|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$183.0M
-59.06%
YoY
|
-$447.0M
-8.96%
YoY
|
-$491.0M
151.79%
YoY
|
-$195.0M
-56.18%
YoY
|
-$445.0M
-23.01%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.00M
-121.59%
YoY
|
-$176.0M
-9.74%
YoY
|
-$195.0M
-53.35%
YoY
|
-$418.0M
-181.8%
YoY
|
$511.0M
-231.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00M
-91.29%
YoY
|
$287.0M
-62.58%
YoY
|
$767.0M
23.11%
YoY
|
$623.0M
-1138.33%
YoY
|
-$60.00M
-103.45%
YoY
|
| Cash From Investing Activities |
$25.00M
-91.29%
YoY
|
$287.0M
-62.58%
YoY
|
$767.0M
23.11%
YoY
|
$623.0M
-1121.31%
YoY
|
-$61.00M
-103.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$409.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.000M
75.0%
YoY
|
$4.000M
-89.47%
YoY
|
$38.00M
1166.67%
YoY
|
$3.000M
200.0%
YoY
|
$1.000M
-99.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$79.00M
-40.15%
YoY
|
-$132.0M
-75.65%
YoY
|
-$542.0M
90.18%
YoY
|
-$285.0M
-37.64%
YoY
|
-$457.0M
-63.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$38.00M
-121.59%
YoY
|
-$176.0M
-9.74%
YoY
|
-$195.0M
-53.35%
YoY
|
-$418.0M
-181.8%
YoY
|
$511.0M
-231.03%
YoY
|
| Cash From Investing Activities |
$25.00M
-91.29%
YoY
|
$287.0M
-62.58%
YoY
|
$767.0M
23.11%
YoY
|
$623.0M
-1121.31%
YoY
|
-$61.00M
-103.51%
YoY
|
| Cash From Financing Activities |
-$79.00M
-40.15%
YoY
|
-$132.0M
-75.65%
YoY
|
-$542.0M
90.18%
YoY
|
-$285.0M
-37.64%
YoY
|
-$457.0M
-63.87%
YoY
|
| Net Change In Cash |
-$16.00M
-23.81%
YoY
|
-$21.00M
-170.0%
YoY
|
$30.00M
-136.59%
YoY
|
-$82.00M
1071.43%
YoY
|
-$7.000M
-108.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.00M
-121.59%
YoY
|
-$176.0M
-9.74%
YoY
|
-$195.0M
-53.35%
YoY
|
-$418.0M
-181.8%
YoY
|
$511.0M
-231.03%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$195.0M
-53.35%
YoY
|
-$418.0M
-181.64%
YoY
|
$512.0M
-231.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.00M
-35.48%
YoY
|
-$51.00M
0.0%
YoY
|
-$8.000M
-85.71%
YoY
|
-$56.00M
-77.95%
YoY
|
-$62.00M
-27.91%
YoY
|
-$51.00M
-63.04%
YoY
|
-$56.00M
-69.73%
YoY
|
-$254.0M
243.24%
YoY
|
-$86.00M
-7.53%
YoY
|
-$138.0M
126.23%
YoY
|
-$185.0M
444.12%
YoY
|
-$74.00M
105.56%
YoY
|
-$93.00M
27.4%
YoY
|
-$61.00M
-60.65%
YoY
|
-$34.00M
-72.36%
YoY
|
-$36.00M
-40.98%
YoY
|
-$73.00M
-31.13%
YoY
|
-$155.0M
91.36%
YoY
|
-$123.0M
112.07%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.00M
-23.26%
YoY
|
-$10.00M
-433.33%
YoY
|
$90.00M
-164.75%
YoY
|
$1.000M
-110.0%
YoY
|
-$43.00M
43.33%
YoY
|
$3.000M
-250.0%
YoY
|
-$139.0M
20.87%
YoY
|
-$10.00M
-76.19%
YoY
|
-$30.00M
-16.67%
YoY
|
-$2.000M
-99.64%
YoY
|
-$115.0M
25.0%
YoY
|
-$42.00M
2.44%
YoY
|
-$36.00M
-113.19%
YoY
|
-$558.0M
-467.11%
YoY
|
-$92.00M
-50.54%
YoY
|
-$41.00M
-356.25%
YoY
|
$273.0M
-48.39%
YoY
|
$152.0M
-7700.0%
YoY
|
-$186.0M
-37.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
0.0%
YoY
|
$59.00M
1080.0%
YoY
|
-$172.0M
-693.1%
YoY
|
$106.0M
-11.67%
YoY
|
$1.000M
-99.25%
YoY
|
$5.000M
-98.91%
YoY
|
$29.00M
-514.29%
YoY
|
$120.0M
-50.62%
YoY
|
$133.0M
87.32%
YoY
|
$460.0M
-19.01%
YoY
|
-$7.000M
-110.45%
YoY
|
$243.0M
0.41%
YoY
|
$71.00M
-127.95%
YoY
|
$568.0M
-685.57%
YoY
|
$67.00M
-54.42%
YoY
|
$242.0M
-21.43%
YoY
|
-$254.0M
-39.23%
YoY
|
-$97.00M
-112.6%
YoY
|
$147.0M
444.44%
YoY
|
| Cash From Investing Activities |
$37.00M
15.63%
YoY
|
$59.00M
1080.0%
YoY
|
-$172.0M
-693.1%
YoY
|
