|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$614.3M
129.71%
YoY
|
-$267.4M
5.07%
YoY
|
-$254.5M
78.49%
YoY
|
-$142.6M
0.0%
YoY
|
-$142.6M
-22.12%
YoY
|
| Depreciation, Depletion And Amortization |
$43.46M
-22.69%
YoY
|
$56.22M
33.19%
YoY
|
$42.21M
-10.82%
YoY
|
$47.33M
0.0%
YoY
|
$47.33M
-11.45%
YoY
|
| Cash From Operating Activities |
-$270.2M
-7960.23%
YoY
|
$3.437M
-170.63%
YoY
|
-$4.866M
-97.43%
YoY
|
-$189.2M
0.0%
YoY
|
-$189.2M
618.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.15M
-17.66%
YoY
|
$63.34M
-141.06%
YoY
|
-$154.3M
457.08%
YoY
|
-$27.69M
-200.0%
YoY
|
$27.69M
-165.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.00M
-135.61%
YoY
|
-$75.82M
39185.49%
YoY
|
-$193.0K
-98.92%
YoY
|
-$17.80M
0.0%
YoY
|
-$17.80M
-6692.59%
YoY
|
| Cash From Investing Activities |
-$25.24M
-81.88%
YoY
|
-$139.3M
-9.81%
YoY
|
-$154.4M
239.52%
YoY
|
-$45.49M
0.0%
YoY
|
-$45.49M
8.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$96.45M
N/A
|
$0.00
-100.0%
YoY
|
$169.7M
-42.82%
YoY
|
$296.8M
0.0%
YoY
|
$296.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.2M
-33.21%
YoY
|
$211.5M
49.13%
YoY
|
$141.8M
-55.73%
YoY
|
$320.4M
0.0%
YoY
|
$320.4M
256.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$270.2M
-7960.23%
YoY
|
$3.437M
-170.63%
YoY
|
-$4.866M
-97.43%
YoY
|
-$189.2M
0.0%
YoY
|
-$189.2M
618.15%
YoY
|
| Cash From Investing Activities |
-$25.24M
-81.88%
YoY
|
-$139.3M
-9.81%
YoY
|
-$154.4M
239.52%
YoY
|
-$45.49M
0.0%
YoY
|
-$45.49M
8.65%
YoY
|
| Cash From Financing Activities |
$141.2M
-33.21%
YoY
|
$211.5M
49.13%
YoY
|
$141.8M
-55.73%
YoY
|
$320.4M
0.0%
YoY
|
$320.4M
256.42%
YoY
|
| Net Change In Cash |
-$154.3M
-303.7%
YoY
|
$75.73M
-532.59%
YoY
|
-$17.51M
-120.43%
YoY
|
$85.70M
0.0%
YoY
|
$85.70M
295.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$270.2M
-7960.23%
YoY
|
$3.437M
-170.63%
YoY
|
-$4.866M
-97.43%
YoY
|
-$189.2M
0.0%
YoY
|
-$189.2M
618.15%
YoY
|
| Capital Expenditures |
$52.15M
-17.66%
YoY
|
$63.34M
-141.06%
YoY
|
-$154.3M
457.08%
YoY
|
-$27.69M
-200.0%
YoY
|
$27.69M
-165.71%
YoY
|
| Free Cash Flow |
-$322.3M
438.07%
YoY
|
-$59.90M
-140.1%
YoY
|
$149.4M
-192.52%
YoY
|
-$161.5M
-25.54%
YoY
|
-$216.9M
-1472.47%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$65.46M
