|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$138.4M
21.94%
YoY
|
$183.3M
51.99%
YoY
|
$114.8M
5.9%
YoY
|
$120.1M
-36.59%
YoY
|
$113.5M
-26.15%
YoY
|
$120.6M
-18.9%
YoY
|
$108.4M
-11.51%
YoY
|
$189.4M
71.87%
YoY
|
$153.7M
32.16%
YoY
|
$148.7M
47.08%
YoY
|
$122.5M
-8.58%
YoY
|
$110.2M
-12.4%
YoY
|
$116.3M
N/A
|
$101.1M
-28.5%
YoY
|
$134.0M
N/A
|
$125.8M
N/A
|
$141.4M
-8.36%
YoY
|
| Cash & Equivalents |
$138.4M
21.94%
YoY
|
$183.3M
51.99%
YoY
|
$114.8M
5.9%
YoY
|
$120.1M
-36.59%
YoY
|
$113.5M
-26.15%
YoY
|
$120.6M
-18.9%
YoY
|
$108.4M
-11.51%
YoY
|
$189.4M
71.87%
YoY
|
$153.7M
32.16%
YoY
|
$148.7M
47.08%
YoY
|
$122.5M
-8.58%
YoY
|
$110.2M
-12.4%
YoY
|
$116.3M
N/A
|
$101.1M
-28.5%
YoY
|
$134.0M
N/A
|
$125.8M
N/A
|
$141.4M
-8.36%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$107.1M
62.77%
YoY
|
$93.10M
48.48%
YoY
|
$84.40M
33.97%
YoY
|
$73.80M
1.93%
YoY
|
$65.80M
-13.99%
YoY
|
$62.70M
-17.17%
YoY
|
$63.00M
7.69%
YoY
|
$72.40M
15.47%
YoY
|
$76.50M
15.21%
YoY
|
$75.70M
14.35%
YoY
|
$58.50M
-9.3%
YoY
|
$62.70M
-0.95%
YoY
|
$66.40M
N/A
|
$66.20M
N/A
|
$64.50M
N/A
|
$63.30M
N/A
|
N/A
|
| Inventory |
$271.7M
-5.89%
YoY
|
$269.1M
-2.64%
YoY
|
$272.4M
-9.02%
YoY
|
$277.0M
2.59%
YoY
|
$288.7M
16.46%
YoY
|
$276.4M
10.65%
YoY
|
$299.4M
11.14%
YoY
|
$270.0M
-15.52%
YoY
|
$247.9M
-29.09%
YoY
|
$249.8M
-33.05%
YoY
|
$269.4M
-35.27%
YoY
|
$319.6M
-14.84%
YoY
|
$349.6M
N/A
|
$373.1M
N/A
|
$416.2M
N/A
|
$375.3M
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$217.7M
-1.54%
YoY
|
$150.4M
-21.26%
YoY
|
$218.4M
1.06%
YoY
|
$218.8M
2.48%
YoY
|
$221.1M
-1.47%
YoY
|
$191.0M
-5.91%
YoY
|
$216.1M
-7.49%
YoY
|
$213.5M
-9.42%
YoY
|
$224.4M
-19.37%
YoY
|
$203.0M
-29.9%
YoY
|
$233.6M
-28.34%
YoY
|
$235.7M
-29.09%
YoY
|
$278.3M
N/A
|
$289.6M
N/A
|
$326.0M
N/A
|
$332.4M
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$734.9M
6.65%
YoY
|
$695.9M
6.95%
YoY
|
$690.0M
0.45%
YoY
|
$689.7M
-7.46%
YoY
|
$689.1M
-1.91%
YoY
|
$650.7M
-3.91%
YoY
|
$686.9M
0.42%
YoY
|
$745.3M
2.35%
YoY
|
$702.5M
-13.34%
YoY
|
$677.2M
-18.41%
YoY
|
$684.0M
-27.29%
YoY
|
$728.2M
-18.8%
YoY
|
$810.6M
N/A
|
$830.0M
N/A
|
$940.7M
N/A
|
$896.8M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$494.0M
3.74%
YoY
|
$503.1M
4.49%
YoY
|
$481.1M
5.34%
YoY
