|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$136.2K
-66.49%
YoY
|
-$406.6K
390.05%
YoY
|
-$82.96K
-88.35%
YoY
|
-$712.4K
-278.97%
YoY
|
$398.0K
-143.74%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
4.33%
YoY
|
$1.725M
2.09%
YoY
|
$1.690M
-3.01%
YoY
|
$1.742M
-2.41%
YoY
|
$1.785M
7.56%
YoY
|
| Cash From Operating Activities |
$2.521M
75.69%
YoY
|
$1.435M
-35.43%
YoY
|
$2.222M
31.52%
YoY
|
$1.689M
58.12%
YoY
|
$1.068M
-31.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.392M
-3.7%
YoY
|
$2.484M
137.42%
YoY
|
$1.046M
-39.65%
YoY
|
$1.734M
-176.92%
YoY
|
-$2.254M
-64.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.425M
1002.43%
YoY
|
$220.0K
-74.94%
YoY
|
$878.1K
141.41%
YoY
|
$363.7K
-463.72%
YoY
|
| Cash From Investing Activities |
-$2.392M
3969.0%
YoY
|
-$58.79K
-92.85%
YoY
|
-$821.9K
-3.95%
YoY
|
-$855.7K
-54.73%
YoY
|
-$1.890M
-70.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$655.2K
-49.91%
YoY
|
$1.308M
4.46%
YoY
|
$1.252M
4.47%
YoY
|
$1.199M
4.47%
YoY
|
$1.147M
N/A
|
| Cash From Financing Activities |
-$655.2K
-49.91%
YoY
|
-$1.308M
4.46%
YoY
|
-$1.252M
4.47%
YoY
|
-$1.199M
4.47%
YoY
|
-$1.147M
-128.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.521M
75.69%
YoY
|
$1.435M
-35.43%
YoY
|
$2.222M
31.52%
YoY
|
$1.689M
58.12%
YoY
|
$1.068M
-31.95%
YoY
|
| Cash From Investing Activities |
-$2.392M
3969.0%
YoY
|
-$58.79K
-92.85%
YoY
|
-$821.9K
-3.95%
YoY
|
-$855.7K
-54.73%
YoY
|
-$1.890M
-70.74%
YoY
|
| Cash From Financing Activities |
-$655.2K
-49.91%
YoY
|
-$1.308M
4.46%
YoY
|
-$1.252M
4.47%
YoY
|
-$1.199M
4.47%
YoY
|
-$1.147M
-128.47%
YoY
|
| Net Change In Cash |
-$526.9K
-876.32%
YoY
|
$67.87K
-54.09%
YoY
|
$147.8K
-140.52%
YoY
|
-$364.8K
-81.47%
YoY
|
-$1.969M
128.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.521M
75.69%
YoY
|
$1.435M
-35.43%
YoY
|
$2.222M
31.52%
YoY
|
$1.689M
58.12%
YoY
|
$1.068M
-31.95%
YoY
|
| Capital Expenditures |
$2.392M
-3.7%
YoY
|
$2.484M
137.42%
YoY
|
$1.046M
-39.65%
YoY
|
$1.734M
-176.92%
YoY
|
-$2.254M
-64.56%
YoY
|
| Free Cash Flow |
$128.3K
-112.23%
YoY
|
-$1.049M
-189.27%
YoY
|
$1.176M
-2755.59%
YoY
|
-$44.27K
-101.33%
YoY
|
$3.322M
-58.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$509.0K
