|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.921M
-87.8%
YoY
|
-$15.75M
-69.47%
YoY
|
-$51.60M
-33.44%
YoY
|
-$77.53M
16.81%
YoY
|
-$66.37M
10.59%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00K
-95.14%
YoY
|
$700.0K
-63.16%
YoY
|
$1.900M
-29.63%
YoY
|
$2.700M
22.73%
YoY
|
$2.200M
29.41%
YoY
|
| Cash From Operating Activities |
-$5.264M
-53.87%
YoY
|
-$11.41M
-76.94%
YoY
|
-$49.48M
-23.96%
YoY
|
-$65.07M
21.24%
YoY
|
-$53.67M
43.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$64.00K
-97.64%
YoY
|
$2.714M
-31.91%
YoY
|
$3.986M
107.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.165M
N/A
|
$0.00
-100.0%
YoY
|
$5.950M
-2600.0%
YoY
|
-$238.0K
-82.75%
YoY
|
-$1.380M
-44.58%
YoY
|
| Cash From Investing Activities |
$1.165M
N/A
|
$0.00
-100.0%
YoY
|
$5.886M
-299.39%
YoY
|
-$2.952M
-44.99%
YoY
|
-$5.366M
21.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.512M
48.07%
YoY
|
$4.398M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.53M
28.95%
YoY
|
$11.27M
-143.19%
YoY
|
-$26.08M
-176.58%
YoY
|
$34.06M
-51.93%
YoY
|
$70.85M
-9.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.264M
-53.87%
YoY
|
-$11.41M
-76.94%
YoY
|
-$49.48M
-23.96%
YoY
|
-$65.07M
21.24%
YoY
|
-$53.67M
43.81%
YoY
|
| Cash From Investing Activities |
$1.165M
N/A
|
$0.00
-100.0%
YoY
|
$5.886M
-299.39%
YoY
|
-$2.952M
-44.99%
YoY
|
-$5.366M
21.62%
YoY
|
| Cash From Financing Activities |
$14.53M
28.95%
YoY
|
$11.27M
-143.19%
YoY
|
-$26.08M
-176.58%
YoY
|
$34.06M
-51.93%
YoY
|
$70.85M
-9.31%
YoY
|
| Net Change In Cash |
$10.43M
-7291.03%
YoY
|
-$145.0K
-99.79%
YoY
|
-$69.67M
105.15%
YoY
|
-$33.96M
-387.47%
YoY
|
$11.81M
-67.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.264M
-53.87%
YoY
|
-$11.41M
-76.94%
YoY
|
-$49.48M
-23.96%
YoY
|
-$65.07M
21.24%
YoY
|
-$53.67M
43.81%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$64.00K
-97.64%
YoY
|
$2.714M
-31.91%
YoY
|
$3.986M
107.06%
YoY
|
| Free Cash Flow |
N/A
|
-$11.41M
-76.97%
YoY
|
-$49.54M
-26.91%
YoY
|
-$67.78M
17.57%
YoY
|
-$57.65M
46.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$955.0K
524.18%
YoY
|
-$538.0K
-43.49%
YoY
|
-$468.0K
-66.81%
YoY
|
-$762.0K
-90.71%
YoY
|
-$153.0K
-97.05%
YoY
|
-$952.0K
-88.95%
YoY
|
-$1.410M
-85.98%
YoY
|
-$8.199M
-49.5%
YoY
|
-$5.191M
-68.9%
YoY
|
-$8.616M
-56.12%
YoY
|
-$10.06M
-47.05%
YoY
|
-$16.24M
-15.0%
YoY
|
-$16.69M
-15.67%
YoY
|
-$19.63M
-2.07%
YoY
|
-$19.00M
11.71%
YoY
|
-$19.10M
33.01%
YoY
|
-$19.80M
32.35%
YoY
|
-$20.05M
-2.72%
YoY
|
-$17.01M
31.29%
YoY
|
-$14.36M
-1.64%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
-88.67%
YoY