|
$478.4M
39.48%
YoY
|
$476.2M
34.79%
YoY
|
$481.5M
35.03%
YoY
|
$456.7M
33.73%
YoY
|
$343.0M
0.32%
YoY
|
$353.3M
-13.15%
YoY
|
$356.6M
-11.93%
YoY
|
$341.5M
-13.85%
YoY
|
$341.9M
-13.44%
YoY
|
$406.8M
N/A
|
$404.9M
N/A
|
$396.4M
N/A
|
$395.0M
N/A
|
N/A
|
| Goodwill |
$1.127B
0.09%
YoY
|
$1.128B
0.15%
YoY
|
$1.127B
-0.22%
YoY
|
$1.128B
22.03%
YoY
|
$1.126B
21.83%
YoY
|
$1.126B
21.69%
YoY
|
$1.129B
22.15%
YoY
|
$924.0M
-0.13%
YoY
|
$924.3M
0.05%
YoY
|
$925.1M
0.1%
YoY
|
$924.6M
N/A
|
$925.2M
N/A
|
$923.8M
N/A
|
$924.2M
-0.22%
YoY
|
N/A
|
N/A
|
$926.2M
N/A
|
| Intangibles |
$540.8M
-4.33%
YoY
|
$547.7M
-4.13%
YoY
|
$553.3M
-4.26%
YoY
|
$560.5M
71.51%
YoY
|
$565.3M
70.84%
YoY
|
$571.3M
70.28%
YoY
|
$577.9M
70.72%
YoY
|
$326.8M
-4.7%
YoY
|
$330.9M
N/A
|
$335.5M
-4.09%
YoY
|
$338.5M
N/A
|
$342.9M
N/A
|
N/A
|
$349.8M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$37.20M
3.05%
YoY
|
$37.10M
8.8%
YoY
|
$37.30M
-1.84%
YoY
|
$33.50M
8.77%
YoY
|
$36.10M
23.63%
YoY
|
$34.10M
25.37%
YoY
|
$38.00M
35.23%
YoY
|
$30.80M
18.01%
YoY
|
$29.20M
35.19%
YoY
|
$27.20M
32.68%
YoY
|
$28.10M
54.4%
YoY
|
$26.10M
-23.91%
YoY
|
$21.60M
N/A
|
$20.50M
N/A
|
$18.20M
N/A
|
$34.30M
N/A
|
N/A
|
| Total Long-Term Assets |
$2.382B
5.08%
YoY
|
$2.405B
5.5%
YoY
|
$2.312B
1.7%
YoY
|
$2.268B
34.84%
YoY
|
$2.267B
33.52%
YoY
|
$2.279B
33.71%
YoY
|
$2.273B
34.17%
YoY
|
$1.682B
-0.83%
YoY
|
$1.698B
0.01%
YoY
|
$1.705B
0.3%
YoY
|
$1.694B
-27.51%
YoY
|
$1.696B
-26.22%
YoY
|
$1.698B
N/A
|
$1.699B
N/A
|
$2.337B
N/A
|
$2.298B
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$734.9M
6.65%
YoY
|
$695.9M
6.95%
YoY
|
$690.0M
0.45%
YoY
|
$689.7M
-7.46%
YoY
|
$689.1M
-1.91%
YoY
|
$650.7M
-3.91%
YoY
|
$686.9M
0.42%
YoY
|
$745.3M
2.35%
YoY
|
$702.5M
-13.34%
YoY
|
$677.2M
-18.41%
YoY
|
$684.0M
-27.29%
YoY
|
$728.2M
-18.8%
YoY
|
$810.6M
N/A
|
$830.0M
N/A
|
$940.7M
N/A
|
$896.8M
N/A
|
N/A
|
| Total Long-Term Assets |
$2.382B
|
$2.405B
|
$2.312B
|
$2.268B
|
$2.267B
|
$2.279B
|
$2.273B
|
$1.682B
|
$1.698B
|
$1.705B
|
$1.694B
|
$1.696B
|
$1.698B
|
$1.699B
|
$2.337B
|
$2.298B
|
|
| Total Assets |
$3.117B
5.44%
YoY
|
$3.100B
5.82%
YoY
|
$3.002B
1.41%
YoY
|
$2.957B
21.85%
YoY
|
$2.956B
23.15%
YoY
|
$2.930B
23.01%
YoY
|
$2.960B
24.47%
YoY
|
$2.427B
0.13%
YoY
|
$2.400B
