2015 Q4 Form 10-Q Financial Statement
#000120677415003690 Filed on December 03, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
Revenue | $4.569M | $4.820M | $4.643M |
YoY Change | -1.59% | 8.31% | 10.05% |
Cost Of Revenue | $2.410M | $2.270M | $2.320M |
YoY Change | 3.88% | -10.63% | 7.91% |
Gross Profit | $2.160M | $2.550M | $2.320M |
YoY Change | -6.9% | 33.51% | 12.08% |
Gross Profit Margin | 47.27% | 52.9% | 49.97% |
Selling, General & Admin | $1.060M | $1.300M | $980.0K |
YoY Change | 8.16% | 14.04% | 6.52% |
% of Gross Profit | 49.07% | 50.98% | 42.24% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $410.0K | $410.0K | $440.0K |
YoY Change | -6.82% | -8.89% | 4.76% |
% of Gross Profit | 18.98% | 16.08% | 18.97% |
Operating Expenses | $3.871M | $1.710M | $3.748M |
YoY Change | 3.28% | 7.55% | 7.33% |
Operating Profit | $697.7K | $840.0K | $894.2K |
YoY Change | -21.97% | 162.5% | 23.14% |
Interest Expense | $64.58K | -$40.00K | $108.7K |
YoY Change | -40.59% | -60.0% | 10.3% |
% of Operating Profit | 9.26% | -4.76% | 12.16% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $640.4K | $800.0K | $791.7K |
YoY Change | -19.11% | 247.83% | -3.1% |
Income Tax | $239.0K | -$220.0K | $353.0K |
% Of Pretax Income | 37.32% | -27.5% | 44.59% |
Net Earnings | $401.4K | $1.020M | $438.7K |
YoY Change | -8.5% | 628.57% | 0.61% |
Net Earnings / Revenue | 8.78% | 21.16% | 9.45% |
Basic Earnings Per Share | $0.20 | $0.22 | |
Diluted Earnings Per Share | $198.0K | $505.0K | $217.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 2.016M shares | 2.016M shares | 2.016M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.500M | $5.547M | $2.700M |
YoY Change | 66.67% | 70.84% | 42.11% |
Cash & Equivalents | $4.507M | $4.086M | $2.687M |
Short-Term Investments | $1.462M | ||
Other Short-Term Assets | $900.0K | $1.500M | $900.0K |
YoY Change | 0.0% | 7.14% | 12.5% |
Inventory | |||
Prepaid Expenses | $899.6K | $1.478M | $871.9K |
Receivables | $500.0K | $600.0K | $400.0K |
Other Receivables | $900.0K | $1.250M | |
Total Short-Term Assets | $10.39M | $10.51M | $6.732M |
YoY Change | 54.28% | 59.32% | 86.41% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $48.61M | $48.19M | $47.42M |
YoY Change | 2.5% | 1.54% | 1.65% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.600M | $1.500M | $1.400M |
YoY Change | 14.29% | 7.14% | 7.69% |
Other Assets | $5.700M | $5.800M | $3.100M |
YoY Change | 83.87% | 75.76% | 29.17% |
Total Long-Term Assets | $56.08M | $55.92M | $54.52M |
YoY Change | 2.87% | 2.47% | 2.63% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.39M | $10.51M | $6.732M |
Total Long-Term Assets | $56.08M | $55.92M | $54.52M |
Total Assets | $66.46M | $66.44M | $61.25M |
YoY Change | 8.52% | 8.6% | 7.97% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $69.27K | $39.76K | $114.2K |
YoY Change | -39.36% | -72.44% | 35.19% |
Accrued Expenses | $2.500M | $2.597M | $2.100M |
YoY Change | 19.05% | 19.44% | 16.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $152.1K | $150.8K | $240.0K |
YoY Change | -36.61% | -37.18% | 38.47% |
Total Short-Term Liabilities | $3.896M | $4.043M | $3.611M |
YoY Change | 7.91% | 8.04% | 61.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.262M | $8.622M | $8.771M |
YoY Change | -5.81% | -5.3% | 24.29% |
Other Long-Term Liabilities | $1.400M | $1.700M | $2.600M |
YoY Change | -46.15% | -41.38% | 271.43% |
Total Long-Term Liabilities | $8.262M | $8.622M | $8.771M |
YoY Change | -5.81% | -5.3% | 24.29% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.896M | $4.043M | $3.611M |
Total Long-Term Liabilities | $8.262M | $8.622M | $8.771M |
Total Liabilities | $19.70M | $20.05M | $16.66M |
YoY Change | 18.25% | 17.49% | 28.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $42.35M | $41.95M | $40.18M |
YoY Change | 5.4% | 5.56% | 1.88% |
Common Stock | $5.525M | $5.525M | $5.525M |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.288M | $1.288M | $1.288M |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | 162.5K shares | 162.5K shares | 162.5K shares |
Shareholders Equity | $46.77M | $46.38M | $44.59M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $66.46M | $66.44M | $61.25M |
YoY Change | 8.52% | 8.6% | 7.97% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $401.4K | $1.020M | $438.7K |
YoY Change | -8.5% | 628.57% | 0.61% |
Depreciation, Depletion And Amortization | $410.0K | $410.0K | $440.0K |
YoY Change | -6.82% | -8.89% | 4.76% |
Cash From Operating Activities | $1.291M | $1.620M | $1.246M |
YoY Change | 3.68% | -10.5% | -14.92% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $821.3K | -$1.060M | $404.6K |
YoY Change | 102.98% | -17.83% | -71.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.00K | -$10.00K | $0.00 |
YoY Change | -200.0% | -100.0% | |
Cash From Investing Activities | -$834.6K | -$1.070M | -$409.6K |
YoY Change | 103.74% | -16.41% | 590.02% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $36.90K | $43.70K | |
YoY Change | -15.56% | 7.52% | |
Cash From Financing Activities | -$35.32K | -30.00K | -$42.05K |
YoY Change | -16.01% | -50.0% | -76.96% |
NET CHANGE | |||
Cash From Operating Activities | $1.291M | 1.620M | $1.246M |
Cash From Investing Activities | -$834.6K | -1.070M | -$409.6K |
Cash From Financing Activities | -$35.32K | -30.00K | -$42.05K |
Net Change In Cash | $421.5K | 520.0K | $793.9K |
YoY Change | -46.9% | 10.64% | -35.04% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.291M | $1.620M | $1.246M |