|
$51.00K
-82.04%
YoY
|
$100.0K
-66.67%
YoY
|
$300.0K
-50.0%
YoY
|
$300.0K
-62.5%
YoY
|
$284.0K
-60.99%
YoY
|
$300.0K
-57.14%
YoY
|
$600.0K
-14.29%
YoY
|
$800.0K
33.33%
YoY
|
$728.0K
11.15%
YoY
|
$700.0K
16.67%
YoY
|
$700.0K
40.0%
YoY
|
$600.0K
20.0%
YoY
|
$655.0K
42.39%
YoY
|
$600.0K
50.0%
YoY
|
$500.0K
25.0%
YoY
|
| Cash From Operating Activities |
-$1.008M
-27.43%
YoY
|
-$1.718M
-13.97%
YoY
|
-$818.0K
-53.44%
YoY
|
-$1.339M
-42.66%
YoY
|
-$1.389M
-73.9%
YoY
|
-$1.997M
-72.47%
YoY
|
-$1.757M
-85.38%
YoY
|
-$2.335M
-81.16%
YoY
|
-$5.321M
-70.12%
YoY
|
-$7.254M
-52.55%
YoY
|
-$12.02M
-24.46%
YoY
|
-$12.39M
-29.49%
YoY
|
-$17.81M
9.33%
YoY
|
-$15.29M
3.99%
YoY
|
-$15.91M
40.96%
YoY
|
-$17.57M
45.31%
YoY
|
-$16.29M
4.55%
YoY
|
-$14.70M
55.09%
YoY
|
-$11.29M
11.55%
YoY
|
-$12.10M
59.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$30.00K
-68.42%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
-111.11%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
-106.9%
YoY
|
-$979.0K
112.83%
YoY
|
-$306.0K
-81.88%
YoY
|
$1.334M
191.27%
YoY
|
-$1.377M
96.71%
YoY
|
-$460.0K
228.57%
YoY
|
-$1.689M
201.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.165M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.950M
6739.08%
YoY
|
N/A
|
N/A
|
-$325.0K
225.0%
YoY
|
$87.00K
-116.42%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$100.0K
-87.01%
YoY
|
-$530.0K
-63.95%
YoY
|
-$750.0K
200.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.165M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00K
-92.86%
YoY
|
$5.950M
-767.04%
YoY
|
-$34.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$420.0K
-71.56%
YoY
|
-$892.0K
-9.9%
YoY
|
-$306.0K
-87.45%
YoY
|
-$1.334M
191.27%
YoY
|
-$1.477M
1.16%
YoY
|
-$990.0K
-38.51%
YoY
|
-$2.439M
201.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.145M
604.64%
YoY
|
-$235.0K
-104.46%
YoY
|
$7.616M
15442.86%
YoY
|
$4.936M
24.77%
YoY
|
$1.014M
305.6%
YoY
|
$5.266M
-117.39%
YoY
|
$49.00K
N/A
|
$3.956M
395500.0%
YoY
|
$250.0K
-68.75%
YoY
|
-$30.29M
-1098.25%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.98%
YoY
|
$800.0K
-75.27%
YoY
|
$3.034M
-79.88%
YoY
|
$30.22M
-36.52%
YoY
|
$4.919M
-85.31%
YoY
|
$3.235M
99.69%
YoY
|
$15.08M
-60.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.008M
-27.43%
YoY
|
-$1.718M
-13.97%
YoY
|
-$818.0K
-53.44%
YoY
|
-$1.339M
-42.66%
YoY
|
-$1.389M
-73.9%
YoY
|
-$1.997M
-72.47%
YoY
|
-$1.757M
-85.38%
YoY
|
-$2.335M
-81.16%
YoY
|
-$5.321M
-70.12%
YoY
|
-$7.254M
-52.55%
YoY
|
-$12.02M
-24.46%
YoY
|
-$12.39M
-29.49%
YoY
|
-$17.81M
9.33%
YoY
|
-$15.29M
3.99%
YoY
|
-$15.91M