-661.2%
YoY
|
-$106.0M
-2.08%
YoY
|
-$393.9M
26006.3%
YoY
|
$11.66M
-42.46%
YoY
|
-$80.15M
5.87%
YoY
|
-$108.3M
142.23%
YoY
|
-$1.509M
-98.28%
YoY
|
$20.27M
-134.29%
YoY
|
-$75.70M
3.23%
YoY
|
-$44.69M
-31.63%
YoY
|
-$87.92M
14.17%
YoY
|
-$59.11M
52.35%
YoY
|
-$73.33M
-2195.2%
YoY
|
-$65.36M
N/A
|
-$77.01M
13.59%
YoY
|
-$38.80M
-16.74%
YoY
|
$3.500M
-111.04%
YoY
|
-$67.80M
N/A
|
-$46.60M
N/A
|
-$31.70M
-55.73%
YoY
|
| Depreciation, Depletion And Amortization |
$2.465M
-76.65%
YoY
|
$6.000M
-58.73%
YoY
|
$16.05M
9.97%
YoY
|
$10.56M
-26.94%
YoY
|
$10.56M
-24.35%
YoY
|
$14.54M
4.63%
YoY
|
$14.59M
-5.13%
YoY
|
$14.45M
11.26%
YoY
|
$13.96M
15.2%
YoY
|
$13.90M
25.55%
YoY
|
$15.38M
57.94%
YoY
|
$12.99M
39.81%
YoY
|
$12.12M
32.99%
YoY
|
$11.07M
N/A
|
$9.738M
-1.14%
YoY
|
$9.290M
-32.24%
YoY
|
$9.110M
-37.86%
YoY
|
$9.850M
N/A
|
$13.71M
N/A
|
$14.66M
9.57%
YoY
|
| Cash From Operating Activities |
-$95.27M
28.28%
YoY
|
-$7.000M
-95.38%
YoY
|
-$115.9M
3962.09%
YoY
|
-$74.27M
216.65%
YoY
|
-$72.91M
-283.51%
YoY
|
-$151.6M
279.02%
YoY
|
-$2.854M
-74.02%
YoY
|
-$23.46M
-259.72%
YoY
|
$39.73M
68.29%
YoY
|
-$39.99M
277.41%
YoY
|
-$10.99M
-133.35%
YoY
|
$14.69M
-128.9%
YoY
|
$23.61M
-138.16%
YoY
|
-$10.60M
N/A
|
$32.94M
-164.48%
YoY
|
-$50.82M
-388.75%
YoY
|
-$61.86M
-34.06%
YoY
|
-$51.09M
N/A
|
$17.60M
N/A
|
-$93.81M
377.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.268M
-92.84%
YoY
|
$4.000M
-73.57%
YoY
|
$11.13M
-53.99%
YoY
|
$17.71M
6.55%
YoY
|
$19.23M
159.25%
YoY
|
$15.13M
-193.69%
YoY
|
$24.19M
-232.66%
YoY
|
$16.62M
-176.64%
YoY
|
$7.416M
-119.8%
YoY
|
-$16.15M
-70.17%
YoY
|
-$18.23M
-64.74%
YoY
|
-$21.68M
97.83%
YoY
|
-$37.45M
181.61%
YoY
|
-$54.14M
N/A
|
-$51.70M
957.28%
YoY
|
-$10.96M
192.27%
YoY
|
-$13.30M
131.3%
YoY
|
-$4.890M
N/A
|
-$3.750M
N/A
|
-$5.750M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$84.35M
240.97%
YoY
|
$2.000M
105.97%
YoY
|
-$160.0K
-99.73%
YoY
|
$24.74M
-67.45%
YoY
|
$549.0K
276.03%
YoY
|
$971.0K
-101.28%
YoY
|
-$60.00M
-139634.88%
YoY
|
$75.99M
-690918.18%
YoY
|
$146.0K
-111.89%
YoY
|
-$76.00M
-6524.26%
YoY
|
$43.00K
-129.05%
YoY
|
-$11.00K
N/A
|
-$1.228M
-95.41%
YoY
|
$1.183M
N/A
|
-$148.0K
-102.27%
YoY
|
$0.00
N/A
|
-$26.78M
-1188.62%
YoY
|
$6.520M
N/A
|
$0.00