Capital Expenditures | $821.3K | -$1.060M | $404.6K |
Free Cash Flow | $470.1K | $2.680M | $840.9K |
YoY Change | -44.1% | -13.55% | 3311.25% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1477996 | USD |
CY2015Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
1440641 | USD |
CY2015Q4 | mays |
Security Deposits Payable Non Current
SecurityDepositsPayableNonCurrent
|
662918 | USD |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2178297 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2178297 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
162517 | shares |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2178297 | shares |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
162517 | shares |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2015Q4 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4277394 | USD |
CY2014Q4 | mays |
Recovery Of Real Estate Taxes
RecoveryOfRealEstateTaxes
|
10625 | USD |
CY2015Q4 | mays |
Vacate Lease Revenue
VacateLeaseRevenue
|
291667 | USD |
CY2014Q4 | mays |
Vacate Lease Revenue
VacateLeaseRevenue
|
291667 | USD |
CY2015Q4 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
4569061 | USD |
CY2014Q4 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
4642649 | USD |
CY2015Q4 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
2408599 | USD |
CY2014Q4 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
2324198 | USD |
CY2015Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1055982 | USD |
CY2014Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
983293 | USD |
CY2015Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
406750 | USD |
CY2014Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
440985 | USD |
CY2015Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
3871331 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4507248 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4085704 | USD |
CY2015Q3 | mays |
Accumulated Amortization Of Deferred Charges
AccumulatedAmortizationOfDeferredCharges
|
1560205 | USD |
CY2015Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
2212810 | USD |
CY2015Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
869919 | USD |
CY2015Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
695265 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3457000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3531000 | USD |
CY2015Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
115249 | USD |
CY2015Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
83012 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10386451 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
10511620 | USD |
CY2015Q4 | mays |
Deferred Charges Gross
DeferredChargesGross
|
3859594 | USD |
CY2015Q3 | mays |
Deferred Charges Gross
DeferredChargesGross
|
3859594 | USD |
CY2015Q4 | mays |
Accumulated Amortization Of Deferred Charges
AccumulatedAmortizationOfDeferredCharges
|
1646784 | USD |
CY2015Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
2299389 | USD |
CY2015Q3 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
30000 | USD |
CY2015Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1300394 | USD |
CY2015Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1328952 | USD |
CY2015Q4 | us-gaap |
Unbilled Receivables Not Billable At Balance Sheet Date Amount Expected To Be Collected After One Year
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedAfterOneYear
|
2518310 | USD |
CY2015Q3 | us-gaap |
Unbilled Receivables Not Billable At Balance Sheet Date Amount Expected To Be Collected After One Year
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedAfterOneYear
|
2613246 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48191392 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48605989 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
899579 | USD |
CY2015Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
1461504 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
66436103 | USD |
CY2015Q3 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
5786525 | USD |
CY2015Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1000000 | USD |
CY2015Q3 | mays |
Security Deposits Payable Non Current
SecurityDepositsPayableNonCurrent
|
693576 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1020833 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8622157 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7386000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
39759 | USD |
CY2015Q3 | mays |
Payroll And Other Accrued Liabilities Current
PayrollAndOtherAccruedLiabilitiesCurrent
|
2597104 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1166667 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
66464595 | USD |
CY2015Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
7472155 | USD |
CY2015Q3 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
7733091 | USD |
CY2015Q4 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
5748263 | USD |
CY2015Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1000000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
729166 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8261570 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7540000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
69268 | USD |
CY2015Q4 | mays |
Payroll And Other Accrued Liabilities Current
PayrollAndOtherAccruedLiabilitiesCurrent
|
2389808 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1166667 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
48054492 | USD |