40.96%
YoY
|
-$17.57M
45.31%
YoY
|
-$16.29M
4.55%
YoY
|
-$14.70M
55.09%
YoY
|
-$11.29M
11.55%
YoY
|
-$12.10M
59.78%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.165M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$30.00K
-92.86%
YoY
|
$5.950M
-767.04%
YoY
|
-$34.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$420.0K
-71.56%
YoY
|
-$892.0K
-9.9%
YoY
|
-$306.0K
-87.45%
YoY
|
-$1.334M
191.27%
YoY
|
-$1.477M
1.16%
YoY
|
-$990.0K
-38.51%
YoY
|
-$2.439M
201.11%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.145M
604.64%
YoY
|
-$235.0K
-104.46%
YoY
|
$7.616M
15442.86%
YoY
|
$4.936M
24.77%
YoY
|
$1.014M
305.6%
YoY
|
$5.266M
-117.39%
YoY
|
$49.00K
N/A
|
$3.956M
395500.0%
YoY
|
$250.0K
-68.75%
YoY
|
-$30.29M
-1098.25%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.98%
YoY
|
$800.0K
-75.27%
YoY
|
$3.034M
-79.88%
YoY
|
$30.22M
-36.52%
YoY
|
$4.919M
-85.31%
YoY
|
$3.235M
99.69%
YoY
|
$15.08M
-60.23%
YoY
|
| Net Change In Cash |
-$1.008M
-113.64%
YoY
|
-$1.718M
-158.46%
YoY
|
$6.327M
-951.55%
YoY
|
-$1.574M
-153.7%
YoY
|
$7.392M
-240.21%
YoY
|
$2.939M
-188.31%
YoY
|
-$743.0K
-87.23%
YoY
|
$2.931M
-106.86%
YoY
|
-$5.272M
-70.4%
YoY
|
-$3.328M
-78.81%
YoY
|
-$5.820M
-63.64%
YoY
|
-$42.71M
187.69%
YoY
|
-$17.81M
-241.36%
YoY
|
-$15.71M
39.49%
YoY
|
-$16.01M
76.97%
YoY
|
-$14.85M
-2804.37%
YoY
|
$12.60M
-60.09%
YoY
|
-$11.26M
-149.94%
YoY
|
-$9.044M
-10.54%
YoY
|
$549.0K
-98.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.008M
-27.43%
YoY
|
-$1.718M
-13.97%
YoY
|
-$818.0K
-53.44%
YoY
|
-$1.339M
-42.66%
YoY
|
-$1.389M
-73.9%
YoY
|
-$1.997M
-72.47%
YoY
|
-$1.757M
-85.38%
YoY
|
-$2.335M
-81.16%
YoY
|
-$5.321M
-70.12%
YoY
|
-$7.254M
-52.55%
YoY
|
-$12.02M
-24.46%
YoY
|
-$12.39M
-29.49%
YoY
|
-$17.81M
9.33%
YoY
|
-$15.29M
3.99%
YoY
|
-$15.91M
40.96%
YoY
|
-$17.57M
45.31%
YoY
|
-$16.29M
4.55%
YoY
|
-$14.70M
55.09%
YoY
|
-$11.29M
11.55%
YoY
|
-$12.10M
59.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$30.00K
-68.42%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
-111.11%
YoY
|
$0.00
-100.0%
YoY
|
$95.00K
-106.9%
YoY
|
-$979.0K
112.83%
YoY
|
-$306.0K
-81.88%
YoY
|
$1.334M
191.27%
YoY
|
-$1.377M
96.71%
YoY
|
-$460.0K
228.57%
YoY
|
-$1.689M
201.61%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.997M
-72.58%
YoY
|
-$1.757M
-85.38%
YoY
|
-$2.335M
-81.21%
YoY
|
N/A
|
-$7.284M
-52.65%
YoY
|
-$12.02M
-19.51%
YoY
|
-$12.43M
-28.04%
YoY
|
-$17.81M
1.05%
YoY
|
-$15.38M
15.44%
YoY
|
-$14.93M
37.91%
YoY
|
-$17.27M
65.95%
YoY
|
-$17.62M
9.88%
YoY
|
-$13.33M
51.78%
YoY
|
-$10.83M
8.51%
YoY
|
-$10.41M
48.45%
YoY
|
Loading...