|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.141B
-49.63%
YoY
|
$10.21B
-28.43%
YoY
|
$14.26B
-1.66%
YoY
|
$14.50B
-36.97%
YoY
|
$23.01B
534.3%
YoY
|
| Depreciation, Depletion And Amortization |
$7.223B
6.66%
YoY
|
$6.772B
1.64%
YoY
|
$6.663B
2.18%
YoY
|
$6.521B
-6.58%
YoY
|
$6.980B
-22.07%
YoY
|
| Cash From Operating Activities |
$18.01B
1.53%
YoY
|
$17.74B
22.56%
YoY
|
$14.47B
-14.35%
YoY
|
$16.89B
-31.01%
YoY
|
$24.49B
9.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.742B
12.43%
YoY
|
$8.665B
5.5%
YoY
|
$8.213B
19.05%
YoY
|
$6.899B
-194.25%
YoY
|
-$7.320B
-14.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$542.0M
-737.65%
YoY
|
-$85.00M
-109.47%
YoY
|
$898.0M
-73.94%
YoY
|
$3.446B
214.99%
YoY
|
$1.094B
-48.85%
YoY
|
| Cash From Investing Activities |
-$9.200B
5.14%
YoY
|
-$8.750B
19.62%
YoY
|
-$7.315B
111.84%
YoY
|
-$3.453B
-44.54%
YoY
|
-$6.226B
-3.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$360.0M
-92.68%
YoY
|
-$4.921B
153.53%
YoY
|
-$1.941B
N/A
|
N/A
N/A
|
-$12.00M
-1300.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.45B
-2.78%
YoY
|
-$10.75B
28.14%
YoY
|
-$8.391B
-55.91%
YoY
|
-$19.03B
-0.14%
YoY
|
-$19.06B
77.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.01B
1.53%
YoY
|
$17.74B
22.56%
YoY
|
$14.47B
-14.35%
YoY
|
$16.89B
-31.01%
YoY
|
$24.49B
9.65%
YoY
|
| Cash From Investing Activities |
-$9.200B
5.14%
YoY
|
-$8.750B
19.62%
YoY
|
-$7.315B
111.84%
YoY
|
-$3.453B
-44.54%
YoY
|
-$6.226B
-3.04%
YoY
|
| Cash From Financing Activities |
-$10.45B
-2.78%
YoY
|
-$10.75B
28.14%
YoY
|
-$8.391B
-55.91%
YoY
|
-$19.03B
-0.14%
YoY
|
-$19.06B
77.34%
YoY
|
| Net Change In Cash |
-$1.647B
-6.79%
YoY
|
-$1.767B
42.96%
YoY
|
-$1.236B
-77.89%
YoY
|
-$5.591B
600.63%
YoY
|
-$798.0M
-115.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.01B
1.53%
YoY
|
$17.74B
22.56%
YoY
|
$14.47B
-14.35%
YoY
|
$16.89B
-31.01%
YoY
|
$24.49B
9.65%
YoY
|
| Capital Expenditures |
$9.742B
12.43%
YoY
|
$8.665B
5.5%
YoY
|
$8.213B
19.05%
YoY
|
$6.899B
-194.25%
YoY
|
-$7.320B
-14.49%
YoY
|
| Free Cash Flow |
$8.264B
-8.89%
YoY
|
$9.070B
44.96%
YoY
|
$6.257B
-37.4%
YoY
|
$9.995B
-68.58%
YoY
|
$31.81B
2.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.418B
-15.49%
YoY
|
$1.375B
-44.65%
YoY
|
$1.173B
-32.31%
YoY
|
$915.0M
-69.66%
YoY
|
$1.678B
-43.58%
YoY
|
$2.484B