$106.0M
-11.67%
YoY
|
$32.00M
-75.94%
YoY
|
$5.000M
-98.91%
YoY
|
$29.00M
-514.29%
YoY
|
$120.0M
-50.62%
YoY
|
$133.0M
87.32%
YoY
|
$460.0M
-19.01%
YoY
|
-$7.000M
-110.45%
YoY
|
$243.0M
0.41%
YoY
|
$71.00M
-127.95%
YoY
|
$568.0M
-679.59%
YoY
|
$67.00M
-54.42%
YoY
|
$242.0M
-21.43%
YoY
|
-$254.0M
-39.23%
YoY
|
-$98.00M
-112.73%
YoY
|
$147.0M
444.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
-85.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000M
250.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000M
-76.92%
YoY
|
-$47.00M
-1040.0%
YoY
|
-$16.00M
14.29%
YoY
|
-$3.000M
-94.0%
YoY
|
-$13.00M
-82.19%
YoY
|
$5.000M
-101.18%
YoY
|
-$14.00M
-51.72%
YoY
|
-$50.00M
-26.47%
YoY
|
-$73.00M
265.0%
YoY
|
-$425.0M
658.93%
YoY
|
-$29.00M
-49.12%
YoY
|
-$68.00M
-52.45%
YoY
|
-$20.00M
-31.03%
YoY
|
-$56.00M
833.33%
YoY
|
-$57.00M
-70.92%
YoY
|
-$143.0M
45.92%
YoY
|
-$29.00M
-81.53%
YoY
|
-$6.000M
-99.16%
YoY
|
-$196.0M
176.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.00M
-23.26%
YoY
|
-$10.00M
-433.33%
YoY
|
$90.00M
-164.75%
YoY
|
$1.000M
-110.0%
YoY
|
-$43.00M
43.33%
YoY
|
$3.000M
-250.0%
YoY
|
-$139.0M
20.87%
YoY
|
-$10.00M
-76.19%
YoY
|
-$30.00M
-16.67%
YoY
|
-$2.000M
-99.64%
YoY
|
-$115.0M
25.0%
YoY
|
-$42.00M
2.44%
YoY
|
-$36.00M
-113.19%
YoY
|
-$558.0M
-467.11%
YoY
|
-$92.00M
-50.54%
YoY
|
-$41.00M
-356.25%
YoY
|
$273.0M
-48.39%
YoY
|
$152.0M
-7700.0%
YoY
|
-$186.0M
-37.79%
YoY
|
| Cash From Investing Activities |
$37.00M
15.63%
YoY
|
$59.00M
1080.0%
YoY
|
-$172.0M
-693.1%
YoY
|
$106.0M
-11.67%
YoY
|
$32.00M
-75.94%
YoY
|
$5.000M
-98.91%
YoY
|
$29.00M
-514.29%
YoY
|
$120.0M
-50.62%
YoY
|
$133.0M
87.32%
YoY
|
$460.0M
-19.01%
YoY
|
-$7.000M
-110.45%
YoY
|
$243.0M
0.41%
YoY
|
$71.00M
-127.95%
YoY
|
$568.0M
-679.59%
YoY
|
$67.00M
-54.42%
YoY
|
$242.0M
-21.43%
YoY
|
-$254.0M
-39.23%
YoY
|
-$98.00M
-112.73%
YoY
|
$147.0M
444.44%
YoY
|
| Cash From Financing Activities |
-$3.000M
-76.92%
YoY
|
-$47.00M
-1040.0%
YoY
|
-$16.00M
14.29%
YoY
|
-$3.000M
-94.0%
YoY
|
-$13.00M
-82.19%
YoY
|
$5.000M
-101.18%
YoY
|
-$14.00M
-51.72%
YoY
|
-$50.00M
-26.47%
YoY
|
-$73.00M
265.0%
YoY
|
-$425.0M
658.93%
YoY
|
-$29.00M
-49.12%
YoY
|
-$68.00M
-52.45%
YoY
|
-$20.00M
-31.03%
YoY
|
-$56.00M
833.33%
YoY
|
-$57.00M
-70.92%
YoY
|
-$143.0M
45.92%
YoY
|
-$29.00M
-81.53%
YoY
|
-$6.000M
-99.16%
YoY
|
-$196.0M
176.06%
YoY
|
| Net Change In Cash |
$1.000M
-104.17%
YoY
|
$2.000M
-84.62%
YoY
|
-$98.00M
-20.97%
YoY
|
$104.0M
73.33%
YoY
|
-$24.00M
-180.0%
YoY
|
$13.00M
-60.61%
YoY
|
-$124.0M
-17.88%
YoY
|
$60.00M
-54.89%
YoY
|
$30.00M
100.0%
YoY
|
$33.00M
-171.74%
YoY
|
-$151.0M
84.15%
YoY
|
$133.0M
129.31%
YoY
|
$15.00M
-250.0%
YoY
|
-$46.00M
-195.83%
YoY
|
-$82.00M
-65.11%
YoY
|
$58.00M
-74.34%
YoY
|
-$10.00M
-78.26%
YoY
|
$48.00M
-12.73%
YoY
|
-$235.0M
-31.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.00M
-23.26%
YoY
|
-$10.00M
-433.33%
YoY
|
$90.00M
-164.75%
YoY
|
$1.000M
-110.0%
YoY
|
-$43.00M
43.33%
YoY
|
$3.000M
-250.0%
YoY
|
-$139.0M
20.87%
YoY
|
-$10.00M
-76.19%
YoY
|
-$30.00M
-16.67%
YoY
|
-$2.000M
-99.64%
YoY
|
-$115.0M
25.0%
YoY
|
-$42.00M
2.44%
YoY
|
-$36.00M
-113.19%
YoY
|
-$558.0M
-467.11%
YoY
|
-$92.00M
-50.54%
YoY
|
-$41.00M
-356.25%
YoY
|
$273.0M
-48.39%
YoY
|
$152.0M
-7700.0%
YoY
|
-$186.0M
-37.79%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$153.0M
-7750.0%
YoY
|
N/A
|
Loading...