|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.140M
-116.46%
YoY
|
-$25.15M
43.15%
YoY
|
-$17.57M
-8.06%
YoY
|
-$19.11M
11.08%
YoY
|
-$17.20M
24.2%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$161.0K
-24.06%
YoY
|
$212.0K
-47.52%
YoY
|
$404.0K
97.07%
YoY
|
$205.0K
36.67%
YoY
|
| Cash From Operating Activities |
-$46.00K
-99.43%
YoY
|
-$8.004M
-52.79%
YoY
|
-$16.95M
-9.37%
YoY
|
-$18.71M
15.02%
YoY
|
-$16.26M
24.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$83.00K
-82.92%
YoY
|
$486.0K
-148.31%
YoY
|
-$1.006M
164.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$48.00K
-99.69%
YoY
|
-$15.65M
-172.98%
YoY
|
$21.44M
-278.33%
YoY
|
-$12.02M
-19.85%
YoY
|
-$15.00M
48.96%
YoY
|
| Cash From Investing Activities |
$48.00K
-105.71%
YoY
|
-$840.0K
-103.93%
YoY
|
$21.36M
-270.74%
YoY
|
-$12.51M
-21.85%
YoY
|
-$16.01M
53.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.02M
116.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.850M
-82.66%
YoY
|
$51.02M
116.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.00K
-99.43%
YoY
|
-$8.004M
-52.79%
YoY
|
-$16.95M
-9.37%
YoY
|
-$18.71M
15.02%
YoY
|
-$16.26M
24.06%
YoY
|
| Cash From Investing Activities |
$48.00K
-105.71%
YoY
|
-$840.0K
-103.93%
YoY
|
$21.36M
-270.74%
YoY
|
-$12.51M
-21.85%
YoY
|
-$16.01M
53.17%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.850M
-82.66%
YoY
|
$51.02M
116.39%
YoY
|
| Net Change In Cash |
-$46.00K
-99.48%
YoY
|
-$8.844M
-300.91%
YoY
|
$4.402M
-119.68%
YoY
|
-$22.37M
-219.25%
YoY
|
$18.75M
93670.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.00K
-99.43%
YoY
|
-$8.004M
-52.79%
YoY
|
-$16.95M
-9.37%
YoY
|
-$18.71M
15.02%
YoY
|
-$16.26M
24.06%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$83.00K
-82.92%
YoY
|
$486.0K
-148.31%
YoY
|
-$1.006M
164.74%
YoY
|
| Free Cash Flow |
-$46.00K
-99.43%
YoY
|
-$8.004M
-53.02%
YoY
|
-$17.04M
-11.23%
YoY
|
-$19.19M
25.79%
YoY
|
-$15.26M
19.86%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.140M
-116.46%
YoY
|
$5.213M
-182.59%
YoY
|
-$25.15M
587.51%
YoY
|
-$6.312M
-8.23%
YoY
|
-$3.658M
-1.48%
YoY
|
-$2.590M
-45.52%
YoY
|
-$6.878M
43.08%
YoY
|
-$4.442M
-23.86%
YoY
|
-$3.713M
-32.21%
YoY
|
-$4.754M
12.1%
YoY
|
-$4.807M
22.69%
YoY
|
-$5.834M
63.42%
YoY
|
-$5.477M
40.08%
YoY
|
-$4.241M
17.15%
YoY
|
-$3.918M
35.57%
YoY
|
-$3.570M
4.08%
YoY
|
-$3.910M
2.09%
YoY
|
-$3.620M
3.43%
YoY
|
-$2.890M
-13.99%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$136.0K
518.18%
YoY
|
$25.00K
-73.68%
YoY
|
$22.00K
-85.33%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
14.46%
YoY
|
$95.00K
25.0%
YoY
|
$150.0K
127.27%
YoY