-20.31%
YoY
|
$1.733B
-52.34%
YoY
|
$3.016B
-15.35%
YoY
|
$2.974B
-24.61%
YoY
|
$3.117B
-21.7%
YoY
|
$3.636B
-7.32%
YoY
|
$3.563B
14.68%
YoY
|
$3.945B
13.04%
YoY
|
$3.981B
-68.52%
YoY
|
$3.923B
58.83%
YoY
|
$3.107B
-13.65%
YoY
|
$3.490B
-18.65%
YoY
|
$12.65B
262.93%
YoY
|
$2.470B
20.55%
YoY
|
$3.598B
-279.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.740B
-6.0%
YoY
|
$1.872B
2.63%
YoY
|
$1.811B
9.82%
YoY
|
$1.689B
1.99%
YoY
|
$1.851B
12.66%
YoY
|
$1.824B
5.07%
YoY
|
$1.649B
0.3%
YoY
|
$1.656B
1.47%
YoY
|
$1.643B
-0.48%
YoY
|
$1.736B
8.03%
YoY
|
$1.644B
-2.61%
YoY
|
$1.632B
1.05%
YoY
|
$1.651B
2.48%
YoY
|
$1.607B
0.5%
YoY
|
$1.688B
-1.46%
YoY
|
$1.615B
-12.8%
YoY
|
$1.611B
-11.29%
YoY
|
$1.599B
-30.14%
YoY
|
$1.713B
-74.31%
YoY
|
$1.852B
-25.05%
YoY
|
| Cash From Operating Activities |
$3.807B
-36.24%
YoY
|
$2.772B
-50.2%
YoY
|
$4.839B
-1.41%
YoY
|
$4.424B
63.49%
YoY
|
$5.971B
31.09%
YoY
|
$5.566B
54.57%
YoY
|
$4.908B
39.27%
YoY
|
$2.706B
-25.15%
YoY
|
$4.555B
22.12%
YoY
|
$3.601B
6.04%
YoY
|
$3.524B
-35.76%
YoY
|
$3.615B
-31.0%
YoY
|
$3.730B
36.73%
YoY
|
$3.396B
-15.42%
YoY
|
$5.486B
-35.84%
YoY
|
$5.239B
-25.61%
YoY
|
$2.728B
-44.09%
YoY
|
$4.015B
-20.71%
YoY
|
$8.550B
-50.49%
YoY
|
$7.043B
-1.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.784B
20.79%
YoY
|
$3.848B
30.75%
YoY
|
$2.436B
7.17%
YoY
|
$1.981B
-1.1%
YoY
|
$1.477B
2.14%
YoY
|
$2.943B
15.46%
YoY
|
$2.273B
8.5%
YoY
|
$2.003B
20.88%
YoY
|
$1.446B
-24.37%
YoY
|
$2.549B
18.23%
YoY
|
$2.095B
-222.3%
YoY
|
$1.657B
-208.66%
YoY
|
$1.912B
-227.04%
YoY
|
$2.156B
-204.81%
YoY
|
-$1.713B
3.32%
YoY
|
-$1.525B
-10.45%
YoY
|
-$1.505B
-20.87%
YoY
|
-$2.057B
-20.67%
YoY
|
-$1.658B
-72.21%
YoY
|
-$1.703B
-180.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$187.0M
-93.32%
YoY
|
$2.058B
-380.0%
YoY
|
$431.0M
68.36%
YoY
|
$851.0M
12.12%
YoY
|
-$2.798B
666.58%
YoY
|
-$735.0M
-404.98%
YoY
|
$256.0M
276.47%
YoY
|
$759.0M
-53.18%
YoY
|
-$365.0M
-64.63%
YoY
|
$241.0M
-131.42%
YoY
|
$68.00M
-94.74%
YoY
|
$1.621B
-11.13%
YoY
|
-$1.032B
-194.16%
YoY
|
-$767.0M
-6491.67%
YoY
|
$1.293B
-401.4%
YoY
|
$1.824B
412.36%
YoY
|
$1.096B
-5.11%
YoY
|
$12.00M
-99.2%
YoY
|
-$429.0M
-166.31%
YoY
|
$356.0M
-51.56%
YoY
|
| Cash From Investing Activities |
-$1.971B
-53.89%
YoY
|
-$1.790B
-51.33%
YoY
|
-$2.005B
-0.59%
YoY
|
-$1.130B
-9.16%
