
YoY
|
-$400.0K
-96.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$19.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$149.0M
6171.71%
YoY
|
N/A
|
N/A
|
N/A
|
$2.375M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.375M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.375M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.375M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.23M
474.11%
YoY
|
-$17.98M
410.71%
YoY
|
-$36.60M
822.25%
YoY
|
-$3.727M
-48.88%
YoY
|
-$3.349M
-24.64%
YoY
|
-$3.520M
9.69%
YoY
|
-$3.968M
16.36%
YoY
|
-$7.291M
123.1%
YoY
|
-$4.444M
-41.05%
YoY
|
-$3.209M
-65.11%
YoY
|
-$3.410M
-82.79%
YoY
|
-$3.268M
-118.34%
YoY
|
-$7.539M
126.74%
YoY
|
-$9.197M
1432.83%
YoY
|
-$19.82M
-1130.47%
YoY
|
$17.82M
-1874.6%
YoY
|
-$3.325M
160.58%
YoY
|
-$600.0K
42.86%
YoY
|
$1.923M
-113.37%
YoY
|
-$1.004M
-92.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.556M
-106.57%
YoY
|
-$7.448M
-151.26%
YoY
|
$23.62M
193.23%
YoY
|
$25.72M
19.03%
YoY
|
$23.70M
1312.46%
YoY
|
$14.53M
174.6%
YoY
|
$8.056M
-675.43%
YoY
|
$21.61M
470.91%
YoY
|
$1.678M
-86.64%
YoY
|
$5.291M
-181.85%
YoY
|
-$1.400M
-109.43%
YoY
|
$3.785M
-67.94%
YoY
|
$12.56M
55.22%
YoY
|
-$6.464M
-129.46%
YoY
|
$14.84M
18.98%
YoY
|
$11.80M
231.6%
YoY
|
$8.089M
-186.46%
YoY
|
$21.95M
81.21%
YoY
|
$12.48M
N/A
|
$3.560M
-90.94%
YoY
|
| Cash From Investing Activities |
-$42.00K
-26.32%
YoY
|
-$40.00K
-14.89%
YoY
|
-$68.00K
-84.65%
YoY
|
-$175.0K
34.62%
YoY
|
-$57.00K
67.65%
YoY
|
-$47.00K
261.54%
YoY
|
-$443.0K
4330.0%
YoY
|
-$130.0K
664.71%
YoY
|
-$34.00K
13.33%
YoY
|
-$13.00K
160.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$17.00K
-99.97%
YoY
|
-$30.00K
-25.0%
YoY
|
-$5.000K
-93.9%
YoY
|
-$14.00K
-85.71%
YoY
|
-$49.72M
12329.0%
YoY
|
-$40.00K
-42.03%
YoY
|
-$82.00K
-41.43%
YoY
|
-$98.00K
40.0%
YoY
|
-$400.0K
-96.04%
YoY
|
| Cash From Financing Activities |
-$19.23M
474.11%
YoY
|
-$17.98M
410.71%
YoY
|
-$36.60M
822.25%
YoY
|
-$3.727M
-48.88%
YoY
|
-$3.349M
-24.64%
YoY
|
-$3.520M
9.69%
YoY
|
-$3.968M
16.36%
YoY
|
-$7.291M
123.1%
YoY
|
-$4.444M
-41.05%
YoY
|
-$3.209M
-65.11%
YoY
|
-$3.410M
-82.79%
YoY
|
-$3.268M
-118.34%
YoY
|
-$7.539M
126.74%
YoY
|
-$9.197M
1432.83%
YoY
|
-$19.82M
-1130.47%
YoY
|
$17.82M
-1874.6%
YoY
|
-$3.325M
160.58%
YoY
|
-$600.0K
42.86%
YoY
|
$1.923M
-113.37%
YoY
|
-$1.004M
-92.15%
YoY
|
| Net Change In Cash |
-$20.83M
-202.61%
YoY
|
-$25.47M
-332.3%
YoY
|
-$13.04M
-457.75%
YoY
|
$21.82M
53.79%
YoY
|
$20.30M
-824.82%
YoY
|
$10.96M
429.82%
YoY
|
$3.645M
-175.62%
YoY
|
$14.19M
2737.6%
YoY
|
-$2.800M
-156.15%
YoY
|
$2.069M
-113.21%
YoY
|
-$4.820M
-3.33%
YoY
|
$500.0K
-102.49%
YoY
|
$4.987M
5.57%
YoY
|
-$15.67M
-173.68%
YoY
|
-$4.986M
-134.86%
YoY
|
-$20.09M
-1032.0%
YoY
|
$4.724M
-144.15%
YoY
|
$21.26M
84.1%
YoY
|
$14.30M
N/A
|
$2.156M
-86.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.556M
-106.57%
YoY
|
-$7.448M
-151.26%
YoY
|
$23.62M
193.23%
YoY
|
$25.72M
19.03%
YoY
|
$23.70M
1312.46%
YoY
|
$14.53M
174.6%
YoY
|
$8.056M
-675.43%
YoY
|
$21.61M
470.91%
YoY
|
$1.678M
-86.64%
YoY
|
$5.291M
-181.85%
YoY
|
-$1.400M
-109.43%
YoY
|
$3.785M
-67.94%
YoY
|
$12.56M
55.22%
YoY
|
-$6.464M
-129.46%
YoY
|
$14.84M
18.98%
YoY
|
$11.80M
231.6%
YoY
|
$8.089M
-186.46%
YoY
|
$21.95M
81.21%
YoY
|
$12.48M
N/A
|
$3.560M
-90.94%
YoY
|
| Capital Expenditures |
$42.00K
-26.32%
YoY
|
$40.00K
-14.89%
YoY
|
$68.00K
-84.65%
YoY
|
$175.0K
34.62%
YoY
|
$57.00K
67.65%
YoY
|
$47.00K
261.54%
YoY
|
$443.0K
4330.0%
YoY
|
$130.0K
664.71%
YoY
|
$34.00K
13.33%
YoY
|
$13.00K
160.0%
YoY
|
$10.00K
-171.43%
YoY
|
$17.00K
-143.59%
YoY
|
$30.00K
-175.0%
YoY
|
$5.000K
-106.1%
YoY
|
-$14.00K
-85.71%
YoY
|
-$39.00K
-90.25%
YoY
|
-$40.00K
-42.86%
YoY
|
-$82.00K
-41.43%
YoY
|
-$98.00K
40.0%
YoY
|
-$400.0K
344.44%
YoY
|
| Free Cash Flow |
-$1.598M
-106.76%
YoY
|
-$7.488M
-151.71%
YoY
|
$23.56M
209.4%
YoY
|
$25.55M
18.94%
YoY
|
$23.64M
1338.2%
YoY
|
$14.48M
174.38%
YoY
|
$7.613M
-639.93%
YoY
|
$21.48M
470.04%
YoY
|
$1.644M
-86.88%
YoY
|
$5.278M
-181.59%
YoY
|
-$1.410M
-109.49%
YoY
|
$3.768M
-68.19%
YoY
|
$12.53M
54.09%
YoY
|
-$6.469M
-129.37%
YoY
|
$14.86M
18.16%
YoY
|
$11.84M
199.09%
YoY
|
$8.129M
-187.54%
YoY
|
$22.03M
79.81%
YoY
|
$12.57M
17862.86%
YoY
|
$3.960M
-89.94%
YoY
|
Loading...