222.78%
YoY
|
-$334.0K
-1353.06%
YoY
|
-$92.00K
195.92%
YoY
|
$86.78K
-202.24%
YoY
|
-$157.7K
60.8%
YoY
|
$26.66K
-113.84%
YoY
|
-$31.09K
-79.27%
YoY
|
-$84.88K
116.75%
YoY
|
-$98.06K
-319.19%
YoY
|
-$192.5K
-423.51%
YoY
|
-$150.0K
118.18%
YoY
|
-$39.16K
-31.35%
YoY
|
$44.74K
-122.85%
YoY
|
$59.52K
-115.23%
YoY
|
-$68.75K
-107.56%
YoY
|
-$57.04K
36.07%
YoY
|
-$195.8K
261.93%
YoY
|
-$390.8K
-5.94%
YoY
|
$909.5K
-333.2%
YoY
|
-$41.92K
-92.89%
YoY
|
| Depreciation, Depletion And Amortization |
$470.7K
5.7%
YoY
|
$472.3K
6.35%
YoY
|
$453.4K
3.39%
YoY
|
$457.3K
6.54%
YoY
|
$445.3K
3.74%
YoY
|
$444.1K
3.7%
YoY
|
$438.6K
1.99%
YoY
|
$429.2K
1.66%
YoY
|
$429.3K
1.53%
YoY
|
$428.3K
2.33%
YoY
|
$430.0K
3.14%
YoY
|
$422.2K
0.08%
YoY
|
$422.8K
-6.54%
YoY
|
$418.5K
-7.26%
YoY
|
$416.9K
-7.39%
YoY
|
$421.9K
-5.26%
YoY
|
$452.4K
0.54%
YoY
|
$451.3K
2.56%
YoY
|
$450.2K
-4.21%
YoY
|
$445.3K
8.6%
YoY
|
| Cash From Operating Activities |
-$730.1K
90.43%
YoY
|
$1.922M
6.64%
YoY
|
-$827.2K
-41.64%
YoY
|
$1.929M
-1.79%
YoY
|
-$383.4K
-55.88%
YoY
|
$1.803M
2.57%
YoY
|
-$1.417M
36.29%
YoY
|
$1.964M
31.92%
YoY
|
-$869.0K
13.07%
YoY
|
$1.757M
-30.91%
YoY
|
-$1.040M
19.07%
YoY
|
$1.489M
-15.67%
YoY
|
-$768.5K
50.29%
YoY
|
$2.543M
94.31%
YoY
|
-$873.5K
103.56%
YoY
|
$1.765M
29.08%
YoY
|
-$511.4K
-51.3%
YoY
|
$1.309M
11.09%
YoY
|
-$429.1K
-75.05%
YoY
|
$1.368M
51.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$983.5K
384.96%
YoY
|
$411.3K
-10.6%
YoY
|
$669.2K
58.83%
YoY
|
$1.060M
-9.68%
YoY
|
$202.8K
-64.81%
YoY
|
$460.1K
47.13%
YoY
|
$421.3K
602.2%
YoY
|
$1.174M
608.11%
YoY
|
$576.3K
232.69%
YoY
|
$312.7K
-51.75%
YoY
|
$60.00K
-118.16%
YoY
|
$165.8K
-131.2%
YoY
|
$173.2K
-142.32%
YoY
|
$648.1K
40.08%
YoY
|
-$330.4K
-30.07%
YoY
|
-$531.3K
82.31%
YoY
|
-$409.3K
-57.36%
YoY
|
$462.7K
-12.52%
YoY
|
-$472.5K
-48.64%
YoY
|
-$291.5K
-85.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.245M
701.76%
YoY
|
$3.460K
3.9%
YoY
|
$177.0K
-367.35%
YoY
|
N/A
|
$280.0K
-53.46%
YoY
|
$3.330K
-7.76%
YoY
|
-$66.19K
-124.2%
YoY
|
$0.00
-100.0%
YoY
|
$601.6K
33.63%
YoY
|
$3.610K
-121.91%
YoY
|
$273.5K
-441.84%
YoY
|
-$630.00
-106.3%
YoY
|
$450.2K
-2351.0%
YoY
|
-$16.48K
N/A
|
| Cash From Investing Activities |
-$983.5K