YoY
|
-$4.275B
136.06%
YoY
|
-$3.678B
59.36%
YoY
|
-$2.017B
-0.49%
YoY
|
-$1.244B
3355.56%
YoY
|
-$1.811B
-38.49%
YoY
|
-$2.308B
-21.04%
YoY
|
-$2.027B
382.62%
YoY
|
-$36.00M
-112.04%
YoY
|
-$2.944B
619.8%
YoY
|
-$2.923B
42.93%
YoY
|
-$420.0M
-79.88%
YoY
|
$299.0M
-122.2%
YoY
|
-$409.0M
-45.25%
YoY
|
-$2.045B
85.74%
YoY
|
-$2.087B
-60.77%
YoY
|
-$1.347B
-1.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$515.0M
819.64%
YoY
|
-$304.0M
-40.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$56.00M
-84.86%
YoY
|
-$513.0M
-32.77%
YoY
|
-$1.246B
166.24%
YoY
|
-$2.792B
347.44%
YoY
|
-$370.0M
330.23%
YoY
|
-$763.0M
N/A
|
-$468.0M
N/A
|
-$624.0M
N/A
|
-$86.00M
514.29%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$14.00M
-70.83%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$36.00M
16.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.949B
-53.63%
YoY
|
-$2.397B
24.97%
YoY
|
-$3.072B
114.68%
YoY
|
-$781.0M
-86.6%
YoY
|
-$4.203B
167.2%
YoY
|
-$1.918B
702.51%
YoY
|
-$1.431B
-26.62%
YoY
|
-$5.830B
7.88%
YoY
|
-$1.573B
97.12%
YoY
|
-$239.0M
-110.08%
YoY
|
-$1.950B
-53.56%
YoY
|
-$5.404B
-43.47%
YoY
|
-$798.0M
-89.56%
YoY
|
$2.371B
-153.36%
YoY
|
-$4.199B
-44.23%
YoY
|
-$9.560B
76.03%
YoY
|
-$7.644B
361.59%
YoY
|
-$4.443B
-11.92%
YoY
|
-$7.529B
32.02%
YoY
|
-$5.431B
-2626.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.807B
-36.24%
YoY
|
$2.772B
-50.2%
YoY
|
$4.839B
-1.41%
YoY
|
$4.424B
63.49%
YoY
|
$5.971B
31.09%
YoY
|
$5.566B
54.57%
YoY
|
$4.908B
39.27%
YoY
|
$2.706B
-25.15%
YoY
|
$4.555B
22.12%
YoY
|
$3.601B
6.04%
YoY
|
$3.524B
-35.76%
YoY
|
$3.615B
-31.0%
YoY
|
$3.730B
36.73%
YoY
|
$3.396B
-15.42%
YoY
|
$5.486B
-35.84%
YoY
|
$5.239B
-25.61%
YoY
|
$2.728B
-44.09%
YoY
|
$4.015B
-20.71%
YoY
|
$8.550B
-50.49%
YoY
|
$7.043B
-1.95%
YoY
|
| Cash From Investing Activities |
-$1.971B
-53.89%
YoY
|
-$1.790B
-51.33%
YoY
|
-$2.005B
-0.59%
YoY
|
-$1.130B
-9.16%
YoY
|
-$4.275B
136.06%
YoY
|
-$3.678B
59.36%
YoY
|
-$2.017B
-0.49%
YoY
|
-$1.244B
3355.56%
YoY
|
-$1.811B
-38.49%
YoY
|
-$2.308B
-21.04%
YoY
|
-$2.027B
382.62%
YoY
|
-$36.00M
-112.04%
YoY
|
-$2.944B
619.8%
YoY
|
-$2.923B
42.93%
YoY
|
-$420.0M
-79.88%
YoY
|
$299.0M
-122.2%
YoY
|
-$409.0M
-45.25%
YoY
|
-$2.045B
85.74%
YoY
|
-$2.087B
-60.77%
YoY
|
-$1.347B
-1.54%
YoY
|
| Cash From Financing Activities |
-$1.949B
-53.63%