N/A
|
$2.460M
N/A
|
| Cash From Investing Activities |
$83.08M
1081.75%
YoY
|
-$2.000M
-85.88%
YoY
|
-$11.29M
-86.59%
YoY
|
$7.030M
-88.16%
YoY
|
-$18.68M
156.91%
YoY
|
-$14.16M
-84.63%
YoY
|
-$84.19M
362.87%
YoY
|
$59.37M
-373.69%
YoY
|
-$7.270M
-81.21%
YoY
|
-$92.15M
74.01%
YoY
|
-$18.19M
-64.92%
YoY
|
-$21.69M
97.93%
YoY
|
-$38.68M
-3.49%
YoY
|
-$52.96M
N/A
|
-$51.85M
-3280.92%
YoY
|
-$10.96M
191.49%
YoY
|
-$40.08M
1121.95%
YoY
|
$1.630M
N/A
|
-$3.760M
N/A
|
-$3.280M
-42.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$97.27M
-49.92%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$699.0K
N/A
|
$194.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$169.7M
-42.85%
YoY
|
$169.7M
N/A
|
-$130.0K
N/A
|
$296.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$259.0K
-100.53%
YoY
|
-$4.000M
-68.96%
YoY
|
$96.62M
-46.08%
YoY
|
$48.49M
-25485.86%
YoY
|
-$128.0K
-93.01%
YoY
|
-$12.89M
-106.8%
YoY
|
$179.2M
12130.58%
YoY
|
-$191.0K
-100.85%
YoY
|
-$1.831M
-142.77%
YoY
|
$189.4M
-3670.88%
YoY
|
$1.465M
-99.07%
YoY
|
$22.48M
-245.38%
YoY
|
$4.281M
-376.19%
YoY
|
-$5.303M
N/A
|
$158.3M
-51.18%
YoY
|
-$15.46M
-55.41%
YoY
|
-$1.550M
-104.8%
YoY
|
$324.3M
N/A
|
-$34.67M
N/A
|
$32.31M
343.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$95.27M
28.28%
YoY
|
-$7.000M
-95.38%
YoY
|
-$115.9M
3962.09%
YoY
|
-$74.27M
216.65%
YoY
|
-$72.91M
-283.51%
YoY
|
-$151.6M
279.02%
YoY
|
-$2.854M
-74.02%
YoY
|
-$23.46M
-259.72%
YoY
|
$39.73M
68.29%
YoY
|
-$39.99M
277.41%
YoY
|
-$10.99M
-133.35%
YoY
|
$14.69M
-128.9%
YoY
|
$23.61M
-138.16%
YoY
|
-$10.60M
N/A
|
$32.94M
-164.48%
YoY
|
-$50.82M
-388.75%
YoY
|
-$61.86M
-34.06%
YoY
|
-$51.09M
N/A
|
$17.60M
N/A
|
-$93.81M
377.65%
YoY
|
| Cash From Investing Activities |
$83.08M
1081.75%
YoY
|
-$2.000M
-85.88%
YoY
|
-$11.29M
-86.59%
YoY
|
$7.030M
-88.16%
YoY
|
-$18.68M
156.91%
YoY
|
-$14.16M
-84.63%
YoY
|
-$84.19M
362.87%
YoY
|
$59.37M
-373.69%
YoY
|
-$7.270M
-81.21%
YoY
|
-$92.15M
74.01%
YoY
|
-$18.19M
-64.92%
YoY
|
-$21.69M
97.93%
YoY
|
-$38.68M
-3.49%
YoY
|
-$52.96M
N/A
|
-$51.85M
-3280.92%
YoY
|
-$10.96M
191.49%
YoY
|
-$40.08M
1121.95%
YoY
|
$1.630M
N/A
|
-$3.760M
N/A
|
-$3.280M
-42.96%
YoY
|
| Cash From Financing Activities |
-$259.0K
-100.53%
YoY
|
-$4.000M
-68.96%