|
$95.00K
90.0%
YoY
|
$83.00K
69.39%
YoY
|
$76.00K
90.0%
YoY
|
$66.00K
65.0%
YoY
|
$50.00K
25.0%
YoY
|
$49.00K
22.5%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
100.0%
YoY
|
$40.00K
33.33%
YoY
|
| Cash From Operating Activities |
-$1.197M
11.66%
YoY
|
$1.151M
-116.6%
YoY
|
-$1.072M
-69.71%
YoY
|
-$6.932M
33.41%
YoY
|
-$3.539M
-14.66%
YoY
|
-$3.595M
-14.69%
YoY
|
-$5.196M
-4.78%
YoY
|
-$4.628M
-5.34%
YoY
|
-$4.147M
-5.41%
YoY
|
-$4.214M
3.31%
YoY
|
-$5.457M
21.51%
YoY
|
-$4.889M
47.7%
YoY
|
-$4.384M
25.62%
YoY
|
-$4.079M
25.51%
YoY
|
-$4.491M
52.76%
YoY
|
-$3.310M
-3.5%
YoY
|
-$3.490M
4.8%
YoY
|
-$3.250M
2.85%
YoY
|
-$2.940M
14.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-104.17%
YoY
|
$18.00K
-114.63%
YoY
|
$65.00K
-132.5%
YoY
|
$91.00K
-134.6%
YoY
|
-$72.00K
-86.29%
YoY
|
-$123.0K
-34.57%
YoY
|
-$200.0K
566.67%
YoY
|
-$263.0K
192.22%
YoY
|
-$525.0K
250.0%
YoY
|
-$188.0K
135.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$90.00K
125.0%
YoY
|
-$150.0K
87.5%
YoY
|
-$80.00K
60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.00K
-100.26%
YoY
|
$4.000K
-99.97%
YoY
|
-$16.75M
-288.86%
YoY
|
$15.91M
-276.82%
YoY
|
$8.870M
-967.91%
YoY
|
$4.499M
124.95%
YoY
|
-$8.999M
-250.01%
YoY
|
$17.07M
-189.84%
YoY
|
-$1.022M
-87.69%
YoY
|
$2.000M
-5.39%
YoY
|
$5.999M
-1482.26%
YoY
|
-$19.00M
126.72%
YoY
|
-$8.300M
-268.36%
YoY
|
$2.114M
-128.76%
YoY
|
-$434.0K
-91.95%
YoY
|
-$8.380M
270.8%
YoY
|
$4.930M
25.13%
YoY
|
-$7.350M
-460.29%
YoY
|
-$5.390M
-280.27%
YoY
|
| Cash From Investing Activities |
$44.00K
-100.26%
YoY
|
$4.000K
-99.97%
YoY
|
-$16.75M
-288.86%
YoY
|
$15.91M
-276.47%
YoY
|
$8.870M
-896.95%
YoY
|
$4.496M
133.2%
YoY
|
-$9.017M
-253.45%
YoY
|
$17.00M
-188.56%
YoY
|
-$1.113M
-87.0%
YoY
|
$1.928M
21.33%
YoY
|
$5.876M
-1044.69%
YoY
|
-$19.20M
128.29%
YoY
|
-$8.563M
-276.56%
YoY
|
$1.589M
-121.16%
YoY
|
-$622.0K
-88.63%
YoY
|
-$8.410M
262.5%
YoY
|
$4.850M
24.04%
YoY
|
-$7.510M
-483.16%
YoY
|
-$5.470M
-286.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$44.00K
4300.0%
YoY
|
$8.894M
-53.73%
YoY
|
-$203.0K
N/A
|
$32.01M
267.49%
YoY
|
-$1.000K
-100.01%
YoY
|
$19.22M
306.34%
YoY
|
$0.00
N/A
|
$8.710M
N/A
|
$10.14M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
4300.0%
YoY
|
$8.894M
-53.73%
YoY
|
-$203.0K
N/A
|
$32.01M
267.49%
YoY
|
-$1.000K
-100.01%
YoY
|
$19.22M
306.34%
YoY
|
$0.00
N/A
|
$8.710M
N/A
|
$10.14M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.197M
11.66%
YoY
|
$1.151M
-116.6%
YoY
|
-$1.072M
-69.71%
YoY
|
-$6.932M
33.41%
YoY
|
-$3.539M
-14.66%
YoY
|
-$3.595M
-14.69%
YoY
|
-$5.196M
-4.78%
YoY
|
-$4.628M
-5.34%
YoY
|
