2015 Q4 Form 10-Q Financial Statement

#000120677415003690 Filed on December 03, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q4
Revenue $4.569M $4.820M $4.643M
YoY Change -1.59% 8.31% 10.05%
Cost Of Revenue $2.410M $2.270M $2.320M
YoY Change 3.88% -10.63% 7.91%
Gross Profit $2.160M $2.550M $2.320M
YoY Change -6.9% 33.51% 12.08%
Gross Profit Margin 47.27% 52.9% 49.97%
Selling, General & Admin $1.060M $1.300M $980.0K
YoY Change 8.16% 14.04% 6.52%
% of Gross Profit 49.07% 50.98% 42.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $410.0K $410.0K $440.0K
YoY Change -6.82% -8.89% 4.76%
% of Gross Profit 18.98% 16.08% 18.97%
Operating Expenses $3.871M $1.710M $3.748M
YoY Change 3.28% 7.55% 7.33%
Operating Profit $697.7K $840.0K $894.2K
YoY Change -21.97% 162.5% 23.14%
Interest Expense $64.58K -$40.00K $108.7K
YoY Change -40.59% -60.0% 10.3%
% of Operating Profit 9.26% -4.76% 12.16%
Other Income/Expense, Net
YoY Change
Pretax Income $640.4K $800.0K $791.7K
YoY Change -19.11% 247.83% -3.1%
Income Tax $239.0K -$220.0K $353.0K
% Of Pretax Income 37.32% -27.5% 44.59%
Net Earnings $401.4K $1.020M $438.7K
YoY Change -8.5% 628.57% 0.61%
Net Earnings / Revenue 8.78% 21.16% 9.45%
Basic Earnings Per Share $0.20 $0.22
Diluted Earnings Per Share $198.0K $505.0K $217.8K
COMMON SHARES
Basic Shares Outstanding 2.016M shares 2.016M shares 2.016M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.500M $5.547M $2.700M
YoY Change 66.67% 70.84% 42.11%
Cash & Equivalents $4.507M $4.086M $2.687M
Short-Term Investments $1.462M
Other Short-Term Assets $900.0K $1.500M $900.0K
YoY Change 0.0% 7.14% 12.5%
Inventory
Prepaid Expenses $899.6K $1.478M $871.9K
Receivables $500.0K $600.0K $400.0K
Other Receivables $900.0K $1.250M
Total Short-Term Assets $10.39M $10.51M $6.732M
YoY Change 54.28% 59.32% 86.41%
LONG-TERM ASSETS
Property, Plant & Equipment $48.61M $48.19M $47.42M
YoY Change 2.5% 1.54% 1.65%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.600M $1.500M $1.400M
YoY Change 14.29% 7.14% 7.69%
Other Assets $5.700M $5.800M $3.100M
YoY Change 83.87% 75.76% 29.17%
Total Long-Term Assets $56.08M $55.92M $54.52M
YoY Change 2.87% 2.47% 2.63%
TOTAL ASSETS
Total Short-Term Assets $10.39M $10.51M $6.732M
Total Long-Term Assets $56.08M $55.92M $54.52M
Total Assets $66.46M $66.44M $61.25M
YoY Change 8.52% 8.6% 7.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.27K $39.76K $114.2K
YoY Change -39.36% -72.44% 35.19%
Accrued Expenses $2.500M $2.597M $2.100M
YoY Change 19.05% 19.44% 16.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $152.1K $150.8K $240.0K
YoY Change -36.61% -37.18% 38.47%
Total Short-Term Liabilities $3.896M $4.043M $3.611M
YoY Change 7.91% 8.04% 61.4%
LONG-TERM LIABILITIES
Long-Term Debt $8.262M $8.622M $8.771M
YoY Change -5.81% -5.3% 24.29%
Other Long-Term Liabilities $1.400M $1.700M $2.600M
YoY Change -46.15% -41.38% 271.43%
Total Long-Term Liabilities $8.262M $8.622M $8.771M
YoY Change -5.81% -5.3% 24.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.896M $4.043M $3.611M
Total Long-Term Liabilities $8.262M $8.622M $8.771M
Total Liabilities $19.70M $20.05M $16.66M
YoY Change 18.25% 17.49% 28.69%
SHAREHOLDERS EQUITY
Retained Earnings $42.35M $41.95M $40.18M
YoY Change 5.4% 5.56% 1.88%
Common Stock $5.525M $5.525M $5.525M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.288M $1.288M $1.288M
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 162.5K shares 162.5K shares 162.5K shares
Shareholders Equity $46.77M $46.38M $44.59M
YoY Change
Total Liabilities & Shareholders Equity $66.46M $66.44M $61.25M
YoY Change 8.52% 8.6% 7.97%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income $401.4K $1.020M $438.7K
YoY Change -8.5% 628.57% 0.61%
Depreciation, Depletion And Amortization $410.0K $410.0K $440.0K
YoY Change -6.82% -8.89% 4.76%
Cash From Operating Activities $1.291M $1.620M $1.246M
YoY Change 3.68% -10.5% -14.92%
INVESTING ACTIVITIES
Capital Expenditures $821.3K -$1.060M $404.6K
YoY Change 102.98% -17.83% -71.89%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$10.00K $0.00
YoY Change -200.0% -100.0%
Cash From Investing Activities -$834.6K -$1.070M -$409.6K
YoY Change 103.74% -16.41% 590.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $36.90K $43.70K
YoY Change -15.56% 7.52%
Cash From Financing Activities -$35.32K -30.00K -$42.05K
YoY Change -16.01% -50.0% -76.96%
NET CHANGE
Cash From Operating Activities $1.291M 1.620M $1.246M
Cash From Investing Activities -$834.6K -1.070M -$409.6K
Cash From Financing Activities -$35.32K -30.00K -$42.05K
Net Change In Cash $421.5K 520.0K $793.9K
YoY Change -46.9% 10.64% -35.04%
FREE CASH FLOW
Cash From Operating Activities $1.291M $1.620M $1.246M
Capital Expenditures $821.3K -$1.060M $404.6K
Free Cash Flow $470.1K $2.680M $840.9K
YoY Change -44.1% -13.55% 3311.25%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1477996 USD
CY2015Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
1440641 USD
CY2015Q4 mays Security Deposits Payable Non Current
SecurityDepositsPayableNonCurrent
662918 USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2178297 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2178297 USD
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
162517 shares
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2178297 shares
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