384.96%
YoY
|
-$411.3K
-10.6%
YoY
|
-$669.2K
-136.7%
YoY
|
-$1.060M
-9.41%
YoY
|
-$202.8K
-49.21%
YoY
|
-$460.1K
47.13%
YoY
|
$1.824M
692.87%
YoY
|
-$1.170M
620.5%
YoY
|
-$399.3K
66.79%
YoY
|
-$312.7K
-51.75%
YoY
|
$230.0K
-15.19%
YoY
|
-$162.4K
-69.22%
YoY
|
-$239.4K
76.24%
YoY
|
-$648.1K
39.89%
YoY
|
$271.2K
-1317.24%
YoY
|
-$527.7K
77.13%
YoY
|
-$135.8K
-87.06%
YoY
|
-$463.3K
-11.42%
YoY
|
-$22.28K
-97.63%
YoY
|
-$297.9K
-85.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$40.53K
-87.94%
YoY
|
N/A
|
N/A
|
N/A
|
$336.1K
4.51%
YoY
|
N/A
|
N/A
|
N/A
|
$321.6K
4.51%
YoY
|
N/A
|
N/A
|
N/A
|
$307.7K
4.51%
YoY
|
N/A
|
N/A
|
N/A
|
$294.4K
4.51%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.90K
-82.91%
YoY
|
-$40.53K
-87.94%
YoY
|
-$40.10K
-87.94%
YoY
|
-$39.70K
-87.93%
YoY
|
-$239.3K
-26.4%
YoY
|
-$336.1K
4.51%
YoY
|
-$332.5K
3.9%
YoY
|
-$328.9K
4.38%
YoY
|
-$325.1K
4.51%
YoY
|
-$321.6K
4.51%
YoY
|
-$320.0K
5.02%
YoY
|
-$315.1K
4.41%
YoY
|
-$311.1K
4.51%
YoY
|
-$307.7K
4.51%
YoY
|
-$304.7K
4.46%
YoY
|
-$301.8K
5.66%
YoY
|
-$297.7K
2.65%
YoY
|
-$294.4K
4.51%
YoY
|
-$291.7K
38.9%
YoY
|
-$285.6K
-106.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$730.1K
90.43%
YoY
|
$1.922M
6.64%
YoY
|
-$827.2K
-41.64%
YoY
|
$1.929M
-1.79%
YoY
|
-$383.4K
-55.88%
YoY
|
$1.803M
2.57%
YoY
|
-$1.417M
36.29%
YoY
|
$1.964M
31.92%
YoY
|
-$869.0K
13.07%
YoY
|
$1.757M
-30.91%
YoY
|
-$1.040M
19.07%
YoY
|
$1.489M
-15.67%
YoY
|
-$768.5K
50.29%
YoY
|
$2.543M
94.31%
YoY
|
-$873.5K
103.56%
YoY
|
$1.765M
29.08%
YoY
|
-$511.4K
-51.3%
YoY
|
$1.309M
11.09%
YoY
|
-$429.1K
-75.05%
YoY
|
$1.368M
51.95%
YoY
|
| Cash From Investing Activities |
-$983.5K
384.96%
YoY
|
-$411.3K
-10.6%
YoY
|
-$669.2K
-136.7%
YoY
|
-$1.060M
-9.41%
YoY
|
-$202.8K
-49.21%
YoY
|
-$460.1K
47.13%
YoY
|
$1.824M
692.87%
YoY
|
-$1.170M
620.5%
YoY
|
-$399.3K
66.79%
YoY
|
-$312.7K
-51.75%
YoY
|
$230.0K
-15.19%
YoY
|
-$162.4K
-69.22%
YoY
|
-$239.4K
76.24%
YoY
|
-$648.1K
39.89%
YoY
|
$271.2K
-1317.24%
YoY
|
-$527.7K
77.13%
YoY
|
-$135.8K
-87.06%
YoY
|
-$463.3K
-11.42%
YoY
|
-$22.28K
-97.63%
YoY
|
-$297.9K
-85.25%
YoY
|
| Cash From Financing Activities |
-$40.90K
-82.91%
YoY
|
-$40.53K
-87.94%
YoY
|
-$40.10K
-87.94%
YoY
|
-$39.70K
-87.93%