-$4.147M
-5.41%
YoY
|
-$4.214M
3.31%
YoY
|
-$5.457M
21.51%
YoY
|
-$4.889M
47.7%
YoY
|
-$4.384M
25.62%
YoY
|
-$4.079M
25.51%
YoY
|
-$4.491M
52.76%
YoY
|
-$3.310M
-3.5%
YoY
|
-$3.490M
4.8%
YoY
|
-$3.250M
2.85%
YoY
|
-$2.940M
14.4%
YoY
|
| Cash From Investing Activities |
$44.00K
-100.26%
YoY
|
$4.000K
-99.97%
YoY
|
-$16.75M
-288.86%
YoY
|
$15.91M
-276.47%
YoY
|
$8.870M
-896.95%
YoY
|
$4.496M
133.2%
YoY
|
-$9.017M
-253.45%
YoY
|
$17.00M
-188.56%
YoY
|
-$1.113M
-87.0%
YoY
|
$1.928M
21.33%
YoY
|
$5.876M
-1044.69%
YoY
|
-$19.20M
128.29%
YoY
|
-$8.563M
-276.56%
YoY
|
$1.589M
-121.16%
YoY
|
-$622.0K
-88.63%
YoY
|
-$8.410M
262.5%
YoY
|
$4.850M
24.04%
YoY
|
-$7.510M
-483.16%
YoY
|
-$5.470M
-286.05%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
4300.0%
YoY
|
$8.894M
-53.73%
YoY
|
-$203.0K
N/A
|
$32.01M
267.49%
YoY
|
-$1.000K
-100.01%
YoY
|
$19.22M
306.34%
YoY
|
$0.00
N/A
|
$8.710M
N/A
|
$10.14M
N/A
|
| Net Change In Cash |
-$1.153M
-93.53%
YoY
|
$1.155M
-87.14%
YoY
|
-$17.82M
-434.35%
YoY
|
$8.980M
-163.18%
YoY
|
$5.331M
-201.35%
YoY
|
$901.0K
-139.41%
YoY
|
-$14.21M
-3890.13%
YoY
|
$12.38M
-181.45%
YoY
|
-$5.260M
-60.0%
YoY
|
-$2.286M
-107.74%
YoY
|
$375.0K
-107.33%
YoY
|
-$15.19M
-302.59%
YoY
|
-$13.15M
-1066.91%
YoY
|
$29.52M
-1539.9%
YoY
|
-$5.114M
-395.61%
YoY
|
$7.500M
-835.29%
YoY
|
$1.360M
134.48%
YoY
|
-$2.050M
70.83%
YoY
|
$1.730M
367.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.197M
11.66%
YoY
|
$1.151M
-116.6%
YoY
|
-$1.072M
-69.71%
YoY
|
-$6.932M
33.41%
YoY
|
-$3.539M
-14.66%
YoY
|
-$3.595M
-14.69%
YoY
|
-$5.196M
-4.78%
YoY
|
-$4.628M
-5.34%
YoY
|
-$4.147M
-5.41%
YoY
|
-$4.214M
3.31%
YoY
|
-$5.457M
21.51%
YoY
|
-$4.889M
47.7%
YoY
|
-$4.384M
25.62%
YoY
|
-$4.079M
25.51%
YoY
|
-$4.491M
52.76%
YoY
|
-$3.310M
-3.5%
YoY
|
-$3.490M
4.8%
YoY
|
-$3.250M
2.85%
YoY
|
-$2.940M
14.4%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-104.17%
YoY
|
$18.00K
-114.63%
YoY
|
$65.00K
-132.5%
YoY
|
$91.00K
-134.6%
YoY
|
-$72.00K
-86.29%
YoY
|
-$123.0K
-34.57%
YoY
|
-$200.0K
566.67%
YoY
|
-$263.0K
192.22%
YoY
|
-$525.0K
250.0%
YoY
|
-$188.0K
135.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$90.00K
125.0%
YoY
|
-$150.0K
87.5%
YoY
|
-$80.00K
60.0%
YoY
|
| Free Cash Flow |
N/A
|
$1.151M
-116.6%
YoY
|
N/A
|
-$6.932M
32.95%
YoY
|
-$3.539M
-16.49%
YoY
|
-$3.598M
-13.13%
YoY
|
-$5.214M
-2.25%
YoY
|
-$4.693M
0.09%
YoY
|
-$4.238M
2.84%
YoY
|
-$4.142M
16.54%
YoY
|
-$5.334M
23.96%
YoY
|
-$4.689M
42.96%
YoY
|
-$4.121M
21.21%
YoY
|
-$3.554M
14.65%
YoY
|
-$4.303M
50.45%
YoY
|
-$3.280M
-2.67%
YoY
|
-$3.400M
3.34%
YoY
|
-$3.100M
0.65%
YoY
|
-$2.860M
13.49%
YoY
|
Loading...