162517 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2015Q4 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4277394 USD
CY2014Q4 mays Recovery Of Real Estate Taxes
RecoveryOfRealEstateTaxes
10625 USD
CY2015Q4 mays Vacate Lease Revenue
VacateLeaseRevenue
291667 USD
CY2014Q4 mays Vacate Lease Revenue
VacateLeaseRevenue
291667 USD
CY2015Q4 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
4569061 USD
CY2014Q4 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
4642649 USD
CY2015Q4 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
2408599 USD
CY2014Q4 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
2324198 USD
CY2015Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1055982 USD
CY2014Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
983293 USD
CY2015Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
406750 USD
CY2014Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
440985 USD
CY2015Q4 us-gaap Operating Expenses
OperatingExpenses
3871331 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4507248 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4085704 USD
CY2015Q3 mays Accumulated Amortization Of Deferred Charges
AccumulatedAmortizationOfDeferredCharges
1560205 USD
CY2015Q4 us-gaap Deferred Costs
DeferredCosts
2212810 USD
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
869919 USD
CY2015Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
695265 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3457000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3531000 USD
CY2015Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
115249 USD
CY2015Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
83012 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
10386451 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
10511620 USD
CY2015Q4 mays Deferred Charges Gross
DeferredChargesGross
3859594 USD
CY2015Q3 mays Deferred Charges Gross
DeferredChargesGross
3859594 USD
CY2015Q4 mays Accumulated Amortization Of Deferred Charges
AccumulatedAmortizationOfDeferredCharges
1646784 USD
CY2015Q3 us-gaap Deferred Costs
DeferredCosts
2299389 USD
CY2015Q3 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
30000 USD
CY2015Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1300394 USD
CY2015Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1328952 USD
CY2015Q4 us-gaap Unbilled Receivables Not Billable At Balance Sheet Date Amount Expected To Be Collected After One Year
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedAfterOneYear
2518310 USD
CY2015Q3 us-gaap Unbilled Receivables Not Billable At Balance Sheet Date Amount Expected To Be Collected After One Year
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedAfterOneYear
2613246 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
48191392 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
48605989 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
899579 USD
CY2015Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
1461504 USD
CY2015Q3 us-gaap Assets
Assets
66436103 USD
CY2015Q3 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
5786525 USD
CY2015Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1000000 USD
CY2015Q3 mays Security Deposits Payable Non Current
SecurityDepositsPayableNonCurrent
693576 USD
CY2015Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1020833 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8622157 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7386000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
39759 USD
CY2015Q3 mays Payroll And Other Accrued Liabilities Current
PayrollAndOtherAccruedLiabilitiesCurrent
2597104 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1166667 USD
CY2015Q4 us-gaap Assets
Assets
66464595 USD
CY2015Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
7472155 USD
CY2015Q3 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
7733091 USD
CY2015Q4 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
5748263 USD
CY2015Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1000000 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
729166 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8261570 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7540000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
69268 USD
CY2015Q4 mays Payroll And Other Accrued Liabilities Current
PayrollAndOtherAccruedLiabilitiesCurrent
2389808 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1166667 USD
CY2015Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
48054492 USD
CY2015Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
3263 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
152130 USD
CY2015Q4 mays Security Deposits Payable Current
SecurityDepositsPayableCurrent
115249 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3896385 USD
CY2015Q4 us-gaap Liabilities
Liabilities
19697955 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3346245 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
176629 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
42353321 USD
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1287852 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
46766640 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66464595 USD
CY2014Q4 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4340357 USD
CY2015Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-11000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4043277 USD