YoY
|
-$239.3K
-26.4%
YoY
|
-$336.1K
4.51%
YoY
|
-$332.5K
3.9%
YoY
|
-$328.9K
4.38%
YoY
|
-$325.1K
4.51%
YoY
|
-$321.6K
4.51%
YoY
|
-$320.0K
5.02%
YoY
|
-$315.1K
4.41%
YoY
|
-$311.1K
4.51%
YoY
|
-$307.7K
4.51%
YoY
|
-$304.7K
4.46%
YoY
|
-$301.8K
5.66%
YoY
|
-$297.7K
2.65%
YoY
|
-$294.4K
4.51%
YoY
|
-$291.7K
38.9%
YoY
|
-$285.6K
-106.58%
YoY
|
| Net Change In Cash |
-$1.755M
112.54%
YoY
|
$1.470M
46.09%
YoY
|
-$1.537M
-2184.24%
YoY
|
$828.7K
78.43%
YoY
|
-$825.5K
-48.19%
YoY
|
$1.006M
-10.38%
YoY
|
$73.72K
-106.52%
YoY
|
$464.4K
-54.06%
YoY
|
-$1.593M
20.8%
YoY
|
$1.123M
-29.26%
YoY
|
-$1.130M
24.59%
YoY
|
$1.011M
8.04%
YoY
|
-$1.319M
39.6%
YoY
|
$1.588M
188.0%
YoY
|
-$907.0K
22.06%
YoY
|
$935.8K
19.36%
YoY
|
-$944.9K
-60.47%
YoY
|
$551.3K
47.54%
YoY
|
-$743.1K
-74.11%
YoY
|
$784.0K
-75.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$730.1K
90.43%
YoY
|
$1.922M
6.64%
YoY
|
-$827.2K
-41.64%
YoY
|
$1.929M
-1.79%
YoY
|
-$383.4K
-55.88%
YoY
|
$1.803M
2.57%
YoY
|
-$1.417M
36.29%
YoY
|
$1.964M
31.92%
YoY
|
-$869.0K
13.07%
YoY
|
$1.757M
-30.91%
YoY
|
-$1.040M
19.07%
YoY
|
$1.489M
-15.67%
YoY
|
-$768.5K
50.29%
YoY
|
$2.543M
94.31%
YoY
|
-$873.5K
103.56%
YoY
|
$1.765M
29.08%
YoY
|
-$511.4K
-51.3%
YoY
|
$1.309M
11.09%
YoY
|
-$429.1K
-75.05%
YoY
|
$1.368M
51.95%
YoY
|
| Capital Expenditures |
$983.5K
384.96%
YoY
|
$411.3K
-10.6%
YoY
|
$669.2K
58.83%
YoY
|
$1.060M
-9.68%
YoY
|
$202.8K
-64.81%
YoY
|
$460.1K
47.13%
YoY
|
$421.3K
602.2%
YoY
|
$1.174M
608.11%
YoY
|
$576.3K
232.69%
YoY
|
$312.7K
-51.75%
YoY
|
$60.00K
-118.16%
YoY
|
$165.8K
-131.2%
YoY
|
$173.2K
-142.32%
YoY
|
$648.1K
40.08%
YoY
|
-$330.4K
-30.07%
YoY
|
-$531.3K
82.31%
YoY
|
-$409.3K
-57.36%
YoY
|
$462.7K
-12.52%
YoY
|
-$472.5K
-48.64%
YoY
|
-$291.5K
-85.57%
YoY
|
| Free Cash Flow |
-$1.714M
192.32%
YoY
|
$1.511M
12.54%
YoY
|
-$1.496M
-18.62%
YoY
|
$868.4K
9.94%
YoY
|
-$586.2K
-59.44%
YoY
|
$1.343M
-7.07%
YoY
|
-$1.839M
67.16%
YoY
|
$789.9K
-40.29%
YoY
|
-$1.445M
53.46%
YoY
|
$1.445M
-23.78%
YoY
|
-$1.100M
102.55%
YoY
|
$1.323M
-42.4%
YoY
|
-$941.7K
822.99%
YoY
|
$1.895M
123.95%
YoY
|
-$543.1K
-1351.6%
YoY
|
$2.297M
38.43%
YoY
|
-$102.0K
13.37%
YoY
|
$846.3K
30.31%
YoY
|
$43.39K
-105.42%
YoY
|
$1.659M
-43.19%
YoY
|
Loading...