-4.31%
YoY
|
$2.382B
-5.84%
YoY
|
$2.378B
-27.45%
YoY
|
$2.424B
-24.14%
YoY
|
$2.508B
N/A
|
$2.529B
N/A
|
$3.278B
N/A
|
$3.195B
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$175.1M
-4.0%
YoY
|
$203.7M
12.73%
YoY
|
$182.5M
4.11%
YoY
|
$176.7M
1.79%
YoY
|
$182.4M
11.49%
YoY
|
$180.7M
19.35%
YoY
|
$175.3M
-2.45%
YoY
|
$173.6M
-4.72%
YoY
|
$163.6M
-19.33%
YoY
|
$151.4M
-30.93%
YoY
|
$179.7M
-14.39%
YoY
|
$182.2M
-23.02%
YoY
|
$202.8M
N/A
|
$219.2M
N/A
|
$209.9M
N/A
|
$236.7M
N/A
|
N/A
|
| Accrued Expenses |
$178.8M
0.45%
YoY
|
$212.0M
1.44%
YoY
|
$187.4M
-7.73%
YoY
|
$191.8M
20.93%
YoY
|
$178.0M
18.75%
YoY
|
$209.0M
15.85%
YoY
|
$203.1M
12.83%
YoY
|
$158.6M
-4.05%
YoY
|
$149.9M
-8.49%
YoY
|
$180.4M
3.44%
YoY
|
$180.0M
-2.96%
YoY
|
$165.3M
-0.06%
YoY
|
$163.8M
N/A
|
$174.4M
N/A
|
$185.5M
N/A
|
$165.4M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$26.90M
21.17%
YoY
|
$17.60M
0.57%
YoY
|
$8.200M
N/A
|
$26.90M
N/A
|
$22.20M
N/A
|
$17.50M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$353.9M
-2.37%
YoY
|
$415.7M
5.13%
YoY
|
$369.9M
-2.25%
YoY
|
$368.6M
10.96%
YoY
|
$362.5M
6.49%
YoY
|
$395.4M
13.17%
YoY
|
$378.4M
2.85%
YoY
|
$332.2M
-11.27%
YoY
|
$340.4M
-12.45%
YoY
|
$349.4M
-15.01%
YoY
|
$367.9M
-6.95%
YoY
|
$374.4M
-6.89%
YoY
|
$388.8M
N/A
|
$411.1M
N/A
|
$395.4M
N/A
|
$402.1M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.085B
2.52%
YoY
|
$974.5M
-3.3%
YoY
|
$954.1M
-10.19%
YoY
|
$998.7M
44.97%
YoY
|
$1.058B
55.37%
YoY
|
$1.008B
46.02%
YoY
|
$1.062B
51.91%
YoY
|
$688.9M
-12.61%
YoY
|
$681.1M
-25.76%
YoY
|
$690.2M
-28.22%
YoY
|
$699.3M
N/A
|
$788.3M
N/A
|
$917.4M
N/A
|
$961.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$16.10M
6.62%
YoY
|
$14.90M
-0.67%
YoY
|
$15.90M
16.06%
YoY
|
$13.70M
5.38%
YoY
|
$15.10M
11.03%
YoY
|
$15.00M
42.86%
YoY
|
$13.70M
38.38%
YoY
|
$13.00M
56.63%
YoY
|
$13.60M
-80.87%
YoY
|
$10.50M
-82.59%
YoY
|
$9.900M
-87.59%
YoY
|
$8.300M
-91.81%
YoY
|
$71.10M
N/A
|
$60.30M
N/A
|
$79.80M
N/A
|
$101.3M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.101B
2.58%
YoY
|
$989.4M
-3.27%
YoY
|
$970.0M
-9.85%
YoY
|
$1.012B
44.24%
YoY
|
$1.073B
54.5%
YoY
|
$1.023B
45.97%
YoY
|
$1.076B
51.72%
YoY
|
$701.9M
-11.89%
YoY
|
$694.7M
-29.72%
YoY
|
$700.7M
-31.42%
YoY
|
$709.2M
788.72%
YoY
|
$796.6M
686.38%
YoY
|
$988.5M
N/A
|
$1.022B
N/A
|
$79.80M
N/A
|
$101.3M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$353.9M
-2.37%
YoY
|
$415.7M
5.13%
YoY
|
$369.9M
-2.25%
YoY
|
$368.6M
10.96%
YoY
|
$362.5M
6.49%
YoY
|
$395.4M
13.17%
YoY
|
$378.4M
2.85%
YoY
|
$332.2M
-11.27%
YoY
|
$340.4M
-12.45%
YoY
|
$349.4M
-15.01%
YoY
|
$367.9M
-6.95%
YoY
|
$374.4M
-6.89%
YoY
|
$388.8M
N/A
|
$411.1M
N/A
|
$395.4M
N/A
|
$402.1M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.101B
2.58%
YoY
|
$989.4M
-3.27%
YoY
|
$970.0M
-9.85%
YoY
|
$1.012B
44.24%
YoY
|
$1.073B
54.5%
YoY
|
$1.023B
45.97%
YoY
|
$1.076B
51.72%
YoY
|
$701.9M
-11.89%
YoY
|
$694.7M
-29.72%
YoY
|
$700.7M
-31.42%
YoY
|
$709.2M
788.72%
YoY
|
$796.6M
686.38%
YoY
|
$988.5M
N/A
|
$1.022B
N/A
|
$79.80M
N/A
|
$101.3M
N/A
|
N/A
|
| Total Liabilities |
$1.796B
8.92%
YoY
|
$1.756B
7.38%
YoY
|
$1.618B
-3.24%
YoY
|
$1.596B
36.68%
YoY
|
$1.649B
40.82%
YoY
|
$1.635B
37.65%
YoY
|
$1.673B
36.9%
YoY
|
$1.168B
-11.27%
YoY
|
$1.171B
-19.88%
YoY
|
$1.188B
-21.86%
YoY
|
$1.222B
113.08%
YoY
|
$1.316B
126.26%
YoY
|
$1.462B
N/A
|
$1.520B
N/A
|
$573.4M
N/A
|
$581.8M
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.342B
-0.15%
YoY
|
$1.357B
2.01%
YoY
|
$1.399B
6.28%
YoY
|
$1.381B
7.28%
YoY
|
$1.344B
8.19%
YoY
|
$1.330B
10.45%
YoY
|
$1.316B
12.67%
YoY
|
$1.287B
16.11%
YoY
|
$1.242B
N/A
|
$1.205B
17.8%
YoY
|
$1.168B
N/A
|
$1.109B
N/A
|
N/A
|
$1.023B
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.300M
N/A
|
N/A
|
$1.300M
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.321B
1.06%
YoY
|
$1.345B
3.85%
YoY
|
$1.384B
7.45%
YoY
|
$1.361B
8.09%
YoY
|
$1.307B
6.32%
YoY
|
$1.295B
8.45%
YoY
|
$1.288B
11.34%
YoY
|
$1.259B
13.68%
YoY
|
$1.229B
17.45%
YoY
|
$1.194B
18.29%
YoY
|
$1.157B
-57.24%
YoY
|
$1.108B
-57.62%
YoY
|
$1.046B
N/A
|
$1.009B
-58.87%
YoY
|
$2.705B
N/A
|
$2.613B
N/A
|
$2.454B
10.81%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.117B
5.44%
YoY
|
$3.100B
5.82%
YoY
|
$3.002B
1.41%
YoY
|
$2.957B
21.85%
YoY
|
$2.956B
23.15%
YoY
|
$2.930B
23.01%
YoY
|
$2.960B
24.47%
YoY
|
$2.427B
0.13%
YoY
|
$2.400B
-4.31%
YoY
|
$2.382B
-5.84%
YoY
|
$2.378B
-27.45%
YoY
|
$2.424B
-24.14%
YoY
|
$2.508B
N/A
|
$2.529B
N/A
|
$3.278B
N/A
|
$3.195B
N/A
|
N/A
|
Loading...