YoY
|
$96.62M
-46.08%
YoY
|
$48.49M
-25485.86%
YoY
|
-$128.0K
-93.01%
YoY
|
-$12.89M
-106.8%
YoY
|
$179.2M
12130.58%
YoY
|
-$191.0K
-100.85%
YoY
|
-$1.831M
-142.77%
YoY
|
$189.4M
-3670.88%
YoY
|
$1.465M
-99.07%
YoY
|
$22.48M
-245.38%
YoY
|
$4.281M
-376.19%
YoY
|
-$5.303M
N/A
|
$158.3M
-51.18%
YoY
|
-$15.46M
-55.41%
YoY
|
-$1.550M
-104.8%
YoY
|
$324.3M
N/A
|
-$34.67M
N/A
|
$32.31M
343.82%
YoY
|
| Net Change In Cash |
-$12.45M
-33.6%
YoY
|
-$13.00M
-92.72%
YoY
|
-$30.60M
-133.21%
YoY
|
-$18.75M
-152.49%
YoY
|
-$91.71M
-399.44%
YoY
|
-$178.6M
-412.14%
YoY
|
$92.14M
-432.51%
YoY
|
$35.73M
130.97%
YoY
|
$30.63M
-383.78%
YoY
|
$57.22M
-183.11%
YoY
|
-$27.71M
-119.88%
YoY
|
$15.47M
-120.03%
YoY
|
-$10.79M
-89.57%
YoY
|
-$68.86M
N/A
|
$139.4M
-49.28%
YoY
|
-$77.24M
270.81%
YoY
|
-$103.5M
59.76%
YoY
|
$274.8M
N/A
|
-$20.83M
N/A
|
-$64.78M
257.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$95.27M
28.28%
YoY
|
-$7.000M
-95.38%
YoY
|
-$115.9M
3962.09%
YoY
|
-$74.27M
216.65%
YoY
|
-$72.91M
-283.51%
YoY
|
-$151.6M
279.02%
YoY
|
-$2.854M
-74.02%
YoY
|
-$23.46M
-259.72%
YoY
|
$39.73M
68.29%
YoY
|
-$39.99M
277.41%
YoY
|
-$10.99M
-133.35%
YoY
|
$14.69M
-128.9%
YoY
|
$23.61M
-138.16%
YoY
|
-$10.60M
N/A
|
$32.94M
-164.48%
YoY
|
-$50.82M
-388.75%
YoY
|
-$61.86M
-34.06%
YoY
|
-$51.09M
N/A
|
$17.60M
N/A
|
-$93.81M
377.65%
YoY
|
| Capital Expenditures |
$1.268M
-92.84%
YoY
|
$4.000M
-73.57%
YoY
|
$11.13M
-53.99%
YoY
|
$17.71M
6.55%
YoY
|
$19.23M
159.25%
YoY
|
$15.13M
-193.69%
YoY
|
$24.19M
-232.66%
YoY
|
$16.62M
-176.64%
YoY
|
$7.416M
-119.8%
YoY
|
-$16.15M
-70.17%
YoY
|
-$18.23M
-64.74%
YoY
|
-$21.68M
97.83%
YoY
|
-$37.45M
181.61%
YoY
|
-$54.14M
N/A
|
-$51.70M
957.28%
YoY
|
-$10.96M
192.27%
YoY
|
-$13.30M
131.3%
YoY
|
-$4.890M
N/A
|
-$3.750M
N/A
|
-$5.750M
0.0%
YoY
|
| Free Cash Flow |
-$96.54M
4.96%
YoY
|
-$11.00M
-93.4%
YoY
|
-$127.1M
369.9%
YoY
|
-$91.98M
129.52%
YoY
|
-$92.13M
-385.12%
YoY
|
-$166.7M
599.29%
YoY
|
-$27.04M
-473.27%
YoY
|
-$40.07M
-210.19%
YoY
|
$32.31M
-47.08%
YoY
|
-$23.84M
-154.75%
YoY
|
$7.244M
-91.44%
YoY
|
$36.37M
-191.24%
YoY
|
$61.06M
-225.75%
YoY
|
$43.54M
N/A
|
$84.64M
-283.21%
YoY
|
-$39.86M
-286.7%
YoY
|
-$48.56M
-44.86%
YoY
|
-$46.20M
N/A
|
$21.35M
N/A
|
-$88.06M
533.98%
YoY
|
Loading...