CY2015Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
5972 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
150763 USD
CY2015Q3 mays Security Deposits Payable Current
SecurityDepositsPayableCurrent
83012 USD
CY2015Q3 us-gaap Liabilities
Liabilities
20051434 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
2178297 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3346245 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
196033 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
41951946 USD
CY2015Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
47672521 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1287852 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
46384669 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66436103 USD
CY2014Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
6191 USD
CY2015Q4 us-gaap Interest Expense
InterestExpense
64577 USD
CY2014Q4 us-gaap Operating Expenses
OperatingExpenses
3748476 USD
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
697730 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
894173 USD
CY2015Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
7222 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
108692 USD
CY2015Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-57355 USD
CY2014Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-102501 USD
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
640375 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
791672 USD
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
239000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
353000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
401375 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
438672 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
39743264 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
40181936 USD
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2015Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
CY2014Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2015780 shares
CY2015Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-19404 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
42162 USD
CY2015Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
381971 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
480834 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
33000 USD
us-gaap Net Income Loss
NetIncomeLoss
401375 USD
CY2015Q4 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
406750 USD
CY2014Q4 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
440985 USD
CY2015Q4 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
86579 USD
CY2014Q4 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
86100 USD
CY2015Q4 us-gaap Gain Loss On Investments
GainLossOnInvestments
USD
CY2014Q4 us-gaap Gain Loss On Investments
GainLossOnInvestments
386 USD
CY2015Q4 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-94936 USD
CY2014Q4 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
8907 USD
CY2015Q4 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-239000 USD
CY2014Q4 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-105000 USD
CY2015Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-291667 USD
CY2014Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-291667 USD
CY2015Q4 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-131187 USD
CY2014Q4 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
100863 USD
CY2015Q4 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
174654 USD
CY2014Q4 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-196006 USD
CY2015Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-578417 USD
CY2014Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-512096 USD
CY2015Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
29509 USD
CY2014Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-30031 USD
CY2015Q4 mays Increase Decrease In Payroll And Other Accrued Liabilities
IncreaseDecreaseInPayrollAndOtherAccruedLiabilities
-207296 USD
CY2014Q4 mays Increase Decrease In Payroll And Other Accrued Liabilities
IncreaseDecreaseInPayrollAndOtherAccruedLiabilities
-107765 USD
CY2015Q4 mays Increase Decrease In Other Taxes Payable
IncreaseDecreaseInOtherTaxesPayable
-2709 USD
CY2014Q4 mays Increase Decrease In Other Taxes Payable
IncreaseDecreaseInOtherTaxesPayable
-3757 USD
CY2015Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1291427 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1245551 USD
CY2015Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
821347 USD
CY2014Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
404643 USD
CY2015Q4 mays Payments To Security Deposits
PaymentsToSecurityDeposits
3679 USD
CY2014Q4 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
270974 USD
CY2014Q4 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
273307 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-409631 USD
CY2014Q4 mays Payments To Security Deposits
PaymentsToSecurityDeposits
2655 USD
CY2015Q4 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
USD
CY2015Q4 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
9541 USD
CY2015Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-834567 USD
CY2015Q4 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
1579 USD
CY2014Q4 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