CY2015Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
3263 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
152130 | USD |
CY2015Q4 | mays |
Security Deposits Payable Current
SecurityDepositsPayableCurrent
|
115249 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3896385 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
19697955 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3346245 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
176629 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
42353321 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1287852 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46766640 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66464595 | USD |
CY2014Q4 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4340357 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-11000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4043277 | USD |
CY2015Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
5972 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
150763 | USD |
CY2015Q3 | mays |
Security Deposits Payable Current
SecurityDepositsPayableCurrent
|
83012 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
20051434 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2178297 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3346245 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
196033 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
41951946 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
47672521 | USD |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1287852 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46384669 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66436103 | USD |
CY2014Q4 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
6191 | USD |
CY2015Q4 | us-gaap |
Interest Expense
InterestExpense
|
64577 | USD |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
3748476 | USD |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
697730 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
894173 | USD |
CY2015Q4 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
7222 | USD |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
108692 | USD |
CY2015Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-57355 | USD |
CY2014Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-102501 | USD |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
640375 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
791672 | USD |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
239000 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
353000 | USD |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
401375 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
438672 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
39743264 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
40181936 | USD |
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
CY2015Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
||
CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
||
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2015780 | shares |
CY2015Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-19404 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
42162 | USD |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
381971 | USD |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
480834 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
33000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
401375 | USD | |
CY2015Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
406750 | USD |
CY2014Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
440985 | USD |
CY2015Q4 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
86579 | USD |
CY2014Q4 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
86100 | USD |
CY2015Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
USD | |
CY2014Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
386 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-94936 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
8907 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-239000 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-105000 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-291667 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-291667 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-131187 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
100863 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
174654 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-196006 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-578417 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-512096 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
29509 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-30031 | USD |
CY2015Q4 | mays |
Increase Decrease In Payroll And Other Accrued Liabilities
IncreaseDecreaseInPayrollAndOtherAccruedLiabilities
|
-207296 | USD |
CY2014Q4 | mays |
Increase Decrease In Payroll And Other Accrued Liabilities
IncreaseDecreaseInPayrollAndOtherAccruedLiabilities
|
-107765 | USD |
CY2015Q4 | mays |
Increase Decrease In Other Taxes Payable
IncreaseDecreaseInOtherTaxesPayable
|
-2709 | USD |
CY2014Q4 | mays |
Increase Decrease In Other Taxes Payable
IncreaseDecreaseInOtherTaxesPayable
|
-3757 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1291427 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1245551 | USD |
CY2015Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
821347 | USD |
CY2014Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
404643 | USD |
CY2015Q4 | mays |
Payments To Security Deposits
PaymentsToSecurityDeposits
|
3679 | USD |
CY2014Q4 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
270974 | USD |
CY2014Q4 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
273307 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-409631 | USD |
CY2014Q4 | mays |
Payments To Security Deposits
PaymentsToSecurityDeposits
|
2655 | USD |
CY2015Q4 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
USD | |
CY2015Q4 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
9541 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-834567 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
1579 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
1649 | USD |
CY2015Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36895 | USD |
CY2014Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
43695 | USD |
CY2015Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-35316 | USD |
CY2014Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-42046 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
421544 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
793874 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1892760 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2686634 | USD |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2015780 | shares |
CY2015Q4 | mays |
Concentration Risk Number Of Tenants
ConcentrationRiskNumberOfTenants
|
49 | tenant |
CY2015 | us-gaap |
Concentration Risk Credit Risk Financial Instrument Maximum Exposure
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure
|
230000 | USD |
CY2015Q4 | us-gaap |
Concentration Risk Credit Risk Financial Instrument Maximum Exposure
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure
|
230000 | USD |
CY2015Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1201288 | USD |
CY2015Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
639042 | USD |
CY2015Q4 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
97423 | USD |
CY2014Q4 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
94819 | USD |
CY2015Q4 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
13153 | USD |
CY2014Q4 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
10337 | USD |
CY2015Q4 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
11348 | USD |
CY2014Q4 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
3558 | USD |
CY2015Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
64690 | USD |
CY2014Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
108954 | USD |
CY2015Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
231654 | USD |
CY2014Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
41926 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
129412 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-30404 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
75162 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
171574 | USD |
CY2015Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--07-31 | |
CY2015Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-10-31 | |
CY2015Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
MAYS J W INC | |
CY2015Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000054187 | |
CY2015Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q4 | dei |
Trading Symbol
TradingSymbol
|
MAYS | |
CY2015Q4 | mays |
Payroll And Other Accrued Liabilities Non Current
PayrollAndOtherAccruedLiabilitiesNonCurrent
|
121223 | USD |
CY2015Q3 | mays |
Payroll And Other Accrued Liabilities Non Current
PayrollAndOtherAccruedLiabilitiesNonCurrent
|
121223 | USD |
CY2015Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
USD | |
CY2014Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
10068 | USD |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2015780 | shares |
CY2015Q4 | mays |
Reduction In Deferred Tax Asset On Revision Of Tax Code
ReductionInDeferredTaxAssetOnRevisionOfTaxCode
|
380000 | USD |
CY2015Q4 | mays |
Reduction In Deferred Tax Liability On Revision Of Tax Code
ReductionInDeferredTaxLiabilityOnRevisionOfTaxCode
|
771000 | USD |
CY2015Q4 | mays |
Reduction In Deferred Taxes On Securities Revision Of Tax Code
ReductionInDeferredTaxesOnSecuritiesRevisionOfTaxCode
|
26000 | USD |
CY2015Q4 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-365000 | USD |
CY2015Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
1440641 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
1461504 | USD |
CY2015Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
1174012 | USD |
CY2015Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
279031 | USD |
CY2015Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
12402 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
1164472 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
299752 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
2720 | USD |
CY2015Q4 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
USD | |
CY2014Q4 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
386 | USD |
CY2015Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
909 | USD |
CY2014Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
625 | USD |
CY2015Q4 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
6313 | USD |
CY2014Q4 | us-gaap |
Investment Income Dividend
InvestmentIncomeDividend
|
5180 | USD |
CY2015Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
7222 | USD |
CY2014Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
6191 | USD |