YoY
|
-$2.397B
24.97%
YoY
|
-$3.072B
114.68%
YoY
|
-$781.0M
-86.6%
YoY
|
-$4.203B
167.2%
YoY
|
-$1.918B
702.51%
YoY
|
-$1.431B
-26.62%
YoY
|
-$5.830B
7.88%
YoY
|
-$1.573B
97.12%
YoY
|
-$239.0M
-110.08%
YoY
|
-$1.950B
-53.56%
YoY
|
-$5.404B
-43.47%
YoY
|
-$798.0M
-89.56%
YoY
|
$2.371B
-153.36%
YoY
|
-$4.199B
-44.23%
YoY
|
-$9.560B
76.03%
YoY
|
-$7.644B
361.59%
YoY
|
-$4.443B
-11.92%
YoY
|
-$7.529B
32.02%
YoY
|
-$5.431B
-2626.05%
YoY
|
| Net Change In Cash |
-$113.0M
-95.49%
YoY
|
-$1.415B
4616.67%
YoY
|
-$238.0M
-116.3%
YoY
|
$2.513B
-157.53%
YoY
|
-$2.507B
-314.09%
YoY
|
-$30.00M
-102.85%
YoY
|
$1.460B
-422.3%
YoY
|
-$4.368B
139.34%
YoY
|
$1.171B
-9858.33%
YoY
|
$1.054B
-62.94%
YoY
|
-$453.0M
-152.25%
YoY
|
-$1.825B
-54.62%
YoY
|
-$12.00M
-99.77%
YoY
|
$2.844B
-215.0%
YoY
|
$867.0M
-181.33%
YoY
|
-$4.022B
-1617.74%
YoY
|
-$5.325B
-315.06%
YoY
|
-$2.473B
128.77%
YoY
|
-$1.066B
-117.07%
YoY
|
$265.0M
-95.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.807B
-36.24%
YoY
|
$2.772B
-50.2%
YoY
|
$4.839B
-1.41%
YoY
|
$4.424B
63.49%
YoY
|
$5.971B
31.09%
YoY
|
$5.566B
54.57%
YoY
|
$4.908B
39.27%
YoY
|
$2.706B
-25.15%
YoY
|
$4.555B
22.12%
YoY
|
$3.601B
6.04%
YoY
|
$3.524B
-35.76%
YoY
|
$3.615B
-31.0%
YoY
|
$3.730B
36.73%
YoY
|
$3.396B
-15.42%
YoY
|
$5.486B
-35.84%
YoY
|
$5.239B
-25.61%
YoY
|
$2.728B
-44.09%
YoY
|
$4.015B
-20.71%
YoY
|
$8.550B
-50.49%
YoY
|
$7.043B
-1.95%
YoY
|
| Capital Expenditures |
$1.784B
20.79%
YoY
|
$3.848B
30.75%
YoY
|
$2.436B
7.17%
YoY
|
$1.981B
-1.1%
YoY
|
$1.477B
2.14%
YoY
|
$2.943B
15.46%
YoY
|
$2.273B
8.5%
YoY
|
$2.003B
20.88%
YoY
|
$1.446B
-24.37%
YoY
|
$2.549B
18.23%
YoY
|
$2.095B
-222.3%
YoY
|
$1.657B
-208.66%
YoY
|
$1.912B
-227.04%
YoY
|
$2.156B
-204.81%
YoY
|
-$1.713B
3.32%
YoY
|
-$1.525B
-10.45%
YoY
|
-$1.505B
-20.87%
YoY
|
-$2.057B
-20.67%
YoY
|
-$1.658B
-72.21%
YoY
|
-$1.703B
-180.98%
YoY
|
| Free Cash Flow |
$2.023B
-54.98%
YoY
|
-$1.076B
-141.02%
YoY
|
$2.403B
-8.8%
YoY
|
$2.443B
247.51%
YoY
|
$4.494B
44.55%
YoY
|
$2.623B
149.33%
YoY
|
$2.635B
84.39%
YoY
|
$703.0M
-64.1%
YoY
|
$3.109B
71.01%
YoY
|
$1.052B
-15.16%
YoY
|
$1.429B
-80.15%
YoY
|
$1.958B
-71.05%
YoY
|
$1.818B
-57.05%
YoY
|
$1.240B
-79.58%
YoY
|
$7.199B
-29.48%
YoY
|
$6.764B
-22.66%
YoY
|
$4.233B
-37.58%
YoY
|
$6.072B
-20.7%
YoY
|
$10.21B
-56.07%
YoY
|
$8.746B
72.17%
YoY
|
Loading...