1649 USD
CY2015Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
36895 USD
CY2014Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
43695 USD
CY2015Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-35316 USD
CY2014Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-42046 USD
CY2015Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
421544 USD
CY2014Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
793874 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1892760 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2686634 USD
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2015780 shares
CY2015Q4 mays Concentration Risk Number Of Tenants
ConcentrationRiskNumberOfTenants
49 tenant
CY2015 us-gaap Concentration Risk Credit Risk Financial Instrument Maximum Exposure
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure
230000 USD
CY2015Q4 us-gaap Concentration Risk Credit Risk Financial Instrument Maximum Exposure
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure
230000 USD
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1201288 USD
CY2015Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
639042 USD
CY2015Q4 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
97423 USD
CY2014Q4 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
94819 USD
CY2015Q4 us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
13153 USD
CY2014Q4 us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
10337 USD
CY2015Q4 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
11348 USD
CY2014Q4 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
3558 USD
CY2015Q4 us-gaap Interest Paid Net
InterestPaidNet
64690 USD
CY2014Q4 us-gaap Interest Paid Net
InterestPaidNet
108954 USD
CY2015Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
231654 USD
CY2014Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
41926 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
129412 USD
CY2015Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-30404 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
75162 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
171574 USD
CY2015Q4 dei Amendment Flag
AmendmentFlag
false
CY2015Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2015Q4 dei Document Period End Date
DocumentPeriodEndDate
2015-10-31
CY2015Q4 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q4 dei Entity Registrant Name
EntityRegistrantName
MAYS J W INC
CY2015Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000054187
CY2015Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2015Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q4 dei Document Type
DocumentType
10-Q
CY2015Q4 dei Trading Symbol
TradingSymbol
MAYS
CY2015Q4 mays Payroll And Other Accrued Liabilities Non Current
PayrollAndOtherAccruedLiabilitiesNonCurrent
121223 USD
CY2015Q3 mays Payroll And Other Accrued Liabilities Non Current
PayrollAndOtherAccruedLiabilitiesNonCurrent
121223 USD
CY2015Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
USD
CY2014Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
10068 USD
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2015780 shares
CY2015Q4 mays Reduction In Deferred Tax Asset On Revision Of Tax Code
ReductionInDeferredTaxAssetOnRevisionOfTaxCode
380000 USD
CY2015Q4 mays Reduction In Deferred Tax Liability On Revision Of Tax Code
ReductionInDeferredTaxLiabilityOnRevisionOfTaxCode
771000 USD
CY2015Q4 mays Reduction In Deferred Taxes On Securities Revision Of Tax Code
ReductionInDeferredTaxesOnSecuritiesRevisionOfTaxCode
26000 USD
CY2015Q4 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-365000 USD
CY2015Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1440641 USD
CY2015Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1461504 USD
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
1174012 USD
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
279031 USD
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
12402 USD
CY2015Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
1164472 USD
CY2015Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
299752 USD
CY2015Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
2720 USD
CY2015Q4 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
USD
CY2014Q4 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
386 USD
CY2015Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
909 USD
CY2014Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
625 USD
CY2015Q4 us-gaap Investment Income Dividend
InvestmentIncomeDividend
6313 USD
CY2014Q4 us-gaap Investment Income Dividend
InvestmentIncomeDividend
5180 USD
CY2015Q4 us-gaap Investment Income Net
InvestmentIncomeNet
7222 USD
CY2014Q4 us-gaap Investment Income Net
InvestmentIncomeNet
6191 USD

Files In Submission

Name View Source Status
0001206774-15-003690-index-headers.html Edgar Link pending
0001206774-15-003690-index.html Edgar Link pending
0001206774-15-003690.txt Edgar Link pending
0001206774-15-003690-xbrl.zip Edgar Link pending
exhibit31-1.htm Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
jwmays_10q.htm Edgar Link pending
mays-20151031.xml Edgar Link completed
mays-20151031.xsd Edgar Link pending
mays-20151031_cal.xml Edgar Link unprocessable
mays-20151031_def.xml Edgar Link unprocessable
mays-20151031_lab.xml Edgar Link unprocessable
mays-20151031_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending